Financial Performance - Net sales increased by 1% to $1,451.1 million in Q3 2025 compared to Q3 2024[6] - Gross profit increased by $12.8 million to $429.2 million in Q3 2025 compared to Q3 2024[6] - Gross margin increased by 50 bps to 29.6% in Q3 2025 compared to Q3 2024[6] - Diluted EPS (GAAP) increased by 4% to $3.40 in Q3 2025 compared to Q3 2024[6] - Operating income increased by $1.6 million to $178.0 million in Q3 2025 compared to Q3 2024[6] Sales Performance by Geography and Product - Florida sales increased by 1% in Q3 2025[8] - California and Arizona sales decreased by 3% in Q3 2025[8] - Horizon net sales increased by 3% in Q3 2025[8] - Europe net sales increased by 6% in Q3 2025, but decreased by 1% in local currency[8, 9] - Building materials and equipment sales increased by 4% in Q3 2025[11] - Chemicals sales decreased by 4% in Q3 2025[11] Strategic Initiatives - POOL360 sales as a percentage of total sales increased from 16% in Q3 2024 to 18% in Q3 2025[13] Capital Allocation - The company returned approximately $303 million to shareholders through share repurchases and dividends[24] 2025 Guidance - The company expects net sales to be flattish for 2025[25] - The company expects GAAP diluted earnings per share to be in the range of $10.81 to $11.31 for 2025[25]

Financial Performance - Total assets reached $15.7 billion[5] - Gross loans amounted to $8.5 billion[5] - Total deposits, including repos, totaled $12.6 billion[5] - Total equity stood at $2.3 billion[5] - Q3'25 net income was $52.6 million, with EPS at $0.38[24] - Return on Average Tangible Common Equity (ROATCE) was 14.11%[24] - Return on Average Assets (ROAA) was 1.35%[24] - Net Interest Margin (NIM) was 3.33%[24] - Efficiency Ratio was 45.6%[24] Asset and Loan Portfolio - Securities totaled $4.9 billion[22] - Loans totaled $8.5 billion[22] - Commercial Real Estate (CRE) loans constitute 77% of the loan portfolio[22] - Commercial & Industrial (C&I) loans represent 11% of the loan portfolio[22]

Financial Performance - Revenue for the third quarter of 2025 was $377 million, compared to $342 million in the third quarter of 2024[12] - Net income for the third quarter of 2025 was $22 million, or $015 per diluted share[13] - Adjusted EBITDA for the third quarter of 2025 was $104 million, the highest quarterly Adjusted EBITDA since 2014[13, 16] - Cash and cash equivalents totaled $338 million as of September 30, 2025[13] - Free Cash Flow was $23 million for the third quarter of 2025[13] Segment Results - Well Intervention revenue was $193 million for the third quarter of 2025[23] - Robotics revenue was $99 million for the third quarter of 2025[23] - Shallow Water Abandonment revenue was $75 million for the third quarter of 2025[23] - Production Facilities revenue was $19 million for the third quarter of 2025[23] Market Strategy - Decommissioning accounted for 54% of revenue[16] - Production Maximization accounted for 31% of revenue[16] - Renewables accounted for 13% of revenue[16] 2025 Forecast - Revenue is forecasted to be between $123 billion and $129 billion for 2025[47] - Adjusted EBITDA is forecasted to be between $240 million and $270 million for 2025[47] - Free Cash Flow is forecasted to be between $100 million and $140 million for 2025[47]

-1- Financial Results Third Quarter 2025 October 23, 2025 FORWARD LOOKING STATEMENTS This presentation contains "forward-looking statements" concerning the Corporation's future economic, operational and financial performance. The words or phrases "expect," "anticipate," "intend," "should," "would," "will," "plans," "forecast," "believe" and similar expressions are meant to identify "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of th ...

3Q25 Earnings Review 2 • The pipeline of new institutional mandates not yet funded: Before they are funded, institutional mandates do not represent legally binding commitments to fund and, accordingly, the possibility exists that not all mandates will be funded in the amounts and at the times currently anticipated, or that mandates ultimately will not be funded. • The achievement of our Private Markets AUM target: Our ability to achieve our private markets AUM target is subject to the current market environ ...

Financial Performance - Distributable Earnings for Q3 2025 were $32.1 million, resulting in a Distributable EPS of $0.25 and an after-tax Distributable ROAE of 8.3%[10] - The company declared a Q3 2025 cash dividend of $0.23 per LADR share, representing an annual dividend yield of 8.4%[10] - Undepreciated book value per share was $13.71, net of a $0.41 per share CECL allowance[10] Balance Sheet & Capital Structure - Total liquidity stood at $879 million, including $830 million of undrawn capacity on the unsecured corporate revolver[8, 10] - The company's capitalization is comprised of 92% non-mark-to-market financing & book equity, with 88% of debt being non-mark-to-market[10, 36] - Unsecured debt accounts for 75% of total financing[8, 10, 36] - The adjusted leverage ratio is 1.7x[8, 10, 36] - The company has $3.9 billion of unencumbered assets, with 88% comprised of cash, first mortgage loans, and investment grade securities[8, 10, 38] Investment Portfolio - Investment assets & unrestricted cash totaled $4.9 billion, including $1.9 billion in first mortgage loans (40%), $960 million in CRE equity (19%), and $1.9 billion in securities (40%)[7, 10] - New loan originations in Q3 2025 reached $511 million, the largest quarterly origination volume in over three years[7, 10] - The company closed an inaugural investment grade corporate bond issuance of $500 million senior unsecured notes due 2030 at a 5.50% coupon[8, 10]

