Workflow
ZENGAME(02660)
icon
Search documents
禅游科技(02660) - 董事会会议通告
2025-08-13 08:32
禪遊科技控股有限公司(「本公司」連同其附屬公司統稱「本集團」) 董事會(「董事會」) 兹通告謹定於二零二五年八月二十六日(星期二) 舉行董事會會議,藉以(其中包括)(i) 考慮及通過本集團截至二零二五年六月三十日止六個月的中期業績;(ii)考慮派發中期股 息(如有);(iii)考慮暫停辦理本公司股份過戶登記手續(如必要);及(iv)處理其他事項。 香港交易及結算所有限公司及香港聯合交易所有限公司對本公告的內容概不負責,對其準確性或 完整性亦不發表任何聲明,並明確表示,概不對因本公告全部或任何部份內容而產生或因倚賴該 等內容而引致的任何損失承擔任何責任。 Zengame Technology Holding Limited 禪遊科技控股有限公司 ( 於開曼群島註冊成立的有限公司 ) (股份代號: 2660) 董事會會議通告 承董事會命 禪遊科技控股有限公司 主席 叶升 香港,二零二五年八月十三日 於本公告日期,本公司執行董事為叶升先生、楊民先生及熊密女士,以及本公司獨立非執行董事為金 書匯先生、毛中華先生及陽翼先生。 ...
禅游科技(02660) - 截至2025年7月31日之股份发行人的证券变动月报表
2025-08-05 07:08
FF301 股份發行人及根據《上市規則》第十九B章上市的香港預託證券發行人的證券變動月報表 截至月份: 2025年7月31日 狀態: 新提交 致:香港交易及結算所有限公司 公司名稱: 禪遊科技控股有限公司(於開曼群島註冊成立的有限公司) 呈交日期: 2025年8月5日 I. 法定/註冊股本變動 | 1. 股份分類 | 普通股 | 股份類別 不適用 | | 於香港聯交所上市 (註1) | | 是 | | | --- | --- | --- | --- | --- | --- | --- | --- | | 證券代號 (如上市) | 02660 | 說明 | | | | | | | | | 法定/註冊股份數目 | | 面值 | | 法定/註冊股本 | | | 上月底結存 | | 50,000,000,000 | HKD | | 0.01 HKD | | 500,000,000 | | 增加 / 減少 (-) | | | 0 | | HKD | | 0 | | 本月底結存 | | 50,000,000,000 | HKD | | 0.01 HKD | | 500,000,000 | 本月底法定/註冊股本總額: HK ...
禅游科技(02660) - 2024 - 年度财报
2025-04-28 08:47
Financial Performance - In 2024, the company's revenue decreased by 19.5% to approximately RMB 1,657.7 million from RMB 2,059.4 million in 2023[10] - Gross profit fell by 25.4% to RMB 918.6 million, with a gross margin of 55.4% compared to 59.8% in the previous year[10] - Net profit decreased by 40.7% to RMB 430.7 million from RMB 725.9 million in 2023, resulting in a net profit margin of 26.0%[10] - The adjusted net profit, excluding share-based payments, declined by 38.5% to RMB 456.2 million from RMB 742.2 million in 2023[10] - Revenue decreased from approximately RMB 2.1 billion in 2023 to approximately RMB 1.7 billion in 2024, a decline of approximately 19.5%[23] - Net profit decreased from approximately RMB 725.9 million in 2023 to approximately RMB 430.7 million in 2024, a decline of approximately 40.7%[23] - Adjusted net profit (excluding share-based payments) decreased from approximately RMB 742.2 million in 2023 to approximately RMB 456.2 million in 2024, a decline of approximately 38.5%[23] - Revenue from the sale of virtual goods was approximately RMB 1.58 billion, down 19.8% from approximately RMB 1.96 billion in the previous year[28] - The company's revenue from in-game information services was approximately RMB 830.5 million, a decrease of 14.3% from approximately RMB 968.8 million in the previous year[28] - The gross profit for the fiscal year ending December 31, 2024, was approximately RMB 918.6 million, down 25.4% from approximately RMB 1.23 billion in the previous year, with a gross margin of 55.4%[31] User Engagement - The flagship product "Finger Sichuan Mahjong" ranked third in the iOS desktop game sales chart in China during 2024[16] - The company launched new game features and events, enhancing user engagement and experience[16] - Monthly active users decreased from 25,065 in 2023 to 23,636 in 2024, a decline of approximately 5.7%[22] - Daily active users decreased from 4,347 in 2023 to 4,316 in 2024, a decline of approximately 0.7%[22] - Monthly paying users for virtual items decreased from 553 in 2023 to 502 in 2024, a decline of approximately 9.2%[22] Assets and Liabilities - The total assets increased to RMB 2,879.5 million in 2024 from RMB 2,640.5 million in 2023[9] - Total liabilities slightly decreased to RMB 316.8 million in 2024 from RMB 320.5 million in 2023[9] - The total cash and bank balances decreased from approximately RMB 1.9 billion as of December 31, 2023, to approximately RMB 1.8 billion as of December 31, 2024[43] - Current assets as of December 31, 2024, were approximately RMB 2.4 billion, with cash and bank balances of about RMB 1.8 billion and financial assets held for trading of approximately RMB 404.6 million[43] - The current ratio increased to 8.8 as of December 31, 2024, compared to 7.5 as of December 31, 2023[43] Strategic Focus - The company is focusing on self-research innovation and enhancing operational capabilities while expanding into overseas markets[14] - The company is actively exploring new business areas, with positive user feedback on its casual game "Fishing Master"[16] - The company plans to continue expanding into overseas markets while deepening its focus on domestic market innovation and product quality[19] - The company plans to focus on self-research and innovation to enhance user experience and actively learn the latest AI technologies to accelerate the AI transformation of the entire development and release process[27] - The company aims to solidify its position in the domestic innovative chess market while actively expanding into overseas markets to promote Chinese culture[27] Expenses and Income - Sales and distribution expenses decreased by 11.2% to approximately RMB 148.0 million for the fiscal year ending December 31, 2024, compared to approximately RMB 166.7 million in the previous year[34] - Research and development expenses decreased by 9.9% to approximately RMB 126.6 million for the fiscal year ending December 31, 2024, compared to approximately RMB 140.5 million in the previous year[36] - Other income increased by 9.4% to approximately RMB 95.7 million for the fiscal year ending December 31, 2024, compared to approximately RMB 87.5 million in the previous year, mainly due to increased bank interest income[33] Dividends - The board declared a final dividend of HKD 0.15 per share for the fiscal year ending December 31, 2024, totaling approximately HKD 154.9 million[19] - The board proposed a final dividend of HKD 0.15 per share for the year ended December 31, 2024, totaling approximately HKD 154.9 million, subject to shareholder approval[53] Compliance and Governance - The company has integrated real-name authentication systems and anti-addiction prompts in its games to comply with regulatory requirements[24] - The company has confirmed compliance with the non-competition agreements by its controlling shareholders as of December 31, 2024[81] - The company is focused on maintaining compliance with applicable laws and regulations in its operations[169] - The board has the authority to amend the company's articles of association, reflecting a proactive governance approach[166] Shareholder Agreements and Equity - The company has established a framework to protect its interests in the event of shareholder death or divorce, ensuring continuity[171] - The spouses of major shareholders have committed to not claiming any shares in the company, ensuring stability in ownership[168] - Recent equity transfers have resulted in major shareholders' spouses holding significant stakes, with 99% of Tianchan owned by Xie Yingying, the spouse of Ye Sheng[172] - The company has engaged in strategic equity transfers to optimize ownership structures among key stakeholders[172] - The shareholders waive their preemptive rights during enforcement of the pledge[199] Employee Relations - The group had approximately 494 employees as of December 31, 2024, a decrease from 537 employees as of December 31, 2023[145] - The group has maintained good working relationships with employees, with no significant labor disputes occurring during the fiscal year ending December 31, 2024[146] - The group participates in various government-managed employee social security plans, including housing, pension, medical, maternity, and unemployment insurance[145] - The group’s employee compensation policy is determined by the board based on employees' strengths, qualifications, and overall market conditions[145]
禅游科技(02660) - 2024 - 年度业绩
2025-03-20 08:30
Financial Performance - For the fiscal year ending December 31, 2024, the company's revenue decreased by 19.5% to RMB 1,657.7 million from RMB 2,059.4 million in 2023[5] - Gross profit fell by 25.4% to RMB 918.6 million, with a gross margin of 55.4%, down from 59.8% in the previous year[5] - Net profit for the year was RMB 430.7 million, representing a decline of 40.7% compared to RMB 725.9 million in 2023[5] - Total revenue for the year ended December 31, 2024, was approximately RMB 1.7 billion, a decrease of about 19.5% compared to approximately RMB 2.1 billion for the year ended December 31, 2023[22] - Revenue from virtual goods sales was approximately RMB 1.58 billion, down 19.8% from approximately RMB 1.96 billion in the previous year[22] - Revenue from in-game information services was approximately RMB 830.5 million, a decrease of 14.3% from approximately RMB 968.8 million in 2023[22] - Revenue from chess games decreased by approximately 22.6% to about RMB 1.55 billion, while revenue from casual and other games increased by approximately 95.8% to about RMB 105.9 million[23] - The adjusted net profit, excluding share-based payments, decreased by 38.5% to RMB 456.2 million from RMB 742.2 million in 2023[5] - The basic earnings per share decreased to RMB 0.4269 for the year ended December 31, 2024, from RMB 0.7238 in 2023[49] - The proposed final dividend for 2024 is HKD 0.15 per share, a decrease from HKD 0.23 per share in 2023, totaling HKD 154,851 thousand[90] User Engagement - Monthly active users decreased to 23.6 million from 25.1 million, while daily active users slightly declined to 4.3 million from 4.3 million[13] - The number of monthly paying users for virtual items dropped to 502, down from 553, with ARPPU decreasing to RMB 256 from RMB 304[13] Research and Development - The company plans to focus on self-research and innovation to enhance user experience and actively explore AI technology integration in game development[17] - Research and development expenses decreased by 9.9% to approximately RMB 126.6 million, mainly due to a reduction in R&D personnel and salaries[33] - The company’s research and development costs decreased to RMB 3,425 thousand in 2024 from RMB 5,787 thousand in 2023, a reduction of 40.8%[86] Compliance and Regulations - The company has implemented strict compliance measures in game operations to protect user rights and ensure regulatory adherence[16] - The financial statements are prepared in accordance with the Hong Kong Financial Reporting Standards and presented in Renminbi (RMB) thousands[57] - The group has not applied the newly issued and revised Hong Kong Financial Reporting Standards that are not yet effective, but plans to adopt them when they come into effect[63] Assets and Liabilities - The total cash and bank balance decreased from approximately RMB 1.9 billion as of December 31, 2023, to approximately RMB 1.8 billion as of December 31, 2024, due to the allocation of funds to fixed deposits with a maturity of over one year[40] - As of December 31, 2024, the current assets amounted to approximately RMB 2.4 billion, including cash and bank balances of approximately RMB 1.8 billion and financial assets held for trading of approximately RMB 404.6 million[40] - The total assets less current liabilities amounted to RMB 2.6 billion as of December 31, 2024, compared to RMB 2.4 billion as of December 31, 2023[52] Shareholder Information - The company has adopted a dividend policy without a preset payout ratio, allowing flexibility based on financial conditions and operational needs[116] - The annual general meeting is scheduled for June 5, 2025, to discuss the proposed final dividend and other matters[118] Other Financial Metrics - Other income increased by 9.4% to approximately RMB 95.7 million, primarily due to increased bank interest income[29] - The total amortization of capitalized contract costs for the year was RMB 446.2 million in 2024, down from RMB 594.5 million in 2023, reflecting a decrease of approximately 25%[102] - Trade receivables decreased from RMB 171.4 million in 2023 to RMB 106.5 million in 2024, a reduction of approximately 37.9%[97] - Cash and cash equivalents decreased from RMB 687.1 million in 2023 to RMB 425.7 million in 2024, a decline of approximately 38.1%[105]
禅游科技(02660) - 2024 - 年度业绩
2025-01-07 13:28
Share Option Scheme - The total number of shares available for issuance under the share option scheme is 95,137,000 shares, representing approximately 9.24% of the total issued shares as of the date of the 2023 interim report [3]. - The total number of shares available for issuance under the share option scheme is 94,174,250 shares, representing approximately 9.14% of the total issued shares as of the date of the 2023 annual report [3]. - The total number of shares available for issuance under the share option scheme is 8,636,500 shares, representing approximately 0.84% of the total issued shares as of the date of the 2024 interim report [3].
