| 名称 | 持有数量(万股) | 占总股本比例 | 增减情况(万 | | --- | --- | --- | --- | | | | (%) | 股) | | 彭义兴 | 3223.15 | 9.04 | 不变 | | 万小平 | 1655.98 | 4.64 | -39.51 | | 前海人寿保险股份有限公司-分红保险产品华泰组 | | | | | 合 | 994.47 | 2.79 | 150.00 | | 吴江浩 | 690.00 | 1.94 | 8.00 | | 雷凤莲 | 678.01 | 1.90 | 不变 | | 彭海波 | 620.72 | 1.74 | 不变 | | 赵阳民 | 444.00 | 1.25 | 不变 | | 前海人寿保险股份有限公司-分红保险产品 | 442.62 | 1.24 | -135.01 | | 徐国涛 | 440.42 | 1.24 | 0.05 | | 张幼珍 | 345.30 | 0.97 | 新进 | | 较上个报告期退出前十大股东有 | | | | | 工银医药健康股票A | 359.10 | 1.01 | 退出 | 一、主要会计数据和财务指标 三、分 ...

前十大流通股东累计持有： 12439.37万股，累计占流通股比： 22.85%，较上期变化： 1310.08万股。 | 名称 | 持有数量(万股) | 占总股本比例(%) | 增减情况(万股) | | --- | --- | --- | --- | | 四川特驱五月花教育管理有限公司 | 5000.00 | 9.18 | 不变 | | 叶滨 | 4574.47 | 8.40 | 不变 | | 朱军 | 782.90 | 1.44 | 486.88 | | 归振磊 | 511.30 | 0.94 | 286.30 | | 陈桂云 | 384.53 | 0.71 | 新进 | | 林俊秀 | 261.15 | 0.48 | 新进 | | 曹志洪 | 261.08 | 0.48 | 60.00 | | 朱世鼎 | 258.50 | 0.47 | 1.37 | | 张秀 | 250.00 | 0.46 | 新进 | | 娄新力 | 155.44 | 0.29 | 不变 | | | 较上个报告期退出前十大股东有 | | | | 成伟 | 176.68 | 0.32 | 退出 | | UBS AG | 123.94 | ...

| 名称 | 持有数量(万股) | 占总股本比例(%) | 增减情况(万股) | | --- | --- | --- | --- | | 绍兴泰坦投资股份有限公司 | 14144.17 | 65.47 | 不变 | | 新昌县融泰投资有限公司 | 800.00 | 3.70 | 不变 | | 陈其新 | 693.83 | 3.21 | 不变 | | 隋永亮 | 392.03 | 1.81 | 新进 | | 赵略 | 223.50 | 1.03 | 不变 | | 梁行先 | 173.50 | 0.80 | 不变 | | 付康 | 169.79 | 0.79 | -58.39 | | 徐金涌 | 158.68 | 0.73 | 新进 | | 余静 | 133.42 | 0.62 | 新进 | | 姜千坤 | 98.18 | 0.45 | 新进 | | | 较上个报告期退出前十大股东有 | | | | 华灿桥 | 407.14 | 1.88 | 退出 | | 王立伟 | 185.00 | 0.86 | 退出 | | 胡韩 | 93.00 | 0.43 | 退出 | | 王莉萍 | 74.73 | 0.35 | 退出 ...

一、主要会计数据和财务指标 | 报告期指标 | 2025年一季报 | 2024年一季报 | 本年比上年增减(%) | 2023年一季报 | | --- | --- | --- | --- | --- | | 基本每股收益（元） | 0.1100 | 0.0700 | 57.14 | 0.0900 | | 每股净资产（元） | 6.53 | 6.52 | 0.15 | 5.71 | | 每股公积金(元) | 2.97 | 2.99 | -0.67 | 2.18 | | 每股未分配利润(元) | 2.36 | 2.39 | -1.26 | 2.34 | | 每股经营现金流(元) | - | - | - | - | | 营业收入(亿元) | 1.94 | 1.57 | 23.57 | 1.58 | | 净利润(亿元) | 0.12 | 0.09 | 33.33 | 0.09 | | 净资产收益率(%) | 1.62 | 1.10 | 47.27 | 1.51 | 数据四舍五入，查看更多财务数据>> 二、前10名无限售条件股东持股情况 前十大流通股东累计持有： 4084.78万股，累计占流通股比： 49.39%，较上 ...

