Investment Rating - The report assigns an "Accumulate" rating for the company, indicating a positive outlook based on its growth potential in the precision motion control solutions sector [5]. Core Insights - The company specializes in customized precision motion control solutions, benefiting from the anticipated acceleration of the humanoid robot industry. In Q1 2025, the company's net profit attributable to shareholders increased by 136% year-on-year [5]. - The company has established a long-term strategic partnership with Mindray Medical, focusing on domestic substitution in the medical equipment sector, which is supported by favorable policies [5]. - The humanoid robot sector is seeing active product platform development, with the company making significant advancements in core technologies [5][6]. Financial Performance - In 2024, the company is projected to achieve revenue of 224 million yuan, with a net profit of 39 million yuan. For Q1 2025, revenue reached 59 million yuan, reflecting a year-on-year growth of 35.76% [5]. - The company forecasts revenues of 265 million yuan in 2025, with a net profit of 46 million yuan, and expects continued growth in subsequent years [7][8]. Strategic Initiatives - The company has launched a stock incentive plan to motivate its core team, reflecting confidence in its growth trajectory [5]. - It is actively expanding its product offerings in the medical device sector and humanoid robotics, with ongoing collaborations with various industry players [5][8]. - The company is investing in new manufacturing facilities and establishing a global marketing network to enhance supply chain security and support business growth [8].

北交所信息更新 雅达股份（430556.BJ） 具备电力监控系统集成自主开发能力，2025Q1 营收同比+24% 2025 年 05 月 21 日 投资评级：增持（维持） | 日期 | 2025/5/20 | | --- | --- | | 当前股价(元) | 11.81 | | 一年最高最低(元) | 15.11/3.70 | | 总市值(亿元) | 19.05 | | 流通市值(亿元) | 13.96 | | 总股本(亿股) | 1.61 | | 流通股本(亿股) | 1.18 | | 近 3 个月换手率(%) | 526.19 | 北交所研究团队 诸海滨（分析师） zhuhaibin@kysec.cn 证书编号：S0790522080007 2025Q1 实现营收 0.76 亿元（+24.11%），归母净利润 623.02 万元（+28.44%） 2025 年一季度公司营业收入 7586.08 万元，同比增长 24.11%；归母净利润 623.02 万元，同比增长 28.44%，扣非归母净利润 566.18 万元，同比增长 47.35%。受行 业竞争加剧影响，我们下调 2025 和 2026 年盈利预测 ...

[Table_Main] 证券研究报告 | 公司点评 海格通信(002465.SZ) 2025 年 05 月 21 日 买入（维持） 所属行业：国防军工/军工电子Ⅱ 当前价格(元)：11.60 证券分析师 李宏涛 资格编号：S0120524070003 邮箱：liht＠tebon.com.cn 研究助理 市场表现 沪深300对比 1M 2M 3M -34% -23% -11% 0% 11% 23% 34% 2024-05 2024-09 2025-01 海格通信 沪深300 | 绝对涨幅(%) | 10.48 | -4.53 | -0.26 | | --- | --- | --- | --- | | 相对涨幅(%) | 7.15 | -2.59 | 0.52 | | 资料来源：德邦研究所，聚源数据 | | | | 相关研究 1.《海格通信(002465.SZ)：短期业绩 承压，特种信息化、卫星互联网有望打 开长线空间》，2025.4.23 2.《海格通信(002465.SZ)：受益北斗 规模化应用，中国移动终端芯片项目 落地》，2024.12.13 3.《海格通信（002465.SZ）：中国移动 注资开启全面 ...

