Comtech Telecommunications(CMTL)
Search documents
Comtech Telecommunications (CMTL) Q3 Earnings Top Estimates
ZACKS· 2024-06-18 14:41
Core Viewpoint - Comtech Telecommunications has shown mixed performance in earnings and revenue, with a significant decline in stock value compared to the broader market, raising questions about future performance and industry outlook. Company Performance - Over the last four quarters, Comtech has surpassed consensus EPS estimates two times [1] - The company reported quarterly earnings of $0.20 per share, beating the Zacks Consensus Estimate of $0.08 per share, compared to a loss of $0.33 per share a year ago [6] - Comtech is expected to post a quarterly loss of $0.24 per share in its upcoming report, representing a year-over-year change of +40% [5] - The current consensus EPS estimate for the upcoming quarter is $0.15 on revenues of $146.11 million, and for the current fiscal year, it is $0.43 on revenues of $568.67 million [4] Revenue Insights - Comtech posted revenues of $128.08 million for the quarter ended April 2024, missing the Zacks Consensus Estimate by 6.12%, compared to year-ago revenues of $136.32 million [7] - The company has topped consensus revenue estimates two times over the last four quarters [7] Stock Performance - Comtech shares have lost about 74.3% since the beginning of the year, while the S&P 500 has gained 14.8% [2] - The estimate revisions trend for Comtech is mixed, leading to a Zacks Rank 3 (Hold) for the stock, indicating expected performance in line with the market in the near future [14] Industry Context - The Wireless Equipment industry, to which Comtech belongs, is currently in the bottom 13% of over 250 Zacks industries, suggesting a challenging environment [10] - Empirical research indicates a strong correlation between near-term stock movements and trends in earnings estimate revisions, which can impact Comtech's stock performance [9]
Comtech Telecommunications(CMTL) - 2024 Q3 - Quarterly Results
2024-06-18 12:14
[CEO Letter to Shareholders](index=2&type=section&id=CEO%20Letter%20to%20Shareholders) [Strengthened Balance Sheet and Refinancing](index=2&type=section&id=Strengthened%20Balance%20Sheet%20and%20Refinancing) The company has successfully completed a major refinancing, securing a new credit facility that strengthens its balance sheet, consisting of a $60 million revolver and a $162 million term loan, both maturing in 2028, providing stability for operational improvements and future growth - Comtech secured a new credit facility comprising a **$60 million** revolver and a **$162 million** term loan, maturing in **2028**[130](index=130&type=chunk)[131](index=131&type=chunk) - The strengthened balance sheet is now properly aligned with near- and medium-term operating goals, allowing the company to focus on operational improvements[3](index=3&type=chunk)[1](index=1&type=chunk) [Operational Priorities and Business Value](index=4&type=section&id=Operational%20Priorities%20and%20Business%20Value) The CEO's top operational priority is now accelerating the cash conversion cycle, specifically by managing down unbilled receivables, as the company emphasizes its fundamental value rooted in its mission-critical role in providing complex communication solutions for public safety (911) and satellite/space markets - The CEO has made accelerating the cash conversion cycle, particularly liquidating unbilled receivables, the top operational priority[9](index=9&type=chunk)[2](index=2&type=chunk) - Comtech plays a mission-critical role in public safety with its **911** technology and in satellite and space markets, providing essential communications infrastructure[5](index=5&type=chunk)[6](index=6&type=chunk) - Despite recent challenges, management believes in the underlying value of its business segments and their end markets, citing growing demand and emerging opportunities[135](index=135&type=chunk)[13](index=13&type=chunk) [Recent Key Developments](index=7&type=section&id=Recent%20Key%20Developments) [New Business Wins](index=7&type=section&id=New%20Business%20Wins) Comtech has secured several significant contracts in Q3, highlighted by a major Next Generation 911 (NG911) contract with the Commonwealth of Massachusetts, alongside orders from the U.S. Army, an international military, and extensions for public safety and mobile network operator services, demonstrating continued market trust and demand - Awarded a major **NG911** contract by the Commonwealth of Massachusetts with an initial five-year value over **$140 million**, and a potential total value over **$250 million** with a five-year extension[102](index=102&type=chunk)[119](index=119&type=chunk) - Secured over **$13.5 million** in funded orders from the U.S. Army for **VSAT** equipment and over **$6.0 million** for cyber training solutions[19](index=19&type=chunk) - Extended critical **NG-911** services for a large Midwestern county with a potential value exceeding **$10.0 million**[11](index=11&type=chunk) - Received over **$5.5 million** in orders from the Japan Aerospace Exploration Agency and extended **SMS** software services for an international mobile