Portfolio Performance - The portfolio is 99.8% leased, demonstrating stability[11] - Same-store rent growth has averaged 1.5% over the last four quarters, indicating consistent performance[11] - Unit-level coverage is strong at 3.6x, with approximately 99% of ABR required to report unit-level P&Ls, reflecting healthy tenant performance[11] - Only 4.5% of ABR is expiring through 2029, with a coverage of 4.0x, indicating low lease expiration risk[11] Balance Sheet & Liquidity - The company issued $400 million of 5.400% senior unsecured notes due 2035, strengthening the balance sheet[11] - Approximately $14 million of common equity was raised through the ATM Program[11] - Proforma Net Debt / Annualized Adjusted EBITDAre is 3.8x at 3Q'25-end, indicating low leverage[11] - The company has ~$1.4 billion of pro forma liquidity, providing excellent financial flexibility[11] Investment & Disposition Activity - Investments of approximately $370 million were closed at an initial cash yield of approximately 8.0%[11] - Dispositions of approximately $11 million were closed at a 6.6% cash yield, demonstrating accretive capital recycling[11]

Financial Performance - Q3 2025 Adjusted EBITDA reached $208 million, at the high end of the $200-$210 million guidance range[15] - Q3 2025 Adjusted EBITDA increased by 6% compared to the previous year, or 3% on a constant currency basis[14, 30] - Full year Adjusted EBITDA guidance was raised to $720-$735 million[14, 15] - Q3 2025 revenue was $1.428 billion, a 9% increase compared to the $1.313 billion in Q3 2024 (6% at constant currency)[30, 31] Regional Performance - Europe Adjusted EBITDA grew by 4% in Q3, driven by volume/mix and currency effects[15] - Americas Adjusted EBITDA grew by 8% in Q3, driven by lower operational and overhead costs[15] - Americas shipments declined by 3% in Q3, with North America growing by 1% and Brazil declining by 17%[15, 21] - Europe shipments grew by 2% in Q3, with strength in energy drinks and other smaller categories offsetting softness in the beer category[15, 21] Market Trends and Sustainability - Global shipments declined by 1% in Q3 due to weakness in Brazil, but year-to-date global shipments grew by over 3%[15] - The company reported a 10% increase in renewable electricity coverage to 30% and a 10% decrease in Scope 1 & 2 emissions in 2024[27] - Beverage cans are gaining share in the beverage packaging mix, with penetration rates increasing in the US, Brazil, and Europe[15, 23, 24]

Financial Performance - Net sales increased to $3.72 billion in Q3 2025, a 7.2% increase compared to $3.47 billion in Q3 2024 [15] - Comparable store sales increased by 3.9% in Q3 2025, compared to a decrease of 0.2% in Q3 2024 [15] - Gross margin increased by 15 basis points to 37.4% in Q3 2025 from 37.2% in Q3 2024 [18] - SG&A expenses as a percentage of net sales increased by 29 basis points to 28.1% in Q3 2025 from 27.8% in Q3 2024 [18] - Net income increased to $259.3 million in Q3 2025, a 7.4% increase compared to $241.5 million in Q3 2024 [21] - Diluted earnings per share increased to $0.49 in Q3 2025, an 8.6% increase compared to $0.45 in Q3 2024 [21] - Operating margin decreased by 14 basis points to 9.2% in Q3 2025 from 9.4% in Q3 2024 [21] Updated Fiscal Year 2025 Guidance - Net sales are now expected to increase by 4.6% to 5.6% [33] - Comparable store sales are now expected to increase by 1.4% to 2.4% [33] - Operating margin rate is projected to be between 9.5% and 9.7% [33] - Net income is projected to be between $1.09 billion and $1.14 billion [33] - Diluted earnings per share are projected to be between $2.06 and $2.13 [33]

Production Highlights - Total production reached 127 Mboe/d, a 74% year-over-year increase and a 7% quarter-over-quarter increase[12] - Oil production specifically hit 110 Mbbl/d, showing a 73% year-over-year increase and a 7% quarter-over-quarter increase[12] - Strong productivity from new well tie-ins boosted Q3 2025 production growth by 7% quarter-over-quarter[14] Financial Performance - Revenues increased to $706 million, a 53% year-over-year increase and a 16% quarter-over-quarter increase[13] - Adjusted EBITDA reached $472 million, a 52% year-over-year increase and a 17% quarter-over-quarter increase[12] - Net income was $319 million, while adjusted net income was $155 million[12] - Earnings per share (EPS) was $30, while adjusted EPS was $15[12] Costs and Pricing - Lifting cost decreased to $44 per barrel of oil equivalent (boe), a 6% year-over-year decrease and a 5% quarter-over-quarter decrease[12] - Average realized oil price was $646 per barrel[20] Cash Flow and Leverage - Pro forma net leverage ratio was 15x Adjusted EBITDA[12] - Operating activities cash flow reflects income tax payments of $179 million, partially offset by a decrease in working capital of $43 million[31]