Investment Rating - The report maintains an "Accumulate-A" rating for the company [3][8]. Core Views - The company experienced a decline in performance due to slower implementation of downstream solution projects, increased upfront expenses, and depreciation from new bases [4][5]. - Despite short-term pressures in various sectors, the company is expected to benefit from its leading position in smart energy and the potential growth in intelligent manufacturing and smart transportation [6][8]. Financial Performance Summary - In 2024, the company achieved revenue of 357 million, a year-on-year decrease of 18.79%, and a net profit of 33 million, down 69.98% [3][9]. - For Q1 2025, revenue was 81 million, showing a year-on-year increase of 7.01%, while net profit was 8 million, down 48.44% [3][9]. - Revenue projections for 2025-2027 are 411 million, 535 million, and 660 million respectively, with expected growth rates of 15.2%, 30.2%, and 23.4% [9][12]. Business Segment Analysis - The company’s revenue from various application scenarios in 2024 included smart energy (191.27 million, +8.1%), smart transportation (61.30 million, -20.6%), industrial internet (36.60 million, -62.2%), and smart city (27.05 million, -47.4%) [4][5]. - The industrial internet segment faced challenges due to a slowdown in digital transformation orders from the manufacturing sector [4][5]. Strategic Focus - The company is transitioning from a single communication equipment provider to a customized solution provider, with significant investments in R&D for advanced technologies such as TSN, edge computing, and AI [5][6]. - The company aims to leverage opportunities in AI, robotics, and low-altitude industries to open new growth points [7][8]. Profitability and Valuation - The projected net profit for 2025 is 44 million, with a year-on-year growth of 35.3%, and EPS is expected to be 0.40 [9][12]. - The report indicates a PE ratio of 53.9 for 2025, decreasing to 16.8 by 2027, reflecting an improving valuation outlook [9][12].

Investment Rating - The report maintains a "Buy-B" rating for the company Guanghetong (300638.SZ) [1] Core Views - The company is positioned as a leader in AI and IoT, with embodied intelligence gaining a competitive edge [1] - The global IoT industry is recovering, with edge AI presenting new opportunities, particularly in smart modules [5] - The company is focusing on vertical industries within IoT and continuously optimizing its product matrix [6] Financial Performance - In 2024, the company achieved revenue of 8.189 billion yuan, a year-on-year increase of 6.13%, and a net profit of 668 million yuan, up 18.53% [4] - For Q1 2025, the company reported revenue of 1.856 billion yuan, a decrease of 12.59% year-on-year, and a net profit of 118 million yuan, down 37.30% [4] - Excluding the impact of Ruilin Wireless's automotive pre-installation business, the company's 2024 revenue grew by 23.34%, driven by significant growth in the domestic automotive electronics and smart home sectors [4] Market Data - As of May 20, 2025, the closing price was 27.43 yuan, with a total market capitalization of 146.18 billion yuan [3] - The company has a total share capital of 766 million shares, with 533 million shares in circulation [3] Growth Opportunities - The number of global IoT terminals is expected to reach 18.8 billion in 2024, a year-on-year increase of 13%, and projected to reach 41.1 billion by 2030 [5] - The company is launching various AI solutions, including AI toy models and multifunctional AI infrared camera solutions, which are expected to enhance user interaction and expand into multiple application scenarios [6][7] - The company is also developing edge AI solutions for various industries, including a grass-cutting robot solution that integrates advanced positioning and obstacle avoidance capabilities [7] Profit Forecast and Valuation Analysis - The company is projected to achieve net profits of 553 million yuan, 697 million yuan, and 873 million yuan for 2025, 2026, and 2027, respectively, with year-on-year growth rates of -17.3%, 26.1%, and 25.3% [8] - The estimated EPS for 2025, 2026, and 2027 is 0.72 yuan, 0.91 yuan, and 1.14 yuan, respectively, with corresponding P/E ratios of 38.0, 30.1, and 24.0 [8]