禅游科技(02660) - 2024 - 中期财报
2024-09-12 08:30
[Company Information](index=2&type=section&id=Company%20Information) [Company Information](index=3&type=section&id=Company%20Information) This section provides essential company details, including board and committee members, key contacts, and registration information - Board members include Mr. Ye Sheng (Chairman and CEO), Mr. Yang Min (Vice Chairman and CTO), Ms. Xiong Mi, Ms. Tan Si Hui (appointed on March 21, 2024) as executive directors, and Mr. Jin Shu Hui, Mr. Mao Zhong Hua, Mr. Yang Yi as independent non-executive directors[4](index=4&type=chunk) - The Audit Committee is chaired by Mr. Jin Shu Hui, the Remuneration Committee by Mr. Yang Yi, and the Nomination Committee by Mr. Ye Sheng[4](index=4&type=chunk) - The company's auditor is Ernst & Young, and the Hong Kong share registrar is Tricor Investor Services Limited[4](index=4&type=chunk)[5](index=5&type=chunk) - The company's stock code is **2660**, and its website is www.zen-game.com[5](index=5&type=chunk) [Financial Highlights](index=4&type=section&id=Financial%20Highlights) [Financial Highlights](index=5&type=section&id=Financial%20Highlights) The company reported significant declines in revenue, gross profit, and net profit for H1 2024, with narrowed margins Financial Highlights for the Six Months Ended June 30, 2024 (RMB in thousands) | Indicator | 2024 (Unaudited) | 2023 (Unaudited) | Year-on-Year Change % | | :--- | :--- | :--- | :--- | | Revenue | 934,315 | 1,017,834 | (8.2) | | Gross Profit | 492,901 | 635,714 | (22.5) | | Gross Margin (%) | 52.8 | 62.5 | — | | Profit for the Period | 309,844 | 404,261 | (23.4) | | Profit Margin (%) | 33.2 | 39.7 | — | | Non-HKFRS Adjusted Net Profit | 324,733 | 413,154 | (21.4) | | Earnings Per Share (RMB) | 0.31 | 0.41 | (24.4) | - Non-HKFRS adjusted net profit excludes share-based compensation[7](index=7&type=chunk) [Management Discussion and Analysis](index=5&type=section&id=Management%20Discussion%20and%20Analysis) [Business Review](index=6&type=section&id=Business%20Review) H1 2024 saw a stable Chinese gaming market under normalized regulation, but the Group's revenue and net profit declined due to reduced paying users and ARPPU, despite innovation and AIGC adoption - The Chinese gaming market is stable and improving, with normalized regulation, a trend towards high-quality and refined games, and increased focus on content value, cultural essence, and overseas expansion[8](index=8&type=chunk) - The Group focuses on core products, strengthens in-house R&D and operations, and integrates AIGC technology to enhance intelligent and refined operational efficiency[8](index=8&type=chunk) - The flagship product, 'Zhi Jian Sichuan Mahjong,' achieved a best ranking of **third** on China's iOS card game bestseller list, with two new casual games launched domestically and overseas in H1[10](index=10&type=chunk) - The Group strictly implements real-name authentication and anti-addiction measures, continuously improves its minor protection system, sets reasonable consumption limits for adults, and enhances user information security[10](index=10&type=chunk) Key Operating Highlights (in thousands) | Indicator | For the Six Months Ended June 30, 2024 | For the Six Months Ended June 30, 2023 | For the Year Ended December 31, 2023 | | :--- | :--- | :--- | :--- | | Monthly Active Users | 25,207 | 25,068 | 25,065 | | Daily Active Users | 4,468 | 4,404 | 4,347 | | Monthly Paying Users (Virtual Items) | 525 | 575 | 553 | | ARPPU for Virtual Items (RMB) | 271 | 289 | 304 | - Due to a decrease in paying users for card games and a decline in ARPPU, the Group's overall revenue decreased by **8.2%** year-on-year to **RMB 934.3 million**[10](index=10&type=chunk) - Cost of sales increased by **15.5%** year-on-year to **RMB 441.4 million**, primarily due to higher information service costs[10](index=10&type=chunk) - Net profit decreased by **23.4%** year-on-year to **RMB 309.8 million**, while adjusted net profit decreased by **21.4%** to **RMB 324.7 million**[10](index=10&type=chunk) [Future Outlook](index=7&type=section&id=Future%20Outlook) The Group's H2 2024 strategy focuses on premium games, talent, global expansion, industry investments, and advanced technology for growth - Develop long-lifecycle premium games, enhancing quality and efficiency to optimize user experience[11](index=11&type=chunk) - Emphasize talent development and innovative incentive mechanisms, continuously strengthening operational management[11](index=11&type=chunk) - Intensify efforts to expand into overseas markets, fostering future growth engines[11](index=11&type=chunk) - Increase investment in industry peers to expand R&D capabilities and synergistic effects[11](index=11&type=chunk) - Embrace cutting-edge industry technologies to empower high-quality development of core businesses[11](index=11&type=chunk) [Financial Review](index=8&type=section&id=Financial%20Review) This section reviews H1 2024 financial performance, highlighting an 8.2% revenue decline, increased cost of sales, reduced gross profit, and a substantial drop in net profit, despite lower operating expenses [Revenue](index=8&type=section&id=Revenue) H1 2024 revenue declined by 8.2% to RMB 934.3 million, driven by reduced paying users and ARPPU in card games and a downturn in in-game information services Revenue Breakdown by Business Model (RMB in thousands) | Business Model | 2024 (Unaudited) | % | 2023 (Unaudited) | % | Year-on-Year Change % | | :--- | :--- | :--- | :--- | :--- | :--- | | Sales of virtual items | 894,395 | 95.7 | 963,923 | 94.7 | (7.2) | | — Self-developed games | 889,134 | 95.2 | 960,029 | 94.3 | (7.4) | | — Third-party games | 5,261 | 0.5 | 3,894 | 0.4 | 35.1 | | In-game information services | 39,920 | 4.3 | 53,911 | 5.3 | (26.0) | | Total | 934,315 | 100.0 | 1,017,834 | 100.0 | (8.2) | Revenue Breakdown by Game Category (RMB in thousands) | Game Category | 2024 (Unaudited) | % | 2023 (Unaudited) | % | Year-on-Year Change % | | :--- | :--- | :--- | :--- | :--- | :--- | | Card and board games | 895,074 | 95.8 | 999,513 | 98.2 | (10.4) | | Other games | 39,241 | 4.2 | 18,321 | 1.8 | 114.2 | | Total | 934,315 | 100.0 | 1,017,834 | 100.0 | (8.2) | - Revenue from card and board games decreased by **10.4%**, while revenue from other games increased by **114.2%**, primarily due to higher casual game revenue[15](index=15&type=chunk) [Cost of Sales](index=9&type=section&id=Cost%20of%20Sales) Cost of sales rose by 15.5% to RMB 441.4 million, mainly due to a substantial increase in information service costs Cost of Sales Breakdown by Nature (RMB in thousands) | Cost Category | 2024 (Unaudited) | 2023 (Unaudited) | Year-on-Year Change % | | :--- | :--- | :--- | :--- | | Channel costs | 264,142 | 278,109 | (5.0) | | Information service costs | 89,406 | 2,912 | 2,970.3 | | New media costs | 78,395 | 91,721 | (14.5) | | Others | 9,471 | 9,378 | 1.0 | | Total | 441,414 | 382,120 | 15.5 | - Information service costs surged by **2,970.3%** year-on-year, being the primary driver of increased cost of sales[16](index=16&type=chunk) [Gross Profit and Gross Margin](index=9&type=section&id=Gross%20Profit%20and%20Gross%20Margin) Gross profit decreased by 22.5% to RMB 492.9 million, with gross margin falling to 52.8%, impacted by lower revenue and higher cost of sales Gross Profit and Gross Margin by Business Model (RMB in thousands) | Business Model | 2024 Gross Profit (Unaudited) | Gross Margin % | 2023 Gross Profit (Unaudited) | Gross Margin % | | :--- | :--- | :--- | :--- | :--- | | Sales of virtual items | 456,455 | 51.0 | 584,715 | 60.7 | | — Self-developed games | 451,194 | 50.7 | 580,821 | 60.5 | | — Third-party games | 5,261 | 100 | 3,894 | 100.0 | | In-game information services | 36,446 | 91.3 | 50,999 | 94.6 | | Total | 492,901 | 52.8 | 635,714 | 62.5 | - The gross margin for virtual item sales from self-developed games decreased from **60.5%** to **50.7%**[18](index=18&type=chunk) [Other Income](index=10&type=section&id=Other%20Income) Other income increased by 1.8% to RMB 47.2 million, mainly due to higher bank interest income - Other income increased by **1.8%** from approximately **RMB 46.3 million** in H1 2023 to approximately **RMB 47.2 million** in H1 2024[19](index=19&type=chunk) - The increase was primarily due to higher bank interest income[19](index=19&type=chunk) [Selling and Distribution Expenses](index=10&type=section&id=Selling%20and%20Distribution%20Expenses) Selling and distribution expenses decreased by 43.7% to RMB 41.3 million, primarily due to lower distribution costs and sales staff salaries - Selling and distribution expenses decreased from approximately **RMB 73.4 million** in H1 2023 to approximately **RMB 41.3 million** in H1 2024[20](index=20&type=chunk) - The decrease was primarily due to reduced distribution expenses and lower salaries for sales personnel[20](index=20&type=chunk) [Administrative Expenses](index=10&type=section&id=Administrative%20Expenses) Administrative expenses decreased by 7.4% to RMB 56.2 million, primarily due to lower management salaries - Administrative expenses decreased from approximately **RMB 60.7 million** in H1 2023 to approximately **RMB 56.2 million** in H1 2024[21](index=21&type=chunk) - The decrease was primarily due to reduced management personnel salaries[21](index=21&type=chunk) [Research and Development Expenses](index=10&type=section&id=Research%20and%20Development%20Expenses) R&D expenses decreased by 9.0% to RMB 67.2 million, mainly due to lower R&D staff salaries - Research and development expenses decreased from approximately **RMB 73.8 million** in H1 2023 to approximately **RMB 67.2 million** in H1 2024[22](index=22&type=chunk) - The decrease was primarily due to reduced R&D personnel salaries[22](index=22&type=chunk) [Other Expenses](index=10&type=section&id=Other%20Expenses) Other expenses decreased by 46.4% to RMB 5.4 million, mainly due to reduced impairment of other receivables - Other expenses decreased from approximately **RMB 10.1 million** in H1 2023 to approximately **RMB 5.4 million** in H1 2024[23](index=23&type=chunk) - The decrease was primarily due to reduced impairment losses on other receivables[23](index=23&type=chunk) [Finance Costs](index=11&type=section&id=Finance%20Costs) Finance costs decreased by 62.5% to RMB 0.2 million - Finance costs decreased from approximately **RMB 0.4 million** in H1 2023 to approximately **RMB 0.2 million** in H1 2024[24](index=24&type=chunk) [Income Tax Expense](index=11&type=section&id=Income%20Tax%20Expense) Income tax expense slightly decreased due to lower profit before tax and increased withholding tax on intercompany dividends - Income tax expense decreased from approximately **RMB 57.7 million** in H1 2023 to approximately **RMB 56.7 million** in H1 2024[25](index=25&type=chunk) - The decrease was primarily due to the combined effect of lower profit before tax and increased withholding tax on dividends to be paid by the Group's Chinese subsidiaries to its Hong Kong subsidiaries[25](index=25&type=chunk) [Profit for the Period](index=11&type=section&id=Profit%20for%20the%20Period) Net profit for the period decreased by 23.4% to RMB 309.8 million, mainly due to lower revenue from virtual items and in-game information services - The Group's net profit for the six months ended June 30, 2024, was approximately **RMB 309.8 million**, a decrease of approximately **23.4%** compared to **RMB 404.3 million** in the same period of 2023[26](index=26&type=chunk) - The decrease was primarily due to reduced revenue from the Group's virtual item sales and in-game information services[26](index=26&type=chunk) [Non-HKFRS Measure — Adjusted Net Profit](index=11&type=section&id=Non-HKFRS%20Measure%20%E2%80%94%20Adjusted%20Net%20Profit) Adjusted net profit, excluding share-based compensation, decreased by 21.4% to RMB 324.7 million Adjusted Net Profit Calculation (RMB in thousands) | Indicator | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Profit for the period | 309,844 | 404,261 | | Add: Share-based compensation | 14,889 | 8,893 | | Adjusted net profit | 324,733 | 413,154 | - Adjusted net profit (adjusted for share-based compensation) was approximately **RMB 324.7 million**, a **21.4%** decrease from approximately **RMB 413.2 million** in the same period of 2023[27](index=27&type=chunk) [Liquidity and Capital Resources](index=11&type=section&id=Liquidity%20and%20Capital%20Resources) Despite reduced cash, the Group maintains strong liquidity with high current ratio, no borrowings, and zero debt-to-capital ratio - Total bank balances and cash decreased from **RMB 1.9 billion** as of December 31, 2023, to **RMB 1.7 billion** as of June 30, 2024, primarily due to funds allocated to fixed deposits with maturities over one year[29](index=29&type=chunk) - As of June 30, 2024, current assets were approximately **RMB 2,093.7 million**, and current liabilities were approximately **RMB 408.3 million**[30](index=30&type=chunk) - The