Company Overview - Hepsor AS is a developer of residential and commercial real estate operating in Estonia, Latvia, and Canada, with a total of 2,076 homes and nearly 36,300 m² of commercial space created over fourteen years [4] - The company has a portfolio of 25 development projects totaling 172,800 m², and is recognized for implementing innovative engineering solutions for energy efficiency [4] Recent Acquisition - Hepsor Latvia OÜ, a subsidiary of Hepsor AS, has acquired a 100% holding in Starta 17 SIA, which owns a property at Starta iela 17 in Riga [1] - The total transaction price for the acquisition is EUR 1.25 million, with EUR 800,000 raised from partners for a 20% minority holding in Starta 17 SIA [2] Development Project Details - The planned development includes three 14-storey apartment buildings with a total of 250 apartments and a net area of 14,500 m², with phased construction set to begin at the end of 2026 [1] - The total investment in the development project is approximately EUR 40 million, marking it as Hepsor's largest development in the Latvian real estate market [2] Market Insights - The Country Manager at Hepsor Latvia, Martti Krass, highlighted a more than 25% year-on-year increase in primary market real estate transaction activity in Riga, indicating a positive trend expected to continue [3] - The development will be located in Teika, an area experiencing a boom in new residential and commercial buildings, leading to strong demand for new housing [3] - Hepsor has previously developed around 400 apartments in Latvia, with 95% sold, and an additional 514 apartments expected to be completed in the coming years [3]

Core Insights - Hepsor Phoenix 4 OÜ has signed a construction contract for the M12 development project in Tallinn, valued at 7.0 million euros, with completion expected in the second half of 2026 [1][3] - The M12 project will feature two apartment buildings with a total of 49 apartments and a saleable area of 3,090 m² [1] - The development emphasizes energy efficiency and sustainability, incorporating smart home systems, electric vehicle charging, solar panels, and storage for bicycles and strollers [2] Company Developments - The M12 project is the fourth collaboration between Hepsor and the Tolaram Group in the Manufaktuuri quarter, following the completion of 421 homes in previous projects, with 96% sold [4] - Construction for the first phase of the Manufaktuuri Factory project, which will add 152 new homes, is planned to start in the third quarter of 2025 [4] - Hepsor AS has developed 2,076 homes and nearly 36,300 m² of commercial space over 14 years, and is recognized for implementing innovative engineering solutions for energy efficiency [4]

Financial Performance - Hepsor's consolidated sales revenue for Q1 2025 was €8.2 million, a significant increase from €2.3 million in Q1 2024, representing a growth of approximately 257% [1] - The Group's net loss for Q1 2025 was €0.1 million, improved from a net loss of €1.0 million in Q1 2024, with the net loss attributable to the owners of the parent at €0.2 million compared to €0.9 million in the previous year [1] Dividend Proposal - The Management Board proposes to distribute €1.0 million in dividends to shareholders in 2025, equating to €0.26 per share, which results in a dividend yield of 6.9% based on the share price as of March 31, 2025 [2] Development Projects - In Q1 2025, Hepsor handed over 42 homes to customers, a notable increase from 12 homes in the same period of 2024, with 26 homes delivered in Tallinn and 16 in Riga [4] - The Annenhof Mājas development project in Latvia saw 60% of its apartments sold by the end of March 2025, indicating strong customer interest [3] - The construction of StokOfiss 34, a multifunctional commercial building in Riga, is progressing, with lease agreements signed for 47% of the total rental area as of March 31, 2025 [5] Future Plans - Hepsor plans to start construction on four new residential development projects in 2025, including 49 new homes at Manufaktuuri 12 in Tallinn and a total of 227 new homes in Riga [8][9] - A shareholders' agreement was signed in April 2025, resulting in the sale of a 50% stake in Hepsor SOF OÜ to the EfTEN Special Opportunities Fund, which will acquire five properties valued at €9.0 million [7] Financial Position - As of March 31, 2025, total assets amounted to €83.9 million, a decrease from €96.8 million in the same period of 2024 [10] - Current liabilities were reported at €24.7 million, down from €44.7 million a year earlier, while total liabilities stood at €62.3 million [10]

Core Points - Hepsor AS is holding its annual general meeting on May 21, 2025, at 14:00 in Tallinn, Estonia [1] - Shareholders entitled to vote will be determined as of May 14, 2025 [2] - Electronic voting is available until May 20, 2025, at 16:00 [3] Agenda Items - Approval of the 2024 annual report is proposed by the supervisory board [4] - Distribution of profit includes a proposed dividend of EUR 0.26 per share, totaling EUR 1,002 thousand, with the record date set for July 1, 2025 [5][7] - Election of a new supervisory board member, Henri Laks, is proposed following the resignation of Lauri Meidla effective July 31, 2025 [6] - Remuneration for supervisory board members is proposed to remain unchanged, with members receiving EUR 1,000 gross per month and the chairman receiving EUR 8,000 gross per month starting August 1, 2025 [8] Additional Information - Information related to the general meeting is available on Hepsor AS's website [9] - Questions regarding the agenda can be sent to investor@hepsor.com [10] - Procedures for participation by proxy and revocation of authorization are outlined [11] - Registration for the meeting requires an identity document and, for representatives of foreign legal persons, an apostilled commercial register extract [12][13] Company Overview - Hepsor AS is a developer of residential and commercial real estate operating in Estonia, Latvia, and Canada, with a portfolio of 24 development projects totaling 172,500 m² [14]