Financial Supplement Second Quarter 2023 | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 15 | | Financial Information | | | Consolidated Balance Sheets | 17 | | Consolidated Statements of Operations | 18 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 19 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core EBITDA | 21 | | Acquisition, Cyber Incident and Other, net | 22 | | Debt Detai ...

EARNINGS RELEASE & FINANCIAL SUPPLEMENT Fourth Quarter 2023 Financial Supplement Fourth Quarter 2023 Table of Contents | Overview | PAGE | | --- | --- | | Corporate Profile | 3 | | Earnings Release | 5 | | Selected Quarterly Financial Data | 15 | | Financial Information | | | Consolidated Balance Sheets | 17 | | Consolidated Statements of Operations | 18 | | Reconciliation of Net (Loss) Income to NAREIT FFO, Core FFO and AFFO | 19 | | Reconciliation of Net (Loss) Income to EBITDA, NAREIT EBITDAre, and Core ...

Financial Performance Highlights - Total revenue for Q3 2024 increased by 0.9% to $674.2 million from $667.9 million in Q3 2023 [13] - Total Company NOI increased by 10.6% to $209.2 million in Q3 2024 from $189.1 million in Q3 2023 [13] - Core FFO reached $83.9 million or $0.29 per diluted share, a 17.7% increase from Q3 2023 [13] - AFFO was $100.1 million or $0.35 per diluted share, up 10.9% from Q3 2023 [13] - Core EBITDA increased by 9.1% to $157.2 million in Q3 2024 from $144.0 million in Q3 2023 [13] Warehouse Segment Performance - Global Warehouse segment revenue increased by 1.6% to $612.2 million in Q3 2024 from $602.6 million in Q3 2023 [30] - Global Warehouse contribution (NOI) increased by 11.7% to $198.6 million in Q3 2024 from $177.8 million in Q3 2023 [31] - Global Warehouse same store NOI increased 9.5% compared to Q3 2023 [13] - Global Warehouse same store services margin increased to 14.5% from 3.5% in Q3 2023 [13] Occupancy and Fixed Commitments - Economic occupancy for the total warehouse segment was 76.7% in Q3 2024 [33] - Fixed commitment rent and storage revenues reached $623.8 million annualized as of September 30, 2024, representing 58.1% of rent and storage revenue [32] Capital Deployment and Liquidity - Completed a public debt offering of $500 million with a 5.409% interest rate, maturing on September 12, 2034 [13] - The company had total liquidity of approximately $921.9 million as of September 30, 2024 [35] - The company announced a new $148 million automation development in Dallas-Fort Worth [13]