Summary of Hengli Hydraulic (601100.SS) Conference Call Company Overview - **Company**: Hengli Hydraulic - **Industry**: Hydraulic components and systems, humanoid robots, aerospace, and agricultural machinery Key Points Growth Drivers - **Revenue Growth**: Expected to accelerate to **20%-30% YoY** in 2026, up from mid-teens in 2025, driven by strong demand for excavator components and favorable product mix changes [1][1] - **New Business Contributions**: Anticipated revenue contributions from: - Aerospace - Brain-computer interface - Humanoid robots - **Revenue Contribution Order**: Aerospace > Brain-computer interface > Humanoid robot [1][1] Financial Guidance - **4Q25 Revenue Guidance**: Expected to exceed **Rmb3.0 billion**, with at least **30% YoY** growth. Management anticipates a **Rmb200 million** foreign exchange loss due to Rmb appreciation, but expects bottom-line growth to outpace top-line growth due to gross profit margin (GPM) expansion [1][1] - **2026 Product Revenue Growth**: - Excavator components: **40% YoY** - Pumps and valves: **~20% YoY** - Non-excavator components: **20%-30% YoY**, with pumps and valves potentially exceeding **30%** and cylinders at **10%** [1][1] Humanoid Robot Business - **Mexico Plant**: Set to be ready by March or April 2026, with production starting in **3Q26**. Expected revenue from humanoid robots to exceed **Rmb100 million** in 2026 [2][2] Aerospace Business - **Current Operations**: Supplies hydraulic systems for launch pads and rockets, with an average selling price (ASP) of **~Rmb15 million**. GPM for this segment is over **50%**. Expected revenue growth from less than **Rmb50 million** in 2025 to over **Rmb100 million** in 2026 [3][3] Brain-Computer Interface - **Revenue Forecast**: Expected to reach **Rmb100 million** in 2026, based on an ASP of **Rmb10,000** and **10,000 shipments** [6][6] Agricultural Machinery - **New Orders**: Secured orders from a global leader, increasing revenue by **Rmb500 million-600 million** in 2026. The total addressable market (TAM) for global mid-to-high-end agricultural machinery components is estimated to exceed **Rmb20 billion**. A new factory in Brazil is planned to mitigate high import tariffs [7][7] Ball Screw and Linear Guide - **Revenue Expectations**: Combined revenue was **~Rmb100 million** in 2025, lower than expected. Management believes revenue could reach **Rmb300 million-500 million** in 2026, with recent monthly shipments at **Rmb15 million** [8][8] Valuation and Risks - **Target Price**: Set at **Rmb135.00**, based on a **52x 2026E P/E**, which aligns with its average P/E since 2021 plus **2.0x** standard deviation [12][12] - **Risks**: Include weaker demand for excavator and non-excavator components, lower profitability from ball screw and Mexico plants, and lower-than-expected GPM due to product mix changes [13][13] Market Metrics - **Current Price**: **Rmb121.120** - **Expected Share Price Return**: **11.5%** - **Expected Dividend Yield**: **0.7%** - **Expected Total Return**: **12.1%** - **Market Cap**: **Rmb162.4 billion** (approximately **US$23.33 billion**) [4][4]