Investment Rating - The report maintains a "Buy" rating for the company, indicating a positive outlook for future performance [5]. Core Views - The company has a stable dividend policy, distributing a cash dividend of 0.104 yuan per share for 2024, totaling approximately 285 million yuan, which represents about 30% of the projected net profit [1][3]. - The gross profit margin has significantly declined in Q1 2025, with a margin of approximately 8.8%, down from 14.3% for the entire year of 2024 [2][3]. - The company is exercising caution in its investment and construction activities, with no new projects started in Q1 2025 and a total construction area of approximately 7.68 million square meters as of the end of Q1 2025 [2][3]. Summary by Sections Dividend Distribution - The company has consistently maintained a stable dividend payout ratio over the years, with ratios of 32.8%, 30.5%, 30.4%, 55.4%, and 30.0% for the years 2020 to 2024 respectively [1]. Financial Performance - In Q1 2025, the company reported revenues of 18.48 billion yuan, with a net profit of 190 million yuan, reflecting a net profit margin of approximately 1.0% [2]. - The sales amount reached 29.49 billion yuan, a year-on-year increase of 45%, while the average selling price decreased by 8.3% to approximately 27,255 yuan per square meter [2]. Investment and Construction - The company acquired 37,787 square meters of land in Q1 2025, with no new projects initiated during this period [2]. - The total area under construction was approximately 7.68 million square meters, with rental income from properties amounting to about 188 million yuan in Q1 2025 [2]. Profit Forecast and Valuation - The report forecasts the company's net profit for 2025 at 820 million yuan, with downward adjustments for 2026 and 2027 to 960 million yuan and 1.12 billion yuan respectively [3]. - The current stock price corresponds to price-to-earnings ratios of 17, 15, and 12 for the years 2025, 2026, and 2027 respectively [3].

Investment Rating - The report maintains an "Outperform" rating for the company [2][7]. Core Views - The company's performance met expectations, with a focus on the anti-aging agent industry reaching a bottom and the upcoming increase in lubricant additive volume [1][2]. - The company is expanding its overseas market presence, with high-end products accounting for a growing share of sales, leading to an increase in revenue and profit margins [7]. - The second phase of the Kangtai project is gradually releasing capacity, contributing to performance growth, while the lubricant additive business is expected to benefit from global supply chain restructuring [7]. - The life sciences business is being pushed to market, with electronic-grade PI business accelerating integration domestically and internationally, opening new growth avenues [7]. - The profit forecast has been adjusted downwards for 2025-2026 due to trade disruptions and weak terminal demand, with new profit estimates for 2027 introduced [7]. Financial Data and Profit Forecast - Total revenue is projected to reach 6,559 million in 2025, with a year-on-year growth rate of 15.3% [3]. - Net profit attributable to the parent company is expected to be 585 million in 2025, reflecting a year-on-year growth of 37.2% [3]. - Earnings per share are forecasted to be 2.55 yuan in 2025, with a gross margin of 22.4% [3]. - The return on equity (ROE) is projected to be 11.8% in 2025, with a price-to-earnings (PE) ratio of 12 [3]. Market Data - As of May 20, 2025, the closing price of the stock is 29.92 yuan, with a market capitalization of 6,723 million [4]. - The stock has a price-to-book (PB) ratio of 1.5, indicating a relatively high safety margin compared to its historical average [4][7].

上 市 公 司 基础化工 2025 年 05 月 21 日 呈和科技 (688625) ——业绩符合预期，国产替代趋势加强，进军靶材打造第 二成长曲线 报告原因：有业绩公布需要点评 增持（维持） | 市场数据： 2025 年 05 月 20 日 | | | --- | --- | | 收盘价（元） | 46.75 | | 一年内最高/最低（元） 56.89/29.68 | | | 市净率 | 4.6 | | 息率（分红/股价） | 2.35 | | 流通 A 股市值（百万元） | 6,327 | | 上证指数/深证成指 3,380.48/10,249.17 | | | 注："息率"以最近一年已公布分红计算 | | | 基础数据: | 2025 年 03 月 31 日 | | --- | --- | | 每股净资产（元） | 10.24 | | 资产负债率% | 58.77 | | 总股本/流通 A 股（百万） | 135/135 | | 流通 B 股/H 股（百万） | -/- | 一年内股价与大盘对比走势： 05-20 06-20 07-20 08-20 09-20 10-20 11-20 12-20 01 ...