current ratio (current assets to current liabilities) was **5.1**, compared to **7.5** as of December 31, 2023[30](index=30&type=chunk) - The Group had no borrowings as of June 30, 2024, resulting in a **zero** debt-to-capital ratio[30](index=30&type=chunk) [Capital Expenditure](index=12&type=section&id=Capital%20Expenditure) H1 2024 capital expenditure was RMB 11.2 million, mainly for office premises investments and purchases - For the six months ended June 30, 2024, the Group's capital expenditure was approximately **RMB 11.2 million**[31](index=31&type=chunk) - This was primarily for investments and the purchase of office premises[31](index=31&type=chunk) [Contingent Liabilities](index=12&type=section&id=Contingent%20Liabilities) As of June 30, 2024, the Group reported no significant contingent liabilities - The Group had no significant contingent liabilities as of June 30, 2024[31](index=31&type=chunk) [Pledged Assets](index=12&type=section&id=Pledged%20Assets) As of June 30, 2024, the Group had no pledged assets - As of June 30, 2024, the Group had not pledged any assets[32](index=32&type=chunk) [Future Plans for Material Investments and Capital Assets](index=12&type=section&id=Future%20Plans%20for%20Material%20Investments%20and%20Capital%20Assets) The Group has no current plans for other material investments or capital assets - The Group has no other plans for material investments and capital assets[32](index=32&type=chunk) [Material Investments, Acquisitions and Disposals](index=12&type=section&id=Material%20Investments%2C%20Acquisitions%20and%20Disposals) H1 2024 saw no material investments, acquisitions, or disposals of subsidiaries, associates, or joint ventures, nor any authorized plans - For the six months ended June 30, 2024, the Group held no material investments, nor did it undertake any material acquisitions or disposals of subsidiaries, associates, or joint ventures, and there were no board-authorized plans for other material investments or additions to capital assets[32](index=32&type=chunk) [Foreign Exchange Risk Management](index=12&type=section&id=Foreign%20Exchange%20Risk%20Management) The Group faces foreign exchange risk from USD and HKD cash holdings, despite RMB functional currency; no hedging policy is in place, but management monitors the situation - The Group's functional currency is RMB, with most income and expenses denominated in RMB[33](index=33&type=chunk) - The Group also holds certain cash and bank balances denominated in USD and HKD, exposing it to foreign exchange risk[33](index=33&type=chunk) - The Group currently has no foreign currency hedging policy, and management will continue to monitor and consider prudent measures[33](index=33&type=chunk) [Corporate Governance and Other Information](index=12&type=section&id=Corporate%20Governance%20and%20Other%20Information) [Events After Reporting Period](index=13&type=section&id=Events%20After%20Reporting%20Period) No significant events occurred for the Group from June 30, 2024, to the interim report date - No significant events have occurred for the Group from June 30, 2024, up to the date of this interim report[34](index=34&type=chunk) [Interim Dividend](index=13&type=section&id=Interim%20Dividend) The Board does not recommend an interim dividend for H1 2024; the 2023 final dividend was paid on July 4, 2024 - The Board does not recommend paying any interim dividend for the six months ended June 30, 2024[34](index=34&type=chunk) - The final dividend of **HKD 0.23** per share for the year ended December 31, 2023, was paid on July 4, 2024[34](index=34&type=chunk) [Corporate Governance Code](index=13&type=section&id=Corporate%20Governance%20Code) The company adopted the Corporate Governance Code and complied with its provisions during the period, except for the combined Chairman and CEO role - The Company has adopted the code provisions of the Corporate Governance Code set out in Appendix C1 of the Listing Rules as its own code of corporate governance practices[35](index=35&type=chunk) - Except for the deviation from code provision C.2.1 of the Corporate Governance Code (where the roles of Chairman and Chief Executive Officer are combined), the Company has complied with the relevant code provisions of the Corporate Governance Code for the six months ended June 30, 2024[35](index=35&type=chunk) - The Board believes that the current arrangement is beneficial and in the best interests of the Company and its shareholders as a whole, given that the Board also has five other experienced and high-caliber individuals providing advice[35](index=35&type=chunk) [Standard Code for Securities Transactions by Directors of Listed Issuers](index=14&type=section&id=Standard%20Code%20for%20Securities%20Transactions%20by%20Directors%20of%20Listed%20Issuers) The company adopted the Standard Code for directors' securities transactions, with all directors confirming compliance during the period - The Company has adopted the Standard Code set out in Appendix C3 of the Listing Rules as the code of conduct for directors' securities transactions[37](index=37&type=chunk) - Following specific enquiries with all directors, all directors confirmed that they have complied with the required standards set out in the Standard Code for the six months ended June 30, 2024[37](index=37&type=chunk) [Audit Committee](index=14&type=section&id=Audit%20Committee) The Audit Committee, chaired by Mr. Jin Shu Hui, reviewed and confirmed the interim results' compliance with accounting principles and disclosures, with an Ernst & Young review - The Audit Committee comprises Mr. Jin Shu Hui (Chairman), Mr. Mao Zhong Hua, and Mr. Yang Yi, all of whom are independent non-executive directors[38](index=38&type=chunk) - The Audit Committee has reviewed the Company's unaudited condensed consolidated interim results for the six months ended June 30, 2024, and confirmed compliance with applicable accounting principles, standards, and requirements, with adequate disclosures made[38](index=38&type=chunk) - The interim results have been reviewed by the Company's auditor, Ernst & Young, in accordance with Hong Kong Standard on Review Engagements 2410[38](index=38&type=chunk) [Purchase, Sale or Redemption of the Company's Listed Securities](index=14&type=section&id=Purchase%2C%20Sale%20or%20Redemption%20of%20the%20Company%27s%20Listed%20Securities) Neither the company nor its subsidiaries purchased, sold, or redeemed any listed securities in H1 2024, and no treasury shares were held - For the six months ended June 30, 2024, neither the Company nor any of its subsidiaries purchased, sold, or redeemed any of the Company's listed securities[39](index=39&type=chunk) - As of June 30, 2024, the Group did not hold any treasury shares[39](index=39&type=chunk) [Changes in Directors' Information](index=14&type=section&id=Changes%20in%20Directors%27%20Information) Directors Mr. Ye Sheng and Mr. Yang Min had changes in their directorships, including new executive roles at Zengame Interactive (Singapore) Pte. Ltd. and Mr. Ye Sheng's resignation as General Manager of Shenzhen Tiantianlaiwan Technology Co. Ltd - Mr. Ye Sheng was appointed as an executive director of Zengame Interactive (Singapore) Pte. Ltd. effective May 30, 2024, and ceased to be the General Manager of Shenzhen Tiantianlaiwan Technology Co. Ltd. on the same date[36](index=36&type=chunk) - Mr. Yang Min was appointed as an executive director of Zengame Interactive (Singapore) Pte. Ltd. effective May 30, 2024[36](index=36&type=chunk) [Structured Contracts](index=15&type=section&id=Structured%20Contracts) The Board confirmed material compliance with structured contracts, despite regulatory uncertainties from the Foreign Investment Law, and will monitor legal developments - For the six months ended June 30, 2024, the Board reviewed the overall performance of the structured contracts and concluded that the Group had complied with the structured contracts in all material aspects[41](index=41&type=chunk) - Following the effectiveness of the Foreign Investment Law, uncertainties remain regarding whether the structured contracts will be included in future foreign investment regulatory scope and the supervisory framework[41](index=41&type=chunk) - As of the date of this interim report, the Company's business has not been affected by the Foreign Investment Law, and the Company will closely monitor the developments of relevant laws and regulations[41](index=41&type=chunk) [Employee Remuneration and Relationship](index=15&type=section&id=Employee%20Remuneration%20and%20Relationship) As of June 30, 2024, the Group had 501 employees, offering social security and market-based remuneration, maintaining good relations with no major labor disputes - As of June 30, 2024, the Group had approximately **501** employees (537 as of December 31, 2023)[42](index=42&type=chunk) - The Group participates in various local government-managed employee social security schemes for its employees, including housing, pension, medical insurance, maternity insurance, and unemployment insurance[42](index=42&type=chunk) - The Group believes it maintains good working relationships with its employees, with no significant labor disputes occurring during the six months ended June 30, 2024[42](index=42&type=chunk) [Directors' and Chief Executive's Interests and Short Positions in Shares, Underlying Shares and Debentures](index=16&type=section&id=Directors%27%20and%20Chief%20Executive%27s%20Interests%20and%20Short%20Positions%20in%20Shares%2C%20Underlying%20Shares%20and%20Debentures) As of June 30, 2024, key directors Mr. Ye Sheng, Mr. Yang Min, and Ms. Xiong Mi held significant share interests in the Company and Zengame Shenzhen through controlled corporations and beneficially owned options and awards Directors' Long Positions in the Company (as of June 30, 2024) | Name | Capacity/Nature of Interest | Number of Shares | Approximate % of Company's Equity | | :--- | :--- | :--- | :--- | | Mr. Ye Sheng | Interest of controlled corporation | 231,712,000 | 22.46% | | | Beneficial owner | 7,650,000 | 0.74% | | Mr. Yang Min | Interest of controlled corporation | 197,604,100 | 19.15% | | | Beneficial owner | 7,650,000 | 0.74% | | Ms. Xiong Mi | Beneficial owner | 3,154,021 | 0.31% | Directors' Long Positions in Associated Corporation Zengame Shenzhen (as of June 30, 2024) | Name | Capacity/Nature of Interest | Number of Shares | Approximate % of Group's Equity | | :--- | :--- | :--- | :--- | | Mr. Ye Sheng | Interest of controlled corporation | 13,326,923 | 24.68% | | Mr. Yang Min | Interest of controlled corporation | 11,695,054 | 21.65% | [Substantial Shareholders' Interests and Short Positions in Shares and Underlying Shares](index=18&type=section&id=Substantial%20Shareholders%27%20Interests%20and%20Short%20Positions%20in%20Shares%20and%20Underlying%20Shares) As of June 30, 2024, key entities and their associates were substantial shareholders, holding significant share interests in the Company Substantial Shareholders' Long Positions in the Company (as of June 30, 2024) | Name/Designation | Capacity/Nature of Interest | Number of Shares | Approximate % of Company's Equity | | :--- | :--- | :--- | :--- | | Sky-zen Capital Limited | Beneficial owner | 231,712,000 | 22.46% | | Ms. Xie Yingying | Interest of spouse | 239,362,000 | 23.20% | | J&L Y Limited | Beneficial owner | 197,604,100 | 19.15% | | Ms. Jiang Qian | Interest of spouse | 205,254,100 | 19.89% | | D Fun Limited | Beneficial owner | 160,143,300 | 15.52% | | Ms. Zhang Wei | Settlor of discretionary trust | 160,143,300 | 15.52% | | Mr. Zeng Liqing | Interest of spouse | 160,143,300 | 15.52% | | Bonaza Limited | Nominee for another person | 160,143,300 | 15.52% | | Infiniti Trust (Hong Kong) Limited | Trustee | 160,143,300 | 15.52% | | Playa Technology Limited | Beneficial owner | 90,860,920 | 8.81% | | Mr. Bao Zhoujia | Settlor of discretionary trust | 90,860,920 | 8.81% | | BAO TRUST | Nominee for another person | 90,860,920 | 8.81% | [Restricted Share Unit Scheme](index=19&type=section&id=Restricted%20Share%20Unit%20Scheme) The 2018 Restricted Share Unit Scheme was terminated on April 19, 2024, with all units granted and vested by December 31, 2021, leaving no outstanding units - The Group adopted the Restricted Share Unit Scheme on October 9, 2018, to reward directors, senior management, and employees[52](index=52&type=chunk) - On April 19, 2024, the Board resolved to terminate the Restricted Share Unit Scheme[52](index=52&type=chunk) - As of the date of this interim report, all restricted share units were granted and vested to eligible participants before December 31, 2021; consequently, there are no restricted share units available for grant, exercise, cancellation, lapse, or expiry, and no shares available for issue under the scheme[52](index=52&type=chunk) [Share Option Scheme](index=20&type=section&id=Share%20Option%20Scheme) The 2019 Share Option Scheme was terminated on May 31, 2024, but 8,935,000 unexercised options remain