network operator for over **$7.0 million**[19](index=19&type=chunk) [Leadership Team Additions](index=9&type=section&id=Leadership%20Team%20Additions) The company has strengthened its leadership team with key appointments, including Jeff Robertson as President of the Terrestrial & Wireless Networks (T&W) segment, Roly Rigual as VP of Business Development for the Satellite & Space Communications segment, and further additions in the T&W segment with a new COO and a General Manager for Safety & Security Technologies - Appointed public safety industry veteran Jeff Robertson as the new President of the Terrestrial & Wireless Networks (**T&W**) business segment[20](index=20&type=chunk)[142](index=142&type=chunk) - Hired Roly Rigual as VP of Business Development in the Satellite & Space Communications segment to enhance government and defense customer relations[21](index=21&type=chunk) - Further strengthened the **T&W** segment by appointing Tom Guthrie as **COO** and John Whitehead as General Manager of the Safety & Security Technologies (**SST**) unit[154](index=154&type=chunk) [Fiscal Q3 2024 Financial Results](index=12&type=section&id=Fiscal%20Q3%202024%20Financial%20Results) [Consolidated Results](index=12&type=section&id=Consolidated%20Results) For the third quarter of fiscal 2024, Comtech reported consolidated net sales of $128.1 million, a decrease of approximately 6% year-over-year, with a GAAP operating loss of $3.5 million, an improvement from the $5.3 million loss in the prior year's quarter, and Adjusted EBITDA of $11.9 million, while net bookings were $101.7 million, resulting in a book-to-bill ratio of 0.79x Consolidated Financial Highlights (Q3, $ millions) | Metric | Q3 FY2024 ($ millions) | Q3 FY2023 ($ millions) | YoY Change | | :--- | :--- | :--- | :--- | | Net Sales | $128.1 | $136.3 | -6.0% | | GAAP Operating Loss | ($3.5) | ($5.3) | Improvement | | Adjusted EBITDA | $11.9 | $12.5 | -4.8% | | Net Bookings | $101.7 | $185.6 | -45.2% | - The quarterly book-to-bill ratio was **0.79x**, with total backlog standing at **$653.4 million** as of April 30, 2024[24](index=24&type=chunk) - The operating loss in Q3 2024 includes **$2.5 million** of CEO transition costs not present in the prior quarter[107](index=107&type=chunk) [Segment Performance](index=14&type=section&id=Segment%20Performance) The two segments showed divergent performance, with Terrestrial & Wireless Networks reporting increased net sales and significantly improved operating income and Adjusted EBITDA margins, while the Satellite & Space Communications segment experienced a decline in net sales, though its operating income and Adjusted EBITDA improved due to cost management [Terrestrial & Wireless Networks](index=14&type=section&id=Terrestrial%20%26%20Wireless%20Networks) The Terrestrial & Wireless Networks segment delivered strong results with net sales of $56.6 million, a 4.6% increase from Q3 2023, with operating income rising to $5.7 million and Adjusted EBITDA improving to $11.3 million, expanding the margin to 20.0%, and net bookings for the quarter at $40.7 million Terrestrial & Wireless Networks Segment Performance (Q3, $ millions) | Metric | Q3 FY2024 ($ millions) | Q3 FY2023 ($ millions) | YoY Change | | :--- | :--- | :--- | :--- | | Net Sales | $56.6 | $54.1 (approx) | +4.6% | | Operating Income | $5.7 | $9.2 (EBITDA) | N/A | | Adjusted EBITDA | $11.3 | $9.2 | +22.8% | | Adjusted EBITDA Margin | 20.0% | 16.9% | +310 bps | | Net Bookings | $40.7 | $74.2 | -45.1% | - The increase in segment net sales was primarily driven by higher revenue from **NG-911** and call handling services[108](index=108&type=chunk) [Satellite & Space Communications](index=16&type=section&id=Satellite%20%26%20Space%20Communications) The Satellite & Space Communications segment saw net sales decrease by $10.8 million compared to Q3 2023, primarily due to lower sales of troposcatter solutions and the divestiture of the PST product line, yet operating income was $2.8 million and Adjusted EBITDA increased to $7.2 million, driven by lower R&D and SG&A expenses, with net bookings at $61.0 million Satellite & Space Communications Segment Performance (Q3, $ millions) | Metric | Q3 FY2024 ($ millions) | Q3 FY2023 ($ millions) | YoY Change | | :--- | :--- | :--- | :--- | | Net Sales | $71.6 (approx) | $82.4 (approx) | -13.1% ($10.8) | | Operating Income | $2.8 | N/A | N/A | | Adjusted EBITDA | $7.2 | $6.4 | +12.5% | | Adjusted EBITDA Margin | 10.1% | 7.7% | +240 bps | | Net Bookings | $61.0 | $77.5 | -21.3% | - The decline in net sales reflects lower sales of troposcatter solutions, the **PST Divestiture**, and reduced sales of satellite terminals and equipment for the U.S. Army[49](index=49&type=chunk) [Outlook](index=18&type=section&id=Outlook) [Q4 Fiscal 2024 Guidance](index=18&type=section&id=Q4%20Fiscal%202024%20Guidance) For the fourth quarter of fiscal 2024, Comtech expects net sales and Adjusted EBITDA to be similar to the levels reported in the third quarter of fiscal 2024, as the company believes it is well-positioned for long-term opportunities with a stronger balance sheet and key leadership additions - The company expects