

Summary of China Resources Land Conference Call Company Overview - Company: China Resources Land (CR Land) - Industry: Real Estate Development in China Key Points and Arguments Business Model Transformation - CR Land is undergoing a five-stage business model transformation due to a shrinking new home market and the development of public and private REITs [2][3] - Stage 1: Increasing earnings from recurring income business, expected to rise from 41% in 2024 to over 50% by 2029 [12] - Stage 2: More assets to be spun off to REITs, with 80% of malls in tier 1-2 cities available for spin-off, estimated at Rmb256 billion NAV [15] - Stage 3: Reduced capital redeployment into development property (DP) business due to declining new home sales [20] - Stage 4: Potential change in dividend policy from a percentage of earnings to absolute DPS, enhancing dividend visibility [24][25] - Stage 5: Evolving into asset management and investment management, similar to Link REIT and Goodman fund models [29][31] Valuation and Market Position - CR Land is trading at a 50% discount to NAV and 8.1x 2026E PE, indicating it is underappreciated by the market [1][8] - Price target raised by 14% from HK$37.00 to HK$42.00, based on a 36% discount to SOTP-based 2026E NAV [4][40] - Compared to peers, CR Land's 2026E dividend yield is 4.6%, higher than the sector average of 3.0% [4][42] Financial Projections - Revenue Growth: Expected revenues to increase from Rmb207,061 million in 2022 to Rmb251,137 million in 2023 [5] - Net Earnings: Projected net earnings to remain stable around Rmb27,000 million in 2022 and Rmb27,770 million in 2023 [5] - DPS: Expected to be Rmb1.40 in 2022, increasing to Rmb1.44 in 2023 [5] Investment Opportunities - The transformation creates uncertainty, which may present investment opportunities if CR Land follows a positive development path [3] - The potential cancellation of the presale system could further reduce capital needs in the DP business, allowing for more capital allocation towards dividends [20] Risks and Considerations - The ongoing downcycle in the residential property market may continue to affect investor sentiment towards CR Land [8] - The company’s reliance on the DP business, which only accounts for 21% of NAV, raises concerns about capital deployment in this segment [8] Additional Insights - CR Land's dividend policy currently stands at 37% of core earnings, with a significant portion generated from the DP business [8][26] - The company has plans to spin off additional assets to public REITs, enhancing capital recycling and supporting core earnings growth [15][11] Conclusion - CR Land is positioned for a significant transformation that could unlock value through strategic asset management and a shift in dividend policy. The current market undervaluation presents potential investment opportunities, contingent on successful execution of its business model transformation.