valid as of June 30, 2024 - The Company adopted the Share Option Scheme on March 28, 2019, to incentivize eligible persons[53](index=53&type=chunk) - On May 31, 2024, shareholders approved the termination of the Share Option Scheme by ordinary resolution at the Company's annual general meeting[53](index=53&type=chunk) - Unexercised share options granted before termination will remain valid and exercisable in accordance with the terms of grant and the original Share Option Scheme rules[53](index=53&type=chunk) Changes in Number of Shares Under Share Option Scheme (for the six months ended June 30, 2024) | Grantee Name | Grant Date | Exercise Price per Share (HKD) | Closing Price Immediately Before Grant Date (HKD) | Performance Target | Unexercised as of Jan 1, 2024 | Granted | Exercised | Expired/Lapsed/Cancelled | Unexercised as of June 30, 2024 | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Directors | | | | | | | | | | | Mr. Ye Sheng | June 3, 2021 | 1.29 | 1.24 | Not applicable | 1,000,000 | — | 500,000 | — | 500,000 | | Mr. Yang Min | June 3, 2021 | 1.29 | 1.24 | Not applicable | 1,000,000 | — | 500,000 | — | 500,000 | | Ms. Xiong Mi | June 3, 2021 | 1.29 | 1.24 | Not applicable | 200,000 | — | — | — | 200,000 | | Employees | | | | | | | | | | | 101 Employees of the Group | June 3, 2021 | 1.29 | 1.24 | Not applicable | 7,990,750 | — | 183,750 | 72,000 | 7,735,000 | | Total | | | | | 10,190,750 | — | 1,183,750 | 72,000 | 8,935,000 | - For the six months ended June 30, 2024, **1,183,750** share options were exercised, and **72,000** share options lapsed[54](index=54&type=chunk)[55](index=55&type=chunk) [2021 Share Award Scheme](index=21&type=section&id=2021%20Share%20Award%20Scheme) The 2021 Share Award Scheme, adopted for talent retention, will use existing shares for awards; as of June 30, 2024, 34,611,000 shares were granted, with 219,000 lapsed - The Company adopted the 2021 Share Award Scheme on June 24, 2021, to recognize contributions, encourage, and retain selected participants[57](index=57&type=chunk) - To comply with the transitional arrangements for existing share schemes under the new Chapter 17, any awards granted under the 2021 Share Award Scheme shall be satisfied by existing shares purchased by Converge Trustees Limited, rather than by allotment and issue of new shares[58](index=58&type=chunk) - As of June 30, 2024, a total of **34,611,000** shares have been granted under the Share Award Scheme[58](index=58&type=chunk) Details of Unvested Awards Under 2021 Share Award Scheme (as of June 30, 2024) | Grantee Name | Grant Date | Purchase Price | Performance Target | Closing Share Price Immediately Before Grant Date (HKD) | Fair Value of Awards (1) (HKD million) | Unvested Awards as of Jan 1, 2024 | Granted for the six months ended June 30, 2024 | Vested for the six months ended June 30, 2024 | Weighted Average Closing Share Price Immediately Before Vesting Date (HKD) | Expired/Lapsed/Cancelled for the six months ended June 30, 2024 | Unvested as of June 30, 2024 | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Directors | | | | | | | | | | | | | Mr. Ye Sheng | Oct 6, 2022 | — | Not applicable | 1.30 | 6.0 | 2,250,000 | — | — | — | — | 2,250,000 | | | Dec 4, 2023 | — | Not applicable | 4.01 | 4.5 | 1,150,000 | — | — | — | — | 1,150,000 | | Mr. Yang Min | Oct 6, 2022 | — | Not applicable | 1.30 | 6.0 | 2,250,000 | — | — | — | — | 2,250,000 | | | Dec 4, 2023 | — | Not applicable | 4.01 | 4.5 | 1,150,000 | — | — | — | — | 1,150,000 | | Ms. Xiong Mi | Oct 6, 2022 | — | Not applicable | 1.30 | 0.3 | 100,000 | — | — | — | — | 100,000 | | | Dec 4, 2023 | — | Not applicable | 4.01 | 0.2 | 53,000 | — | — | — | — | 53,000 | | Employees | | | | | | | | | | | | | 101 Employees of the Group | Oct 6, 2022 | — | Not applicable | 1.30 | 24.3 | 8,638,000 | — | — | — | 135,000 | 8,503,000 | | 122 Employees of the Group | Dec 4, 2023 | — | Not applicable | 4.01 | 18.3 | 4,665,000 | — | — | — | 84,000 | 4,581,000 | - For the six months ended June 30, 2024, a total of **219,000** shares lapsed[60](index=60&type=chunk) [2024 Share Scheme](index=23&type=section&id=2024%20Share%20Scheme) The 2024 Share Scheme, adopted on May 31, 2024, for employee incentives, has 87,178,867 awards available, with no grants or exercises as of June 30, 2024 - The Company adopted the 2024 Share Scheme on May 31, 2024, which is required to comply with the provisions of the new Chapter 17[61](index=61&type=chunk) - Awards under the 2024 Share Scheme may be in the form of share options (to be satisfied by the issue of new shares) or share awards (to be satisfied by the issue of new shares or the purchase of existing shares from a third party)[61](index=61&type=chunk) - As of the adoption date of the 2024 Share Scheme and the end of the six months ended June 30, 2024, **87,178,867** awards were available for grant in the form of share awards and/or share options under the 2024 Share Scheme[62](index=62&type=chunk) - For the six months ended June 30, 2024, no share awards or share options were granted, vested, exercised, cancelled, or lapsed under the 2024 Share Scheme[62](index=62&type=chunk) [Independent Review Report](index=24&type=section&id=Independent%20Review%20Report) [Independent Review Report](index=24&type=section&id=Independent%20Review%20Report) Ernst & Young reviewed the interim financial information for H1 2024, finding no material non-compliance with HKAS 34 - Ernst & Young has reviewed the Company's interim financial information for the six months ended June 30, 2024[63](index=63&type=chunk) - A review is substantially less in scope than an audit, and therefore no audit opinion is expressed[64](index=64&type=chunk) - Based on the review, nothing has come to attention that causes to believe the interim financial information is not prepared, in all material respects, in accordance with Hong Kong Accounting Standard 34[65](index=65&type=chunk) [Condensed Consolidated Interim Statement of Profit or Loss](index=25&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Profit%20or%20Loss) [Condensed Consolidated Interim Statement of Profit or Loss](index=26&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Profit%20or%20Loss) H1 2024 revenue declined by 8.2% to RMB 934.3 million, cost of sales rose 15.5%, gross profit fell 22.5%, and profit for the period decreased 23.4% to RMB 309.8 million, with basic EPS at RMB 30.72 cents Condensed Consolidated Interim Statement of Profit or Loss (for the six months ended June 30, 2024, RMB in thousands) | Indicator | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Revenue | 934,315 | 1,017,834 | | Cost of sales | (441,414) | (382,120) | | Gross profit | 492,901 | 635,714 | | Other income and gains | 47,188 | 46,338 | | Selling and distribution expenses | (41,332) | (73,410) | | Administrative expenses | (56,164) | (60,690) | | Research and development costs | (67,229) | (73,840) | | Other expenses | (5,426) | (10,126) | | Finance costs | (159) | (424) | | Share of profits and losses: Joint ventures | (180) | (569) | | Share of profits and losses: Associates | (3,019) | (1,077) | | Profit before tax | 366,580 | 461,916 | | Income tax expense | (56,736) | (57,655) | | Profit for the period | 309,844 | 404,261 | | Attributable to: Owners of the parent | 309,844 | 404,845 | | Non-controlling interests | — | (584) | | Basic earnings per share (RMB cents) | 30.72 | 40.51 | | Diluted earnings per share (RMB cents) | 30.07 | 39.56 | [Condensed Consolidated Interim Statement of Comprehensive Income](index=26&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Comprehensive%20Income) [Condensed Consolidated Interim Statement of Comprehensive Income](index=27&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Comprehensive%20Income) H1 2024 profit for the period was RMB 309.8 million, with a net other comprehensive income loss of RMB 6.257 million, resulting in total comprehensive income of RMB 303.587 million Condensed Consolidated Interim Statement of Comprehensive Income (for the six months ended June 30, 2024, RMB in thousands) | Indicator | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Profit for the period | 309,844 | 404,261 | | Other comprehensive income: Exchange differences on translation of foreign operations | 3,065 | 15,251 | | Other comprehensive income: Fair value changes of equity investments designated at fair value through other comprehensive income | (9,322) | (9,788) | | Other comprehensive income for the period, net of tax | (6,257) | 5,463 | | Total comprehensive income for the period | 303,587 | 409,724 | | Attributable to: Owners of the parent | 303,587 | 410,308 | | Non-controlling interests | — | (584) | - Fair value changes in equity investments designated at fair value through other comprehensive income resulted in a loss of **RMB 9,322 thousand**[67](index=67&type=chunk) [Condensed Consolidated Interim Statement of Financial Position](index=27&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Financial%20Position) [Condensed Consolidated Interim Statement of Financial Position](index=28&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Financial%20Position) As of June 30, 2024, total assets less current liabilities increased to RMB 2,486.5 million, driven by higher non-current assets, while net current assets decreased due to increased current liabilities Condensed Consolidated Interim Statement of Financial Position (as of June 30, 2024, RMB in thousands) | Indicator | 2024 June 30 (Unaudited) | 2023 Dec 31 (Audited) | | :--- | :--- | :--- | | **Non-current assets** | | | | Property and equipment | 14,832 | 7,653 | | Right-of-use assets | 27,332 | 5,086 | | Intangible assets | 1,582 | 541 | | Investments in associates | 24,088 | 28,471 | | Investments in joint ventures | 2,744 | 4,136 | | Equity investments designated at fair value through other comprehensive income | 18,897 | 29,772 | | Long-term prepayments, deposits and other receivables | 15,516 | 20,059 | | Deferred tax assets | 6,094 | 4,551 | | Fixed deposits with original maturity over one year | 689,973 | 374,079 | | **Total non-current assets** | **801,058** | **474,348** | | **Current assets** | | | | Trade receivables | 115,753 | 168,691 | | Contract costs | 24,287 | 38,717 | | Prepayments, deposits and other receivables | 33,770 | 36,283 | | Financial assets at fair value through profit or loss | 258,469 | 15,521 | | Fixed deposits with original maturity over three months | 585,078 | 575,278 | | Cash and cash equivalents | 1,076,389 | 1,331,652 | | **Total current assets** | **2,093,746** | **2,166,142** | | **Current liabilities** | | | | Trade payables | 14,477 | 17,174 | | Contract liabilities | 69,593 | 112,468 | | Other payables and accrued expenses | 293,727 | 130,247 | | Lease liabilities | 6,096 | 3,465 | | Tax payable | 24,390 | 26,770 | | **Total current liabilities** | **408,283** | **290,124** | | **Net current assets** | **1,685,463** | **1,876,018** | | **Total assets less current liabilities** | **2,486,521** | **2,350,366** | | **Non-current liabilities** | | | | Lease liabilities | 21,348 | 1,632 | | Deferred income | 9,244 | 9,244 | | Deferred tax liabilities | 31,087 | 19,516 | | **Total non-current liabilities** | **61,679** | **30,392** | | **Net assets** | **2,424,842** | **2,319,974** | | **Total equity** | **2,424,842** | **2,319,974** | - Total non-current assets significantly increased from **RMB 474.3 million** at year-end 2023 to **RMB 801.1 million**, primarily due to an increase in fixed deposits with maturities over one year[68](index=68&type=chunk) - Total current assets slightly decreased, while total current liabilities significantly increased, leading to a reduction in net current assets[68](index=68&type=chunk) [Condensed Consolidated Interim Statement of Changes in Equity](index=28&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Changes%20in%20Equity) [Condensed Consolidated Interim Statement of Changes in Equity](index=29&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Changes%20in%20Equity) H1 2024 total equity attributable to owners increased to RMB 2,424.842 million, driven by profit for the period, despite a declared dividend, and changes from share-based payments and option exercises - Total equity attributable to owners of the parent increased from **RMB 2,319,974 thousand** as of December 31, 2023, to **RMB 2,424,842 thousand** as of June 30, 2024[69](index=69&type=chunk) - Profit for the period was **RMB 309,844 thousand**, but a 2023 annual dividend of **RMB 215,055 thousand** was declared[69](index=69&type=chunk) - Equity-settled share-based payments amounted to **RMB 14,889 thousand**, and shares issued upon exercise of share options amounted to **RMB 1,447 thousand**[69](index=69&type=chunk) [Condensed Consolidated Interim Statement of Cash Flows](index=30&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Cash%20Flows) [Condensed Consolidated Interim Statement of Cash Flows](index=31&type=section&id=Condensed%20Consolidated%20Interim%20Statement%20of%20Cash%20Flows) H1 2024 saw net cash from operations at RMB 278.7 million, increased cash used in investing activities to RMB 534.3 million, and a net decrease of RMB 258.3 million in cash and cash equivalents Condensed Consolidated Interim Statement of Cash Flows (for the six months ended June 30, 2024, RMB in thousands) | Indicator | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Net cash flows from operating activities | 278,699 | 358,215 | | Net cash flows used in investing activities | (534,280) | (140,956) | | Net cash flows used in financing activities | (2,747) | (429) | | Net (decrease)/increase in cash and cash equivalents | (258,328) | 216,830 | | Cash and cash equivalents at beginning of period | 1,331,652 | 977,230 | | Effect of exchange rate changes, net | 3,065 | 15,251 | | Cash and cash equivalents at end of period | 1,076,389 | 1,209,311 | - Net cash flow used in investing activities significantly increased, primarily due to fixed deposits of **RMB 2,472.9 million** and purchases of financial assets at fair value through profit or loss of **RMB 413.1 million**[73](index=73&type=chunk) - Cash and cash equivalents at the end of the period amounted to **RMB 1,076.389 million**, a decrease from the beginning of the period[73](index=73&type=chunk) [Notes to the Condensed Consolidated Interim Financial Information](index=32&type=section&id=Notes%20to%20the%20Condensed%20Consolidated%20Interim%20Financial%20Information) [1. Basis of Presentation](index=33&type=section&id=1.