Net present value and internal rate of return are used to determine the potential of a new investment project. Here's how to calculate the NPV and IRR. https://t.co/1TB3jRY5sx ...

Core Viewpoint - Radisson Mining Resources has filed a technical report for the O'Brien Gold Project, highlighting its high value and low capital costs due to the use of neighboring milling facilities [1][2]. Project Overview - The O'Brien Preliminary Economic Assessment (PEA) indicates a project that utilizes existing infrastructure, which reduces capital costs and development risks [2]. - The ongoing drill program aims to delineate new gold mineralization beyond the current Mineral Resource Estimate (MRE) [2]. PEA Highlights - The PEA was conducted by Ausenco Engineering Canada ULC, with contributions from InnovExplo, BBA Inc., and SLR Consulting [3]. - Key financial metrics include an after-tax Net Present Value (NPV) of $532 million, an Internal Rate of Return (IRR) of 48%, and a payback period of 2.0 years at a gold price of US$2,550/oz [7]. - Initial capital costs are estimated at $175 million, with sustaining capital of $173 million over the mine's life [7]. - The project is expected to have an 11-year mine life, producing 740,000 ounces of gold with an average recovery rate of 87% [7]. Financial Metrics - Cash costs are projected at US$861/oz, with an All-In Sustaining Cost (AISC) of US$1,059/oz, which includes a conceptual 30% toll milling margin [7]. - The project is characterized as capital efficient, with an NPV to initial capital cost ratio of 3.0 at the specified gold price [7]. - Average steady-state gold production is estimated at 70,000 ounces per annum, generating an average annual after-tax Free Cash Flow of $97 million during years 2-8 [7]. Company Background - Radisson Mining is focused on the O'Brien Gold Project, which is located in the Bousquet-Cadillac mining camp in Abitibi, Québec [14]. - The indicated mineral resources are estimated at 0.58 million ounces, with additional inferred resources of 0.93 million ounces [14].

Financial Performance & Production Plan - The company's FS2.0 outlines a 10-year production plan, targeting up to 76 thousand ounces (koz) of gold per annum (pa), with an average of 65 koz pa for the first 7 years[14] - The Murchison Gold Project is expected to generate $1 billion in undiscounted pre-tax free cash flow over the 10-year production plan[14] - At an AUD gold price of $4,100 per ounce, the project's Net Present Value (NPV) at an 8% discount rate is $616 million, with an Internal Rate of Return (IRR) of 180%[14] - The company has a strong cash position of $56 million and no debt as of June 30, 2025[14] - The company's market capitalization is $437 million, with an enterprise value of $381 million[18] Operational Highlights - Open pit mining is ramping up, with a third mining fleet now in operation, and underground (UG) mining commenced in July 2025[14] - The processing plant is being upgraded to a capacity of approximately 600 thousand tonnes per annum (ktpa)[42] - Stage 1 oxide open pits are projected to produce 55 koz of gold at a grade of 2.6 grams per tonne (g/t) Au, optimized at an AUD gold price of $2,350 per ounce[45] - Underground mining at Andy Well is restarting rapidly in July 2025, 12 months ahead of the DFS2.0 schedule[56] Resource & Reserve Base - The Murchison Gold Project has a resource of 1.2 million ounces (Moz) of gold at a grade of 3.0 g/t Au and reserves of 400 koz at a grade of 3.1 g/t Au[41] - The Andy Well underground mine has a high-grade resource of 505 koz at 8.6 g/t Au[60]