Investment Rating - The investment rating for the company is "Buy-B" (maintained) [1] Core Views - The company is positioned as a leader in AI and IoT, with embodied intelligence gaining a competitive edge [1] - The global IoT industry is recovering, with edge AI presenting new opportunities, and smart modules becoming a new growth direction [5] - The company focuses on vertical industries within IoT and continues to optimize its product matrix [6] Financial Performance - In 2024, the company achieved revenue of 8.189 billion yuan, a year-on-year increase of 6.13%, and a net profit of 668 million yuan, up 18.53% year-on-year [4] - For Q1 2025, the company reported revenue of 1.856 billion yuan, a decrease of 12.59% year-on-year, and a net profit of 118 million yuan, down 37.30% year-on-year [4] - Excluding the impact of RuiLing Wireless's automotive business, the company's 2024 revenue grew by 23.34%, driven by significant growth in the 5G fixed wireless access (FWA) sector [4] Market Data - As of May 20, 2025, the closing price was 27.43 yuan, with a total market capitalization of 146.18 billion yuan [3] - The company has a total share capital of 766 million shares, with 533 million shares in circulation [3] Growth Opportunities - The number of global IoT terminals is expected to reach 18.8 billion in 2024, a year-on-year increase of 13%, and is projected to reach 41.1 billion by 2030 [5] - The company has launched various AI solutions, including the MagiCore AI toy model solution and multi-functional AI infrared camera solutions, which are expected to enhance user interaction and application in various fields [6][7] - The company is also focusing on embodied intelligence and has introduced solutions for unmanned lawn mowing and humanoid robots, aiming to establish a commercial closed loop [7] Profit Forecast and Valuation Analysis - The company is expected to achieve net profits of 553 million yuan, 697 million yuan, and 873 million yuan for 2025, 2026, and 2027 respectively, with year-on-year growth rates of -17.3%, 26.1%, and 25.3% [8] - The estimated EPS for 2025, 2026, and 2027 are 0.72 yuan, 0.91 yuan, and 1.14 yuan respectively, with corresponding P/E ratios of 38.0, 30.1, and 24.0 [8] - The company's valuation is currently at a historically low level, and with the potential growth in edge AI and robotics, the "Buy-B" rating is maintained [8]

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 24.72 yuan per share [7][12]. Core Views - The company has shown steady revenue growth, achieving 16.247 billion yuan in revenue for 2024, a year-on-year increase of 4.37%, and a net profit of 793 million yuan, up 49.63% year-on-year [1]. - The company emphasizes research and development, with R&D expenditure of 805 million yuan in 2024, accounting for 3.95% of revenue, leading to breakthroughs in key technologies in emerging fields [2]. - The company is actively expanding its presence in the embodied intelligence sector, developing key components for humanoid robots and forming strategic partnerships with leading robotics firms [3]. Financial Performance - In Q1 2025, the company reported revenue of 4.039 billion yuan, a 7.95% increase year-on-year, and a net profit of 268 million yuan, up 20.45% year-on-year [1]. - The company forecasts revenues of 17.449 billion yuan, 18.890 billion yuan, and 20.393 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 1.001 billion yuan, 1.130 billion yuan, and 1.156 billion yuan [4][6]. - The projected EPS for 2025, 2026, and 2027 is 0.64 yuan, 0.72 yuan, and 0.74 yuan respectively, with PE ratios of 39, 35, and 34 times [4][6]. Strategic Initiatives - The company has established a robust overseas management system and completed personnel configurations for its three major overseas headquarters, enhancing its global operational capabilities [2]. - The company is focusing on the development of humanoid robots and has signed a strategic investment agreement with a robotics innovation company to advance technology and flexible manufacturing solutions [3].