%20Basis%20of%20Presentation) The interim financial information is prepared under HKAS 34 and should be read with the 2023 annual financial statements - The condensed consolidated interim financial information for the six months ended June 30, 2024, has been prepared in accordance with Hong Kong Accounting Standard 34 Interim Financial Reporting[75](index=75&type=chunk) - The condensed consolidated interim financial information does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual consolidated financial statements for the year ended December 31, 2023[75](index=75&type=chunk) [2. Changes in Accounting Policies and Disclosures](index=33&type=section&id=2.%20Changes%20in%20Accounting%20Policies%20and%20Disclosures) This period's financial information adopted revised HKFRS, including amendments to HKFRS 16, HKAS 1, HKAS 7, and HKFRS 7, with no significant impact on the Group's financial position or performance - The accounting policies adopted in the preparation of the condensed consolidated interim financial information are consistent with those applied in the preparation of the Group's annual consolidated financial statements for the year ended December 31, 2023, except for the adoption of the following revised HKFRSs for the first time in the current period[76](index=76&type=chunk) - The amendments to HKFRS 16 had no impact on the Group's financial position or performance as the Group has no relevant sale and leaseback transactions[76](index=76&type=chunk) - The 2020 and 2022 amendments to HKAS 1 had no impact on the Group's financial position or performance as the classification of liabilities remained unchanged[77](index=77&type=chunk) - The amendments to HKAS 7 and HKFRS 7 had no impact on the condensed consolidated interim financial information as the Group has no supplier finance arrangements[77](index=77&type=chunk) [3. Operating Segment Information](index=35&type=section&id=3.%20Operating%20Segment%20Information) The Group, focused on mobile game development in China, does not present separate segment information as all revenue and assets are China-based, and no single customer accounts for over 10% of revenue - The Group is principally engaged in the development and operation of mobile games[78](index=78&type=chunk) - As all revenue is generated in China and all long-term assets/capital expenditures are located in/derived from China, no further information on operating or geographical segments is presented[78](index=78&type=chunk)[79](index=79&type=chunk) - For the six months ended June 30, 2024, no single customer accounted for 10% or more of the Group's revenue[80](index=80&type=chunk) [4. Revenue](index=36&type=section&id=4.%20Revenue) H1 2024 revenue, primarily from virtual item sales and in-game information services, decreased by 8.2%; performance obligations are recognized over time or at a point in time, with remaining obligations expected within one year Disaggregated Revenue Information (for the six months ended June 30, 2024, RMB in thousands) | Category | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | **Type of goods or services** | | | | Self-developed games | 889,134 | 960,029 | | Third-party games | 5,261 | 3,894 | | In-game information services | 39,920 | 53,911 | | **Total** | **934,315** | **1,017,834** | | **Timing of revenue recognition** | | | | Services transferred at a point in time | 45,181 | 57,805 | | Services transferred over time | 889,134 | 960,029 | | **Total** | **934,315** | **1,017,834** | - Performance obligations for self-developed games are satisfied over the estimated player relationship period, while performance obligations for third-party game publishing services and in-game information services are recognized at a point in time when the services are provided[83](index=83&type=chunk)[84](index=84&type=chunk) - All transaction prices allocated to remaining performance obligations (**RMB 69,593 thousand**) are expected to be recognized within one year[85](index=85&type=chunk) [5. Profit Before Tax](index=38&type=section&id=5.%20Profit%20Before%20Tax) H1 2024 profit before tax was RMB 366.58 million, influenced by various expenses and adjustments including cost of sales, advertising, depreciation, employee benefits, and financial asset impairment Profit Before Tax Adjustments (for the six months ended June 30, 2024, RMB in thousands) | Item | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Service fees charged by distribution platforms and payment service providers | 264,142 | 278,109 | | Information service costs | 89,406 | 2,912 | | New media costs | 78,395 | 91,721 | | Advertising expenses | 14,024 | 45,378 | | Depreciation of property and equipment | 1,976 | 2,362 | | Depreciation of right-of-use assets | 4,141 | 4,152 | | Amortisation of intangible assets | 619 | 452 | | Research and development costs | 6,142 | 6,802 | | Impairment of trade receivables | 38 | 28 | | Impairment of prepayments, deposits and other receivables | — | 10,000 | | Auditor's remuneration | 600 | 600 | | Employee benefit expenses (excluding directors' and chief executive's emoluments): Wages and salaries | 110,349 | 131,272 | | Employee benefit expenses: Pension scheme contributions | 2,966 | 2,886 | | Employee benefit expenses: Equity-settled share-based payment expenses | 14,889 | 8,893 | | Net foreign exchange differences | 1,462 | (7,952) | | Impairment of investments in joint ventures and associates | 3,912 | — | - Information service costs significantly increased from **RMB 2,912 thousand** in H1 2023 to **RMB 89,406 thousand** in H1 2024[86](index=86&type=chunk) - Advertising expenses decreased from **RMB 45,378 thousand** in H1 2023 to **RMB 14,024 thousand** in H1 2024[86](index=86&type=chunk) [6. Income Tax](index=38&type=section&id=6.%20Income%20Tax) Subsidiaries apply varying income tax rates (15% preferential, 25% statutory); income tax expense for the period was RMB 56.736 million, comprising current and deferred tax - Zengame Shenzhen, Tiantianlaiwan (high-tech enterprise), and Hainan Tiantianlaiwan (Hainan Free Trade Port) are subject to a preferential tax rate of **15%**[88](index=88&type=chunk) - Metaverse enjoys a preferential income tax rate of **12.5%** (software enterprise) from 2023 to 2025[88](index=88&type=chunk) - Other Chinese subsidiaries are subject to a statutory income tax rate of **25%**, while assessable profits in Hong Kong are subject to Hong Kong profits tax at **16.5%**[88](index=88&type=chunk) Major Components of Income Tax Expense for the Period (RMB in thousands) | Item | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Current tax: Charge for the period | 45,155 | 76,097 | | Deferred tax | 11,581 | (18,442) | | Total tax expense for the period | 56,736 | 57,655 | [7. Dividends](index=40&type=section&id=7.%20Dividends) The Board does not recommend an interim dividend for the six months ended June 30, 2024 - The Board does not recommend paying any interim dividend for the six months ended June 30, 2024[90](index=90&type=chunk) [8. Earnings Per Share Attributable to Ordinary Equity Holders of the Parent](index=40&type=section&id=8.%20Earnings%20Per%20Share%20Attributable%20to%20Ordinary%20Equity%20Holders%20of%20the%20Parent) H1 2024 basic EPS was RMB 30.72 cents and diluted EPS was RMB 30.07 cents, both lower than the prior year Basic and Diluted Earnings Per Share Calculation Data (for the six months ended June 30, 2024, RMB in thousands/share) | Indicator | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Profit: Profit attributable to ordinary equity holders of the Company used in the basic and diluted earnings per share calculation | 309,844 | 404,845 | | Shares: Weighted average number of ordinary shares in issue during the period used in the basic earnings per share calculation | 1,008,762,680 | 999,284,570 | | Dilutive effect — weighted average number of ordinary shares: Share option scheme | 5,790,846 | 7,909,374 | | Dilutive effect — weighted average number of ordinary shares: Share award scheme | 15,897,215 | 16,159,121 | | Diluted weighted average number of ordinary shares | 1,030,450,741 | 1,023,353,065 | - Basic earnings per share were **RMB 30.72 cents**, and diluted earnings per share were **RMB 30.07 cents**[66](index=66&type=chunk) [9. Property and Equipment](index=41&type=section&id=9.%20Property%20and%20Equipment) As of June 30, 2024, property and equipment net book value increased to RMB 14.832 million, driven by RMB 8.913 million in property additions, with depreciation at RMB 1.976 million Changes in Net Book Value of Property and Equipment (as of June 30, 2024, RMB in thousands) | Item | Electronic Equipment | Motor Vehicles | Leasehold Improvements | Properties | Total | | :--- | :--- | :--- | :--- | :--- | :--- | | At December 31, 2023, net book value | 2,419 | 5,138 | 96 | — | 7,653 | | Additions | 249 | — | — | 8,913 | 9,162 | | Disposals | (22) | — | — | — | (22) | | Depreciation provided during the year | (1,037) | (773) | (96) | (70) | (1,976) | | Exchange adjustments | — | 15 | — | — | 15 | | At June 30, 2024, net book value | 1,609 | 4,380 | — | 8,843 | 14,832 | - The net book value of property and equipment increased from **RMB 7,653 thousand** as of December 31, 2023, to **RMB 14,832 thousand** as of June 30, 2024[93](index=93&type=chunk) - Additions to property and equipment for the period totaled **RMB 9,162 thousand**[93](index=93&type=chunk) [10. Trade Receivables](index=43&type=section&id=10.%20Trade%20Receivables) As of June 30, 2024, trade receivables decreased to RMB 115.753 million, with most due within 90 days and credit risk strictly monitored - The Group's trade receivables primarily comprise amounts due from third-party distribution platforms and payment service providers[97](index=97&type=chunk) Ageing Analysis of Trade Receivables (as of June 30, 2024, RMB in thousands) | Ageing | 2024 June 30 (Unaudited) | 2023 Dec 31 (Audited) | | :--- | :--- | :--- | | Within 90 days | 110,332 | 165,900 | | 91 days to 180 days | 2,680 | 1,629 | | 181 days to 1 year | 1,813 | 528 | | 1 year to 2 years | 928 | 634 | | Total | 115,753 | 168,691 | - Trade receivables are non-interest-bearing and generally have a credit period of within **90 days**[97](index=97&type=chunk) [11. Financial Assets at Fair Value Through Profit or Loss](index=43&type=section&id=11.%20Financial%20Assets%20at%20Fair%20Value%20Through%20Profit%20or%20Loss) As of June 30, 2024, financial assets at fair value through profit or loss surged to RMB 258.469 million, mainly bank-issued wealth management products with 1.92% to 2.70% annual returns Financial Assets at Fair Value Through Profit or Loss (RMB in thousands) | Item | 2024 June 30 (Unaudited) | 2023 Dec 31 (Audited) | | :--- | :--- | :--- | | Wealth management products issued by licensed banks, measured at fair value | 258,469 | 15,521 | - The wealth management products are denominated in RMB, with an expected annual return rate ranging from **1.92%** to **2.70%** for the six months ended June 30, 2024[99](index=99&type=chunk) - These products are measured at fair value through profit or loss and are classified as Level 2 in the fair value hierarchy[99](index=99&type=chunk) [12. Trade Payables](index=44&type=section&id=12.