二、前10名无限售条件股东持股情况 | 名称 | 持有数量(万股) | 占总股本比例 | 增减情况(万 | | --- | --- | --- | --- | | | | (%) | 股) | | 上海牧月投资管理有限公司-牧月交易派风行2号私募证 | 23.21 | 1.24 | 退出 | | 券投资基金 | | | | | 王海香 | 22.68 | 1.21 | 退出 | | 胡菁 | 21.77 | 1.17 | 退出 | 三、分红送配方案情况 本次公司不分配不转赠。 前十大流通股东累计持有： 370.51万股，累计占流通股比： 19.86%，较上期变化： 50.93万股。 | 名称 | 持有数量(万股) | 占总股本比例 | 增减情况(万 | | --- | --- | --- | --- | | | | (%) | 股) | | 兰登峰 | 57.37 | 3.07 | 新进 | | 宋学军 | 50.39 | 2.70 | 新进 | | 李亦争 | 44.72 | 2.40 | 新进 | | 郑世财 | 35.08 | 1.88 | 新进 | | 李泽华 | 33.80 | 1.81 | 新进 ...

一、主要会计数据和财务指标 | 报告期指标 | 2025年一季报 | 2024年一季报 | 本年比上年增减(%) | 2023年一季报 | | --- | --- | --- | --- | --- | | 基本每股收益（元） | 0.0827 | 0.0917 | -9.81 | 0.2345 | | 每股净资产（元） | 20.26 | 21.55 | -5.99 | 21.18 | | 每股公积金(元) | 13.44 | 13.46 | -0.15 | 13.38 | | 每股未分配利润(元) | 6.29 | 6.74 | -6.68 | 6.30 | | 每股经营现金流(元) | - | - | - | - | | 营业收入(亿元) | 0.99 | 0.97 | 2.06 | 0.89 | | 净利润(亿元) | 0.05 | 0.05 | 0 | 0.14 | | 净资产收益率(%) | 0.41 | 0.42 | -2.38 | 1.11 | 数据四舍五入，查看更多财务数据>> 二、前10名无限售条件股东持股情况 前十大流通股东累计持有： 486.78万股，累计占流通股比： 26.54%，较 ...

一、主要会计数据和财务指标 | 报告期指标 | 2025年一季报 | 2024年一季报 | 本年比上年增减(%) | 2023年一季报 | | --- | --- | --- | --- | --- | | 基本每股收益（元） | 0.1600 | 0.1000 | 60 | 0.0000 | | 每股净资产（元） | 6.05 | 4.82 | 25.52 | 4.56 | | 每股公积金(元) | 2.56 | 1.31 | 95.42 | 1.26 | | 每股未分配利润(元) | 2.11 | 2.15 | -1.86 | 1.85 | | 每股经营现金流(元) | - | - | - | - | | 营业收入(亿元) | 7.2 | 7.44 | -3.23 | 6.74 | | 净利润(亿元) | 0.49 | 0.28 | 75 | 0 | | 净资产收益率(%) | 2.51 | 1.88 | 33.51 | 0.03 | | 名称 持有数量(万股) | | 占总股本比例 | 增减情况(万 | | --- | --- | --- | --- | | | | (%) | 股) | | 张浩宇 | ...

