Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The European heat pump market is expected to continue its recovery, while automotive thermal management is emerging as a new growth point for the company [1][5] - The company reported a decline in overall performance in 2024, with a revenue of 1.297 billion yuan, down 16.02% year-on-year, and a net profit attributable to shareholders of 168 million yuan, down 22.24% year-on-year, primarily due to a cooling heat pump market [4][5] - In Q1 2025, the company achieved a revenue of 351 million yuan, up 19.42% year-on-year, and a net profit of 53 million yuan, up 22.53% year-on-year, indicating a positive trend [4][5] Summary by Sections Business Segments - **HVAC/R Segment**: In 2024, revenue was 817 million yuan, down 31.78% year-on-year, with a gross margin of 22.18%, down 3.19 percentage points. The decline was attributed to the heat pump industry's destocking cycle, but the long-term growth logic remains unchanged [5] - **New Energy Vehicle Thermal Management**: Revenue reached 453 million yuan in 2024, up 47.23% year-on-year, with a gross margin of 29.04%, up 3.61 percentage points. The company is expanding from cabin and battery thermal management to intelligent control of electric motors [5] - **Servo Drive and Control Systems**: Revenue was 27 million yuan in 2024, down 31.77%. The company continues to invest in technology development and brand building in niche applications and robotics markets [5] Financial Summary and Valuation Metrics - **Revenue Forecast**: Expected revenues for 2025, 2026, and 2027 are 2.15 billion yuan, 2.98 billion yuan, and 3.87 billion yuan, respectively, with year-on-year growth rates of 65.7%, 38.6%, and 29.8% [7] - **Net Profit Forecast**: Projected net profits for 2025, 2026, and 2027 are 270 million yuan, 389 million yuan, and 545 million yuan, respectively, with year-on-year growth rates of 60.4%, 44.0%, and 40.2% [7] - **Earnings Per Share (EPS)**: Expected EPS for 2025, 2026, and 2027 are 2.86 yuan, 4.12 yuan, and 5.78 yuan, respectively [7]

点击蓝字 关注我们 目 录 行业自意 政策信息 5、交通运输部关于发布《新能源汽车售后维修服务能力技术要求》等 11 项交通运输行 业标准的公告 IIÍ tak信息 1、全国首个!深圳新能源汽车实现反向放电 富余电可送回电网 2、国轩高科宣布 5 月 17 日推 300Wh/kg 全新高安全固态电池 3、商务部:未来将深入实施汽车以旧换新 适当加大换购新能源汽车的支持力度 4、前 2 月全省新能源电池产业增加值同比增 79.2% 5、宁德时代与中国石化达成合作：年内建超 500 座换电站,未来扩展至万座 6、北京新能源汽车保有量超百万辆，充电桩突破 40 万个 7、商务部:中欧双方同意尽快重启电动汽车反补贴案价格承诺谈判 8、蔚来能源计划在湖南共建 100 座充换电站 1、定安:购买新能源汽车每辆最高奖励 5000元 2、广东出台公务用车管理新规,配备新能源车价格不得超过 18 万元 3、六部门：推动将热泵技术用于电动汽车智能热管理，提高动力电池能量利用效率 4、发改委等四部门公布首批车网互动规模化应用试点名单 6、4月1日,《北京市自动驾驶汽车条例》正式实施 7、湖北:重点支持武汉智能网联汽车等领域 培育千 ...