%20Trade%20Payables) As of June 30, 2024, trade payables slightly decreased to RMB 14.477 million, with most due within 3 months Ageing Analysis of Trade Payables (RMB in thousands) | Ageing | 2024 June 30 (Unaudited) | 2023 Dec 31 (Audited) | | :--- | :--- | :--- | | Within 3 months | 12,724 | 16,543 | | 3 months to 6 months | 1,330 | 330 | | 6 months to 1 year | 288 | 186 | | 1 year to 2 years | 135 | 115 | | Total | 14,477 | 17,174 | - Trade payables are non-interest-bearing and generally settled within **180 days**[100](index=100&type=chunk) [13. Other Payables and Accrued Expenses](index=44&type=section&id=13.%20Other%20Payables%20and%20Accrued%20Expenses) As of June 30, 2024, other payables and accrued expenses surged to RMB 293.727 million, mainly due to increased dividends payable Analysis of Other Payables and Accrued Expenses (RMB in thousands) | Item | 2024 June 30 (Unaudited) | 2023 Dec 31 (Audited) | | :--- | :--- | :--- | | Salaries and welfare payable | 65,534 | 98,365 | | Other taxes payable | 9,767 | 30,157 | | Dividends payable | 216,592 | — | | Other payables | 1,834 | 1,725 | | Total | 293,727 | 130,247 | - Dividends payable increased from zero at year-end 2023 to **RMB 216,592 thousand**, being the primary reason for the total increase[101](index=101&type=chunk) [14. Share Capital](index=45&type=section&id=14.%20Share%20Capital) As of June 30, 2024, issued and fully paid share capital slightly increased to RMB 9.082 million due to the issuance of 1,183,750 shares from option exercises Overview of Share Capital Changes (RMB in thousands) | Item | Number of Issued Shares | Share Capital (RMB in thousands) | | :--- | :--- | :--- | | At December 31, 2023 and January 1, 2024 | 1,030,604,937 | 9,070 | | Share options exercised | 1,183,750 | 12 | | At June 30, 2024 | 1,031,788,687 | 9,082 | - **1,183,750** share options were exercised at a subscription price of **HKD 1.29** per share, resulting in the issue of **1,183,750** shares for a total cash consideration of **RMB 1,447,000**[103](index=103&type=chunk) [15. Commitments](index=45&type=section&id=15.%20Commitments) As of the reporting period end, the Group had no contractual commitments - As of the end of the reporting period, the Group had no contractual commitments[104](index=104&type=chunk) [16. Related Party Transactions](index=46&type=section&id=16.%20Related%20Party%20Transactions) The Group had promotional service transactions with joint ventures and associates, with RMB 91 thousand in payables and no receivables; key management compensation totaled RMB 14.084 million Transactions with Related Parties (RMB in thousands) | Related Party Category | Transaction Type | 2024 | 2023 | | :--- | :--- | :--- | :--- | | Joint ventures | Promotional service fees | 44 | — | | Associates | Promotional service fees | 91 | — | | Associates | Other income | — | 55 | - As of the end of the reporting period, the Group had no outstanding balances receivable from joint ventures and associates (December 31, 2023: **RMB 47,000**)[107](index=107&type=chunk) - Amounts payable to joint ventures and associates were **RMB 91,000** (December 31, 2023: **RMB 98,000**), and these balances are unsecured, interest-free, and without fixed repayment terms[107](index=107&type=chunk) Key Management Personnel Compensation (RMB in thousands) | Item | 2024 (Unaudited) | 2023 (Unaudited) | | :--- | :--- | :--- | | Salaries, allowances and benefits in kind | 5,263 | 6,314 | | Equity-settled share-based payment expenses | 8,699 | 5,041 | | Pension scheme contributions | 122 | 136 | | Total | 14,084 | 11,491 | [17. Fair Value and Fair Value Hierarchy of Financial Instruments](index=47&type=section&id=17.%20Fair%20Value%20and%20Fair%20Value%20Hierarchy%20of%20Financial%20Instruments) As of June 30, 2024, the Group's financial assets totaled RMB 2,749.970 million and liabilities RMB 43.755 million, with fair values approximating carrying amounts; fair value measurements are categorized into three levels, including Level 2 wealth management products and Level 3 unlisted equity investments, with sensitivity analysis provided Carrying Amounts of Financial Instruments (as of June 30, 2024, RMB in thousands) | Financial Asset Category | At Amortised Cost | At Fair Value Through Profit or Loss | At Fair Value Through Other Comprehensive Income | Total | | :--- | :--- | :--- | :--- | :--- | | Equity investments designated at fair value through other comprehensive income | — | — | 18,897 | 18,897 | | Trade receivables | 115,753 | — | — | 115,753 | | Financial assets included in prepayments, deposits and other receivables | 5,411 | — | — | 5,411 | | Financial assets at fair value through profit or loss | — | 258,469 | — | 258,469 | | Fixed deposits with original maturity over three months | 585,078 | — | — | 585,078 | | Fixed deposits with original maturity over one year | 689,973 | — | — | 689,973 | | Cash and cash equivalents | 1,076,389 | — | — | 1,076,389 | | **Total financial assets** | **2,472,604** | **258,469** | **18,897** | **2,749,970** | | **Financial Liability Category** | **At Amortised Cost** | | | | | Trade payables | 14,477 | | | | | Financial liabilities included in other payables and accrued expenses | 1,834 | | | | | Financial liabilities included in lease liabilities | 27,444 | | | | | **Total financial liabilities** | **43,755** | | | | - The fair value of wealth management products is estimated using a discounted cash flow valuation model and classified as Level 2[115](index=115&type=chunk) - The fair value of unlisted equity investments is estimated using the market approach and classified as Level 3, with key assumptions including discount for lack of marketability and price-to-earnings ratios[117](index=117&type=chunk) Fair Value Measurement Hierarchy of Assets (as of June 30, 2024, RMB in thousands) | Asset Category | Level 1 | Level 2 | Level 3 | Total | | :--- | :--- | :--- | :--- | :--- | | Equity investments designated at fair value through other comprehensive income: Unlisted equity investments | — | — | 18,897 | 18,897 | | Financial assets at fair value through profit or loss | — | 258,469 | — | 258,469 | | **Total** | **—** | **258,469** | **18,897** | **277,366** | - The fair value of Level 3 unlisted equity investments is sensitive to peer average price-to-earnings ratios, price-to-sales multiples, and discounts for lack of marketability[122](index=122&type=chunk) [18. Approval of Financial Statements](index=52&type=section&id=18.%20Approval%20of%20Financial%20Statements) The financial statements were approved and authorized for issue by the Board on August 22, 2024 - The financial statements were approved and authorized for issue by the Board of Directors on August 22, 2024[125](index=125&type=chunk) [Definitions](index=52&type=section&id=Definitions) [Definitions](index=53&type=section&id=Definitions) This section defines key terms and abbreviations, including financial metrics, company entities, and regulatory items, for clear report understanding - 'ARPPU' refers to the average monthly revenue per paying user[126](index=126&type=chunk) - 'Company' refers to Zengame Technology Holding Limited, an exempted company incorporated in the Cayman Islands on August 28, 2018[126](index=126&type=chunk) - 'Foreign Investment Law' refers to the Foreign Investment Law of the People's Republic of China, which became effective on January 1, 2020[126](index=126&type=chunk) - '2021 Share Award Scheme' refers to the scheme adopted by the Company on June 24, 2021[127](index=127&type=chunk) - '2024 Share Scheme' refers to the scheme adopted by the Company on May 31, 2024[127](index=127&type=chunk)
禅游科技(02660) - 2024 - 中期业绩
2024-08-22 08:35
Financial Performance - For the six months ended June 30, 2024, the company's revenue decreased by 8.2% to RMB 934.3 million from RMB 1,017.8 million for the same period in 2023[3]. - Gross profit fell by 22.5% to RMB 492.9 million, with a gross margin of 52.8%, down from 62.5% in the previous year[3]. - Net profit for the period decreased by 23.4% to RMB 309.8 million, compared to RMB 404.3 million in the prior year[3]. - Total revenue for the six months ended June 30, 2024, was approximately RMB 934.3 million, a decrease of 8.2% compared to RMB 1,017.8 million for the same period in 2023[12]. - Revenue from virtual goods sales was approximately RMB 894.4 million, down 7.2% from RMB 963.9 million in the previous year[12]. - Revenue from in-game information services decreased by 26.0% to approximately RMB 39.9 million from RMB 53.9 million[12]. - Adjusted net profit, excluding share-based compensation, was approximately RMB 324.7 million, down 21.4% from RMB 413.2 million[24]. - The gross profit for the same period was RMB 492.9 million, down 22.4% from RMB 635.7 million in 2023[30]. - The net profit for the six months ended June 30, 2024, was RMB 309.8 million, a decrease of 23.3% from RMB 404.3 million in 2023[33]. - The group reported a pre-tax profit from continuing operations of RMB 264,142 thousand for the six months ended June 30, 2024, compared to RMB 278,109 thousand for the same period in 2023[51]. User Metrics - Monthly active users increased slightly to 25,207 from 25,068 year-over-year, while daily active users rose to 4,468 from 4,404[7]. - The number of monthly paying users for virtual items decreased to 525 from 575, with ARPPU declining to RMB 271 from RMB 289[7]. - The number of paying users for board games decreased, contributing to a revenue drop of approximately 10.4% in this segment[13]. - Other game revenue increased by 114.2% due to growth in casual game income[12]. Future Plans and Strategies - The company plans to focus on developing long-cycle premium games and enhancing user experience in the second half of 2024[9]. - There will be an increased emphasis on talent development and innovative incentive mechanisms to strengthen management[9]. - The company aims to expand its overseas market presence as a future growth engine[9]. - Investment in peer companies will be increased to enhance R&D capabilities and synergies[9]. - The company is committed to embracing cutting-edge industry technologies to empower high-quality development of its core business[9]. Financial Position - As of June 30, 2024, the group's total cash and bank balances decreased from approximately RMB 1.9 billion on December 31, 2023, to approximately RMB 1.7 billion[26]. - The current ratio as of June 30, 2024, was 5.1, down from 7.5 on December 31, 2023[26]. - The total assets as of June 30, 2024, amounted to RMB 2.4 billion, an increase from RMB 2.3 billion on December 31, 2023[35]. - The total liabilities as of June 30, 2024, were RMB 61.7 million, compared to RMB 30.4 million on December 31, 2023[35]. - The capital expenditure for the six months ended June 30, 2024, was approximately RMB 11.2 million, primarily for investment and purchase of office premises[27]. - Trade receivables as of June 30, 2024, total RMB 115,753,000, down from RMB 168,691,000 as of December 31, 2023, representing a decrease of about 31.4%[57]. - The company's trade payables as of June 30, 2024, amount to RMB 14,477,000, a decrease from RMB 17,174,000 as of December 31, 2023, indicating a reduction of approximately 15.7%[59]. - The company's financial assets measured at fair value amounted to RMB 258,469,000 as of June 30, 2024, compared to RMB 15,521,000 as of December 31, 2023[58]. Governance and Compliance - The audit committee reviewed the unaudited interim results for the six months ended June 30, 2024, confirming compliance with applicable accounting principles and standards[67]. - The company has adopted corporate governance practices in line with the Stock Exchange's guidelines, maintaining high standards of governance[64]. - The company has established an audit committee consisting of three independent non-executive directors to oversee financial reporting[67]. - The company did not buy back or redeem any of its listed securities during the six months ended June 30, 2024[68]. - The company has not held any treasury shares as of June 30, 2024[68]. Dividends and Share Capital - The company does not recommend any interim dividend for the six months ended June 30, 2024, consistent with the previous year[54]. - The board proposed a final dividend of HKD 0.23 per share for the year ended December 31, 2023, which was approved by shareholders and will be paid on July 4, 2024[63]. - The company has issued 1,031,788,687 ordinary shares as of June 30, 2024, compared to 1,030,604,937 shares in 2023, reflecting a slight increase in share capital[60]. - Basic earnings per share for the six months ended June 30, 2024, is RMB 0.307, down from RMB 0.404 for the same period in 2023, indicating a decline of about 24%[55]. - The weighted average number of ordinary shares issued for the six months ended June 30, 2024, is 1,030,450,741, compared to 1,023,353,065 for the same period in 2023, showing an increase of approximately 0.3%[55]. Employee Relations - As of June 30, 2024, the group had approximately 501 employees, a decrease from 537 employees as of December 31, 2023[62]. - There were no significant labor disputes reported within the six months ended June 30, 2024, indicating good employee relations[62].