Financial Performance - The company reported a basic earnings per share of 0.4200 yuan for Q1 2025, representing a 35.48% increase compared to 0.3100 yuan in Q1 2024 and a significant rise from 0.1800 yuan in Q1 2023 [1] - The operating revenue for Q1 2025 was 6.49 billion yuan, up 52.71% from 4.25 billion yuan in Q1 2024 and more than double the 3.48 billion yuan reported in Q1 2023 [1] - Net profit for Q1 2025 reached 1.08 billion yuan, reflecting a 54.29% increase from 0.7 billion yuan in Q1 2024 and a substantial rise from 0.42 billion yuan in Q1 2023 [1] - The return on equity (ROE) for Q1 2025 was 3.37%, slightly up from 3.32% in Q1 2024 and significantly higher than 2.22% in Q1 2023 [1] Shareholder Structure - The top ten unrestricted shareholders collectively hold 54.0193 million shares, accounting for 28.08% of the circulating shares, with an increase of 12.1236 million shares compared to the previous period [2] - Notable shareholders include Jing Shiping with 15.4948 million shares (8.05% of total shares), and Shenzhen Hengshida Investment Co., Ltd. with 13.52 million shares (7.03%), both showing significant holdings [2] - New entrants among the top shareholders include Lv Yong with 6.9869 million shares (3.63%) and Zhonghui Life Insurance with 3.4152 million shares (1.78%) [2] Dividend Policy - The company has announced that it will not distribute dividends or transfer shares this time [3]

Investment Rating - The investment rating for Changsha Bank is "Buy" [6] Core Views - Changsha Bank's dividend payout ratio for 2024 is increased by 1.1 percentage points to 22.5%, with a current dividend yield of 4.47% [4] - In Q1 2025, revenue and net profit both grew by 3.8% year-on-year, although the growth rate slowed compared to 2024 [2][5] - The bank's total assets increased by 14.1% year-on-year as of Q1 2025, indicating continued strong growth in scale [2] - The net interest margin decreased to 1.96% in Q1 2025, down 28 basis points from Q4 2024, primarily due to pressure on asset yields [2][3] - The non-performing loan ratio rose to 1.18% in Q1 2025, reflecting increased pressure on retail loans amid macroeconomic challenges [3] Summary by Sections Financial Performance - In Q1 2025, revenue reached 6,809 million yuan, a 3.8% increase year-on-year, while net profit was 2,173 million yuan, also up 3.8% [11] - The bank's total assets as of Q1 2025 were 1,211,242 million yuan, showing a 14.1% increase year-on-year [11] - The non-performing loan balance increased to 6,929 million yuan, with a non-performing loan ratio of 1.18% [11] Profitability and Valuation - The forecasted net profit growth for Changsha Bank from 2025 to 2027 is 4.10%, 4.54%, and 5.28% respectively, with corresponding book values per share of 17.97, 19.57, and 21.27 yuan [5][12] - The target price is set at 11.68 yuan per share, indicating a potential upside of 24% based on a projected price-to-book ratio of 0.65 for 2025 [5] Asset Quality - The provision coverage ratio decreased to 310% in Q1 2025, down 3 percentage points from the previous quarter [11] - The attention loan ratio was 2.61% as of Q1 2025, reflecting a slight decrease from the previous quarter [11]

据证券之星公开数据整理，近期森源电气（维权）(002358)发布2025年一季报。截至本报告期末，公司 营业总收入7.05亿元，同比上升23.34%，归母净利润4213.46万元，同比上升10.24%。按单季度数据 看，第一季度营业总收入7.05亿元，同比上升23.34%，第一季度归母净利润4213.46万元，同比上升 10.24%。本报告期森源电气公司应收账款体量较大，当期应收账款占最新年报归母净利润比达 3818.34%。 建议关注公司现金流状况(货币资金/流动负债仅为2.95%、近3年经营性现金流均值/流动负债仅为 1.19%) 建议关注公司债务状况(有息资产负债率已达31.63%、有息负债总额/近3年经营性现金流均值已达 67.95%) | 项目 | 2024年一季报 | 2025年一季报 | 同比增幅 | | --- | --- | --- | --- | | 营业总收入(元) | 5.71亿 | 7.05亿 | 23.34% | | 归母净利润(元) | 3822.19万 | 4213.46万 | 10.24% | | 扣非净利润(元) | 2758.32万 | 3554.97万 | 28.88% ...