收入增长保持韧性，信用减值及商誉计提拖累全年业绩。2024 年公司实现营 收 91.9 亿元，同比+1.39%，归母净利润 5.9 亿元，同比-15.11%，扣非归母 净利 4.9 亿元，同比-16.01%，EPS 为 0.71 元/股，并拟 10 派 3.2 元（含税）， 2024 年累计分红 4.93 亿元，分红率 84.2%，同时公告 2025 年中期分红规划。 收入增长保持韧性，装饰材料业务和全屋定制业务同比均实现稳健增长，利 润承压主因裕丰汉唐控规模降风险、收入同比下滑，同时计提信用减值损失 和商誉减值增加（信用减值损失增加 0.53 亿元，商誉减值增加 1.3 亿元）。 2025Q1实现营收1.27亿元，同比-14.3%，归母净利润1.01亿元，同比+14.2%， 扣非归母净利润 0.87 亿元，同比+7.9%，收入下滑受 A 类收入占比下降影响， A+B 折算后总体仍保持相对韧性，利润增长受公允价值同比变动影响，上年 同期为-0.1 亿元。 乡镇下沉+小 B 拓展推动板材增长，全屋定制逆势继续提升。2024 年公司装 饰材料/定制家居业务分别实现营收 74.04/17.2 亿元，同比+8.0%/ ...

Investment Rating - The investment rating for the company is "Buy-A" with a 6-month target price of 53.90 CNY [5]. Core Views - The company has shown continuous revenue growth in home decoration paint for 2024 and Q1 2025, with a significant increase in net profit due to reduced expenses and impairment losses [2][3]. - The decline in revenue growth is primarily attributed to the decrease in engineering wall paint sales, while home decoration wall paint revenue has increased due to expanded channels and promotional efforts [3][10]. - The company is transitioning towards high-end retail and enhancing its small B channel network, which is expected to drive growth in both retail and engineering segments [10][11]. Summary by Sections Financial Performance - In 2024, the company achieved a revenue of 12.105 billion CNY (down 2.97% YoY) and a net profit of 332 million CNY (up 91.27% YoY) [2][3]. - For Q1 2025, the revenue was 2.130 billion CNY (up 3.12% YoY) with a net profit of 105 million CNY (up 123.33% YoY) [2][9]. - The company plans to distribute a cash dividend of 3.20 CNY per 10 shares and increase capital stock by 4 shares for every 10 shares held [2]. Revenue Breakdown - Home decoration wall paint revenue reached 2.967 billion CNY (up 12.75% YoY), while engineering wall paint revenue was 4.084 billion CNY (down 12.65% YoY) [3]. - The company’s gross margin for 2024 was 29.60%, with a Q4 gross margin of 32.50% [4][8]. Future Projections - Revenue projections for 2025-2027 are 13.369 billion CNY, 14.674 billion CNY, and 16.016 billion CNY, with net profits expected to be 809 million CNY, 959 million CNY, and 1.125 billion CNY respectively [11][14]. - The company is expected to maintain a dynamic PE of 31.7x, 26.7x, and 22.8x for the years 2025, 2026, and 2027 [11][14].