禅游科技(02660) - 2023 - 年度财报
2024-04-29 09:01
Financial Performance - Total revenue for 2023 reached RMB 2,059,383 thousand, representing a year-on-year increase of 16.5% from RMB 1,767,456 thousand in 2022[12]. - Net profit for 2023 was RMB 725,919 thousand, up 6.7% from RMB 680,256 thousand in 2022[14]. - Adjusted net profit (excluding share-based payments) increased to RMB 742,184 thousand, a rise of 6.8% compared to RMB 694,975 thousand in 2022[14]. - The company's gross profit for 2023 was RMB 1,231,358 thousand, reflecting an 8.2% increase from RMB 1,137,984 thousand in 2022[14]. - The earnings per share for 2023 was RMB 0.72, an increase of 5.9% from RMB 0.68 in 2022[14]. - Total revenue rose from approximately RMB 1.8 billion in 2022 to about RMB 2.1 billion in 2023, reflecting a growth of around 16.5%[22]. - The company's net profit increased from approximately RMB 680.3 million in 2022 to about RMB 725.9 million in 2023, a growth of approximately 6.7%[22]. Revenue Breakdown - The company's revenue from board games increased from RMB 1,474.9 million in 2022 to RMB 1,864.4 million in 2023, a growth of approximately 26.4%[21]. - Revenue from virtual items reached approximately RMB 1.96 billion in 2023, up from about RMB 1.54 billion in 2022, marking an increase of approximately 27.3%[22]. - The revenue from in-game information services decreased by 57.1%, amounting to approximately RMB 96.9 million, down from approximately RMB 225.6 million in the previous year[28]. User Engagement - The user base for the gaming industry in China reached 668 million, with a year-on-year growth of 0.61%[16]. - Monthly active users decreased to 25,065 in 2023 from 35,967 in 2022, while daily active users fell to 4,347 from 5,810[21]. - The number of monthly paying users for virtual items dropped to 553 in 2023 from 1,015 in 2022[21]. - The ARPPU (Average Revenue Per Paying User) for virtual items increased from RMB 133 in 2022 to RMB 304 in 2023[21]. Operational Costs - Total sales costs rose to approximately RMB 828.0 million, an increase of 31.5% from approximately RMB 629.5 million in the previous year[29]. - Administrative expenses increased by 17.8% to approximately RMB 103.6 million, primarily due to higher office rental costs and administrative personnel salaries[34]. - Research and development expenses rose by 11.8% to approximately RMB 140.5 million, mainly due to an increase in the number of R&D personnel and their salaries[35]. Strategic Initiatives - The company is focused on enhancing game quality and expanding into overseas markets while adhering to compliance and operational standards[16]. - The company emphasized innovation in game development and user experience enhancement, focusing on automation and AIGC technology to improve operational efficiency[20]. - The company plans to focus on product quality improvement and content innovation in 2024, alongside enhancing talent development systems and exploring suitable investment opportunities[25]. Shareholder Information - The company declared a final dividend of HKD 0.23 per share, totaling approximately HKD 237.0 million for the fiscal year ending December 31, 2023[18]. - As of December 31, 2023, the company had distributable reserves of RMB 584 million[57]. - The company has issued a total of 62,561,080 restricted share units, representing approximately 6.07% of the total shares issued as of that date[73]. Corporate Governance - The board consists of six members, including three executive directors and three independent non-executive directors, ensuring a balanced governance structure[161]. - The company has established three committees: Audit Committee, Remuneration Committee, and Nomination Committee, to oversee specific aspects of its affairs[190]. - The independent auditor confirmed that transactions under the Zenyou Shenzhen framework agreement were approved by the board and were conducted in accordance with the relevant provisions[155]. Compliance and Regulatory Matters - The company implemented a real-name authentication system and anti-addiction measures in its games to comply with regulatory requirements[24]. - The company has complied with the disclosure requirements of the Listing Rules regarding related party transactions[112]. - The company has received a waiver from the Stock Exchange regarding strict compliance with Listing Rules Chapter 14A for transactions under the Zenyou Shenzhen framework agreement[153]. Future Outlook - The company plans to expand its market presence in Southeast Asia, targeting a 30% increase in market share by 2025[165]. - New product launches are expected to contribute an additional $20 million in revenue in the next fiscal year[166]. - The company has set a performance guidance of 20% revenue growth for the next fiscal year[169].
禅游科技(02660) - 2023 - 年度业绩
2024-03-21 09:17
Financial Performance - The company's revenue for the year ended December 31, 2023, was RMB 2,059,383,000, representing a year-on-year increase of 16.5% from RMB 1,767,456,000 in 2022[2] - Gross profit for the same period was RMB 1,231,358,000, with a gross margin of 59.8%, down from 64.4% in the previous year[2] - The company's net profit for the year was RMB 725,919,000, a 6.7% increase from RMB 680,256,000 in 2022[2] - Total revenue for the year ended December 31, 2023, was approximately RMB 2.1 billion, an increase of about 16.5% from approximately RMB 1.8 billion for the year ended December 31, 2022[12] - The net profit for the year ended December 31, 2023, was approximately RMB 725.9 million, a 6.7% increase from RMB 680.3 million in the previous year[23] - Basic earnings per share for 2023 was RMB 72.38, compared to RMB 68.40 in 2022, reflecting a growth in profitability[28] - The adjusted net profit, excluding share-based compensation, was approximately RMB 742.2 million, up 6.8% from approximately RMB 695.0 million in the previous year[24] User Engagement - The number of monthly active users decreased to 25,065,000 from 35,967,000, while daily active users fell to 4,347,000 from 5,810,000[6] - The average revenue per paying user (ARPPU) for virtual items increased significantly from RMB 133 to RMB 304, indicating improved user monetization[6] - The flagship product, "Finger Sichuan Mahjong," remained popular, consistently ranking in the top five of the iOS best-selling games in China[6] - The company has 53 self-developed games and 7 third-party games as of December 31, 2023, with 45 being board games and 15 other casual games[6] Revenue Sources - Revenue from the sale of virtual items reached approximately RMB 1,960,000,000, up 27.3% from RMB 1,540,000,000 in the previous year[7] - Revenue from self-developed games reached RMB 1,950,257 thousand, up 27.5% from RMB 1,531,283 thousand in the previous year[44] - The revenue from in-game information services decreased by 57.1% to approximately RMB 96.9 million, down from approximately RMB 225.6 million in the previous year[12] - The group’s total revenue from in-game information services decreased to RMB 96,882 thousand from RMB 225,609 thousand in 2022, a decline of 57.0%[44] Expenses and Costs - Total sales costs rose by approximately 31.5% to RMB 828.0 million, primarily due to increased channel costs from higher virtual goods sales[13] - Administrative expenses increased by 17.8% to approximately RMB 103.6 million, mainly due to higher office rental and personnel costs[18] - Research and development expenses rose by 11.8% to approximately RMB 140.5 million, attributed to an increase in the number of R&D personnel and their salaries[19] - The total cost of employee benefits, excluding directors and senior management, was RMB 185,997 thousand, compared to RMB 167,876 thousand in 2022, representing an increase of 10.8%[48] - Total employee compensation expenses for the year ended December 31, 2023, were approximately RMB 255.8 million, a 5.4% increase from RMB 242.7 million in 2022[73] Financial Health - As of December 31, 2023, the company's cash and bank balances increased to approximately RMB 1.9 billion from about RMB 1.1 billion at the end of 2022[24] - As of December 31, 2023, the company had no borrowings, compared to RMB 13.5 million in 2022, resulting in a debt-to-equity ratio of 0% in 2023, down from 0.8% in 2022[25] - The company's total equity increased to RMB 2,319,974 thousand in 2023 from RMB 1,765,760 thousand in 2022, reflecting strong financial health[32] - The total assets less current liabilities amounted to RMB 2,350,366 thousand in 2023, compared to RMB 1,787,959 thousand in 2022[31] Investments and Future Plans - The company plans to focus on enhancing R&D capabilities and product quality, while also increasing investment in overseas markets in 2024[9] - The company is actively pursuing suitable investment opportunities to enhance synergies with invested enterprises[9] - The company has no major investment or capital asset plans for the future, indicating a conservative approach to capital allocation[26] Governance and Compliance - The audit committee confirmed compliance with applicable accounting principles and standards for the year ended December 31, 2023[79] - The group has adopted new and revised Hong Kong Financial Reporting Standards for the current financial year, with no significant impact on the financial statements[38] - The group will apply the revised Hong Kong Financial Reporting Standards once they become effective, with no immediate impact anticipated[40] - The company operates under the Hong Kong Financial Reporting Standards[84] Shareholder Information - Proposed final dividend per share for 2023 is HKD 0.23, an increase from HKD 0.21 in 2022, reflecting a growth of 9.5%[51] - The proposed final dividend for the year ended December 31, 2023, is HKD 0.23 per share, up from HKD 0.21 per share in 2022, totaling approximately HKD 237.0 million[74] - The number of issued and fully paid ordinary shares increased to 1,030,604,937 as of December 31, 2023, from 1,027,731,687 in 2022[71] Employee Relations - The company has maintained a good working relationship with employees, with no significant labor disputes reported during the year[73] - The company had approximately 537 employees as of December 31, 2023, an increase from 524 employees in 2022, reflecting a growth of 2.5%[73]
禅游科技(02660) - 2023 - 中期财报
2023-09-15 08:57
Revenue and Profit Growth - Revenue increased by 64.2% year-on-year to RMB 1,017.8 million in the first half of 2023[7] - Net profit rose by 70.6% year-on-year to RMB 404.3 million in the first half of 2023[7] - Adjusted net profit (excluding share-based compensation) grew by 73.3% year-on-year to RMB 413.2 million in the first half of 2023[7] - Total revenue for the six months ended June 30, 2023, was RMB 1,017.8 million, a 64.2% increase compared to RMB 619.8 million in the same period in 2022[17] - Net profit for the six months ended June 30, 2023, increased by 70.6% to RMB 404.3 million, driven by higher revenue from virtual item sales[28] - Adjusted net profit (excluding share-based compensation) increased by 73.3% to RMB 413.2 million for the six months ended June 30, 2023[29] - Revenue for the six months ended June 30, 2023, increased to RMB 1,017.834 million, up from RMB 619.786 million in the same period in 2022[67] - Net profit for the six months ended June 30, 2023, was RMB 404.261 million, up from RMB 236.905 million in the same period in 2022[66] - The company's profit attributable to ordinary equity holders of the parent for the six months ended June 30, 2023, was RMB 404,845,000, compared to RMB 237,010,000 for the same period in 2022, representing a significant increase[95] User Metrics and Engagement - Monthly active users (MAU) decreased to 25,068 in the first half of 2023 from 38,707 in the same period last year[10] - Daily active users (DAU) dropped to 4,404 in the first half of 2023 from 6,288 in the same period last year[10] - Monthly paying users for virtual items declined to 575 in the first half of 2023 from 1,065 in the same period last year[10] - Average revenue per paying user (ARPPU) for virtual items surged to RMB 289 in the first half of 2023 from RMB 82 in the same period last year[10] Game Revenue Breakdown - Revenue from chess games increased by 104.3% year-on-year to RMB 923.2 million in the first half of 2023[10] - Revenue from virtual item sales grew by 100.7% year-on-year to RMB 963.9 million in the first half of 2023[11] - Revenue from virtual item sales increased by 100.7% to RMB 963.9 million, driven by higher ARPPU in chess games[17] - Chess game revenue grew by 104.3% to RMB 923.2 million, accounting for 90.7% of total revenue[16] - Card game revenue decreased by 52.6% to RMB 76.3 million, representing 7.5% of total revenue[16] - Revenue from self-developed games increased to RMB 960,029 thousand in 