Transaction Overview - Coeur will acquire all outstanding common shares of New Gold, valuing the transaction at approximately $7 billion based on New Gold's basic common shares outstanding[18] - New Gold shareholders will receive 04959 of a Coeur share for each New Gold share held, implying a consideration of $851 per New Gold share, a 16% premium[18] - Coeur and New Gold shareholders will own approximately 62% and 38% of the combined company, respectively[18] Combined Company Highlights - The combined company will have an approximate $20 billion market capitalization with seven North American operations[10] - The combined company is expected to generate approximately $3 billion of EBITDA and approximately $2 billion of free cash flow in 2026[10] - The combined company is expected to produce approximately 20 million ounces of silver, 900000 ounces of gold, and 100 million pounds of copper[12] Production and Financial Metrics - New Afton Mine's YTD 2025 production includes 391 million pounds of copper and 50200 ounces of gold, with revenue of $323 million, operating cash flow of $197 million, and free cash flow of $115 million[21] - Rainy River Mine's YTD 2025 production includes 195800 ounces of gold, with revenue of $657 million, operating cash flow of $412 million, and free cash flow of $215 million[28] Synergies and Benefits - The transaction is expected to be accretive to Coeur's per share net asset value, operating cash flow, and free cash flow metrics[10] - New Gold shareholders will gain exposure to a combined entity with greater scale and operating diversification, reducing risk[17] - The combined company is expected to have a 2026E EBITDA margin of 66%, compared to Coeur's standalone 61%[52]
New Gold (NYSEAM:NGD) Earnings Call Presentation