2023, up from RMB 477,900 thousand in 2022, representing a significant growth[81] - Revenue from game information services decreased to RMB 53,911 thousand in 2023 from RMB 139,553 thousand in 2022[81] Expenses and Costs - Gross profit increased by 59.1% to RMB 635.7 million, with a slight decline in gross margin from 64.5% to 62.5%[19] - Sales and distribution expenses decreased by 10.8% to RMB 73.4 million, primarily due to reduced promotion and advertising costs[22] - R&D expenses increased by 47.7% to RMB 73.8 million, driven by higher headcount and salaries for R&D personnel[24] - R&D costs for the six months ended June 30, 2023, increased to RMB 73.840 million, compared to RMB 49.983 million in the same period in 2022[67] - Administrative expenses for the six months ended June 30, 2023, were RMB 60.690 million, up from RMB 37.124 million in the same period in 2022[67] - Service fees charged by distribution platforms and payment providers increased to RMB 278,109 thousand in 2023 from RMB 157,614 thousand in 2022[89] - Current tax expenses for the period amounted to RMB 76,097 thousand in 2023, compared to RMB 26,547 thousand in 2022[92] - Deferred tax benefits were RMB 18,442 thousand in 2023, compared to RMB 9,129 thousand in 2022[92] Financial Position and Assets - Bank balances and cash increased to approximately RMB 1.4 billion as of June 30, 2023, up from RMB 1.1 billion as of December 31, 2022, due to increased operating profits[31] - Current assets as of June 30, 2023, were approximately RMB 1,934.6 million, including cash and cash equivalents of RMB 1,413.0 million, trade receivables of RMB 179.3 million, and financial assets at fair value of RMB 253.2 million[32] - Total assets increased to RMB 1,991,510 thousand as of June 30, 2023, compared to RMB 1,765,760 thousand at the end of 2022[70] - Cash and cash equivalents rose significantly to RMB 1,209,311 thousand, up from RMB 977,230 thousand at the end of 2022[70] - Investments in associates grew substantially to RMB 25,426 thousand, compared to RMB 7,003 thousand at the end of 2022[70] - Current assets increased to RMB 1,934,605 thousand, up from RMB 1,534,333 thousand at the end of 2022[70] - Current liabilities rose to RMB 464,499 thousand, compared to RMB 262,697 thousand at the end of 2022[70] - Non-current liabilities decreased to RMB 2,209 thousand, down from RMB 22,199 thousand at the end of 2022[70] - Equity attributable to owners of the parent company increased to RMB 2,005,086 thousand, up from RMB 1,778,774 thousand at the end of 2022[70] - Retained earnings grew to RMB 1,874,073 thousand, compared to RMB 1,668,865 thousand at the end of 2022[71] - Foreign exchange fluctuation reserve improved to RMB 6,626 thousand, up from a negative RMB 8,625 thousand at the end of 2022[71] - Share capital increased slightly to RMB 9,066 thousand, compared to RMB 9,044 thousand at the end of 2022[71] - Total equity as of June 30, 2023, was RMB 1,225,222 thousand[72] - Retained earnings amounted to RMB 1,089,252 thousand[72] - The company's total financial assets as of June 30, 2023, amounted to RMB 2,350,813 thousand, including RMB 253,209 thousand in financial assets at fair value through profit or loss[114] - The company's cash and cash equivalents as of June 30, 2023, stood at RMB 1,209,311 thousand[114] - The company's financial liabilities as of June 30, 2023, totaled RMB 36,853 thousand, including RMB 12,000 thousand in interest-bearing bank borrowings[114] - The company's trade receivables as of June 30, 2023, were RMB 179,332 thousand[114] - The company's total financial assets as of December 31, 2022, were RMB 1,968,379 thousand, with RMB 210,885 thousand in financial assets at fair value through profit or loss[117] - The company's cash and cash equivalents as of December 31, 2022, were RMB 977,230 thousand[117] - The company's financial liabilities as of December 31, 2022, totaled RMB 41,918 thousand, including RMB 13,500 thousand in interest-bearing bank borrowings[118] - The company's trade receivables as of December 31, 2022, were RMB 161,763 thousand[117] - The company's equity investments at fair value through other comprehensive income as of June 30, 2023, were RMB 15,560 thousand[114] Shareholder and Equity Information - Ye Sheng holds a 22.49% stake in the company through controlled entities and personally owns 0.63% of the shares[45] - Yang Min holds a 19.18% stake in the company through controlled entities and personally owns 0.63% of the shares[45] - Xiong Mi beneficially owns 0.30% of the company's shares[45] - Ye Sheng holds a 24.68% stake in Zenyou Shenzhen through controlled entities[47] - Yang Min holds a 21.65% stake in Zenyou Shenzhen through controlled entities[47] - Sky-zen Capital Limited holds 231,712,000 shares, representing 22.49% of the company's total shares[49] - J&L Y Limited holds 197,604,100 shares, representing 19.18% of the company's total shares[49] - D Fun Limited holds 160,143,300 shares, representing 15.55% of the company's total shares[49] - Playa Technology Limited holds 90,860,920 shares, representing 8.82% of the company's total shares[49] - The total number of issued shares as of June 30, 2023, is 1,030,124,687 shares[51] - A total of 62,561,080 restricted share units were granted under the Restricted Share Unit Plan, representing approximately 6.07% of the total issued shares as of June 30, 2023[53] - No restricted share units were available for grant under the Restricted Share Unit Plan as of June 30, 2023[53] - No restricted share units were available for exercise as of June 30, 2023[53] - The Restricted Share Unit Plan will no longer grant any restricted share units[55] - The company has 84,000,000 share options available for grant under the share option plan as of June 30, 2023, representing approximately 9.26% of the total issued shares[56] - A total of 13,833,750 share options were granted under the share option plan, with 2,393,000 exercised and 266,250 expired/cancelled during the six months ended June 30, 2023[57] - The weighted average closing price of shares immediately before the exercise date of share options was HK$3.83 per share[58] - The company has 23,311,200 shares available for grant under the share incentive plan as of June 30, 2023, representing approximately 2.75% of the total issued shares[59] - A total of 27,561,000 shares were granted to 104 selected participants under the share incentive plan as of June 30, 2023[60] - The fair value of share-based awards granted to 101 employees was HK$24.3 million, calculated based on the closing price of HK$1.32 per share at the grant date[61] - The company did not grant, exercise, lapse, or cancel any restricted shares during the six months ended June 30, 2023[62] - The weighted average number of shares that could be issued under the share option and share award plans during the six months ended June 30, 2023, was 0%[62] - The company's issued and fully paid ordinary shares as of June 30, 2023, were 1,030,124,687, compared to 1,027,731,687 as of December 31, 2022[106] - The company issued 2,393,000 shares upon the exercise of share options at a subscription price of HKD 1.29 per share, resulting in a total cash consideration of HKD 3,087,000 (approximately RMB 2,846,000)[108] Cash Flow and Financial Activities - Net cash flow from operating activities for the six months ended June 30, 2023, was RMB 358,055 thousand[73] - Profit before tax for the six months ended June 30, 2023, was RMB 461,916 thousand[73] - Interest income for the six months ended June 30, 2023, was RMB 25,828 thousand[73] - Depreciation of property and equipment for the six months ended June 30, 2023, was RMB 2,362 thousand[73] - Amortization of other intangible assets for the six months ended June 30, 2023, was RMB 452 thousand[73] - Share-based payment expenses for the six months ended June 30, 2023, were RMB 8,893 thousand[73] - Impairment of prepayments, deposits, and other receivables for the six months ended June 30, 2023, was RMB 10,000 thousand[73] - Increase in contract liabilities for the six months ended June 30, 2023, was RMB 24,840 thousand[73] - Net cash used in investing activities was RMB 140,956 thousand, compared to RMB 75,488 thousand in the same period last year[74] - Cash and cash equivalents increased by RMB 216,830 thousand, reaching RMB 1,209,311 thousand at the end of the period[74] - Interest received from investments was RMB 15,638 thousand, a significant increase from RMB 2,006 thousand in the previous year[74] - The company invested RMB 19,500 thousand in associates, compared to no investment in the same period last year[74] - Cash flow from financing activities showed a net outflow of RMB 269 thousand, a significant improvement from the net outflow of RMB 14,484 thousand in the previous year[74] Corporate Governance and Management - The company maintains a high standard of corporate governance, with the Board of Directors ensuring compliance with the Corporate Governance Code, except for a deviation under Code Provision C.2.1[37] - Li Chengwei was appointed as a senior management member of the group, responsible for the overall management and business planning of the chess and card game products department[41] - The group had approximately 520 employees as of June 30, 2023, with no major labor disputes reported during the first half of 2023[43] Taxation and Dividends - Income tax expenses increased by approximately RMB 40.2 million or 231.0% to RMB 57.7 million for the six months ended June 30, 2023, primarily due to reduced tax benefits and a 5% withholding tax rate for the Hong Kong subsidiary[27] - No interim dividend was recommended for the six months ended June 30, 2023, while a final dividend of HKD 0.21 per share for the year ended December 31, 2022, was approved and paid[36] - The company did not recommend any interim dividend for the six months ended June 30, 2023[93] Fair Value Measurements - The fair value of financial assets measured at fair value through profit or loss as of June 30, 2023, was RMB 253,209,000, compared to RMB 210,885,000 as of December 31, 2022[102] - The fair value of financial assets measured at fair value through profit or loss was RMB 253,209 thousand as of June 30, 2023, with no significant observable inputs (Level 2)[123] - The fair value of equity investments designated at fair value through other comprehensive income was RMB 15,560 thousand as of June 30, 2023, with significant unobservable inputs (Level 3)[123] - The total fair value of financial assets measured at fair value was RMB 268,769 thousand as of June 30, 2023[123] - The fair value of equity investments designated at fair value through other comprehensive income decreased by RMB 13,050 thousand due to losses recognized in other comprehensive income during the reporting period[126] - The discount rate for lack of marketability, a significant unobservable input for fair value measurement of non-listed equity investments, remained at 30% as of June 30, 2023[127] - The fair value of financial assets measured at fair value through profit or loss was RMB 210,885 thousand as of December 31, 2022, with significant observable inputs (Level 2)[124] - The fair value of equity investments designated at fair value through other comprehensive income was RMB 26,610 thousand as of December 31, 2022, with significant unobservable inputs (Level 3)[124] - The total fair value of financial assets measured at fair value was RMB 237,495 thousand as of December 31, 2022[124] Other Financial Information - Capital expenditure for the six months ended June 30, 2023, was approximately RMB 21.8 million, primarily used for game development and operations[33] - The company has no significant contingent liabilities or pledged assets as of June 30, 2023[33][34] - The company faces foreign exchange risk due to cash and bank balances denominated in USD and HKD, with no current hedging policy in place[35] - The company adopted new and revised Hong Kong Financial Reporting Standards, including amendments to HKAS 1, HKAS 8, and HKAS 12, with no material impact on financial statements[76][77] - The company operates primarily in the mobile game development and operation sector, with no further segmental information reported[78] - All revenue and long-term assets/capital expenditures are generated from and located in China, with no geographical segment information provided[79] - The total property and equipment as of June 30, 2023, had a net book value of RMB 7,817,000, compared to RMB 9,833,000 as of January 1, 2023[96] - Trade receivables within 90 days as of June 30, 2023, amounted to RMB 175,096,000, compared to RMB 155,924,000 as of December 31, 2022[101] - Trade payables within 3 months as of June 30, 2023, amounted to RMB 17,866,000, compared to RMB 16,490,000 as of December 31,