net sales and Adjusted EBITDA for **Q4 fiscal 2024** to be similar to **Q3 fiscal 2024**[116](index=116&type=chunk)[50](index=50&type=chunk) - Management expresses confidence in the company's position to capitalize on long-term opportunities, citing a stronger balance sheet, key team additions, and growing end markets[34](index=34&type=chunk)[110](index=110&type=chunk) [Appendix](index=19&type=section&id=Appendix) [Financial Statements](index=21&type=section&id=Financial%20Statements) This section contains the unaudited condensed consolidated financial statements for the period, including the Statements of Operations and Balance Sheets, providing detailed financial data for investor review Statement of Operations (Three Months Ended Apr 30, $ thousands) | Statement of Operations (Three Months Ended Apr 30) | 2024 ($ thousands) | 2023 ($ thousands) | | :--- | :--- | :--- | | Net Sales | 128,076 | 136,316 | | Gross Profit | 38,954 | 43,146 | | Operating Loss | (3,470) | (5,276) | | Net Income (Loss) | 2,795 | (7,458) | [Non-GAAP Reconciliations](index=23&type=section&id=Non-GAAP%20Reconciliations) This section provides detailed reconciliations of GAAP financial measures to non-GAAP measures, such as Adjusted EBITDA, explaining adjustments made for items like stock-based compensation, amortization, CEO transition costs, and restructuring costs, to offer a different perspective on the company's performance - Adjusted EBITDA is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, CEO transition costs, restructuring costs, and other specific items[65](index=65&type=chunk) Reconciliation to Adjusted EBITDA (Q3, $ thousands) | Reconciliation to Adjusted EBITDA (Q3, $ thousands) | 2024 ($ thousands) | 2023 ($ thousands) | | :--- | :--- | :--- | | Net Income (Loss) | 2,795 | (7,458) | | Adjustments (Taxes, Interest, D&A, etc.) | 9,116 | 19,003 | | **Adjusted EBITDA** | **11,911** | **12,545** |
Comtech Telecommunications(CMTL) - 2024 Q3 - Quarterly Report
2024-06-18 12:13
Financial Performance - Consolidated net loss attributable to common stockholders for the three months ended April 30, 2024, was $1.0 million, a significant improvement from a loss of $9.2 million in the same period of 2023[39]. - Adjusted EBITDA for the three months ended April 30, 2024, was $7.2 million, compared to $6.4 million for the same period in 2023, representing an increase of approximately 12.5%[40]. - Operating loss for the three months ended April 30, 2024, was $3.5 million, improved from a loss of $5.3 million in the same period of 2023[43]. - The company reported a net loss of $23.4 million for the three months ended April 30, 2024[91]. - The company reported a net income of $2.80 million for the three months ended April 30, 2024, compared to a net loss of $7.46 million in the same period last year[101]. - The net loss for the nine months ended April 30, 2024, was $9,200,000, compared to a net loss of $23,359,000 for the same period in 2023[106]. - Adjusted EBITDA for fiscal year 2023 was $53.5 million, with a GAAP net loss of $26.9 million[54]. Tax and Interest Expenses - The company recorded a tax benefit of $5.4 million for the three months ended April 30, 2024, compared to $2.9 million in the same period of 2023, reflecting a change in effective tax rate from 14.25% to 2.0%[45]. - Interest expense rose to $5.1 million in Q2 2024 from $4.4 million in Q2 2023, with an effective interest rate increasing from 10.1% to approximately 12.3%[66]. - Interest expense for the three months ended April 30, 2024 was $5,130,000, compared to $4,400,000 for the same period in 2023, reflecting a blended interest rate increase to approximately 12.26%[187]. Cash Flow and Liquidity - The company’s ability to meet future liquidity needs will depend on generating positive cash inflows from operations and securing outside capital[22]. - Cash flows from operating activities resulted in a net cash used of $44,998,000 for the nine months ended April 30, 2024, compared to a net cash used of $177,000 in 2023[106]. - The total cash and cash equivalents at the end of the period on April 30, 2024, were $27,192,000, an increase from $21,404,000 at the end of the same period in 2023[106]. - The company has the potential to raise up to $50 million through the issuance of common shares without consent from Convertible Preferred Stock holders[114]. - The company aims to improve liquidity through a combination of debt and/or equity financing and potential asset divestitures[137]. Operational Efficiency - Consolidated selling, general and administrative expenses decreased to $28.7 million in Q2 2024 from $31.4 million in Q2 2023, representing 22.4% of consolidated net sales compared to 23.0%[78]. - Research and development expenses decreased to $5.7 million in Q2 2024 from $11.7 million in Q2 2023, representing a reduction from 8.6% to 4.5% of consolidated net sales[57]. - Restructuring costs for the three months ended April 30, 2024, were $2.8 million, down from $4.1 million in the same period of 2023, aimed at improving operational efficiency[79]. - The company plans to implement cost savings and restructuring activities to reduce cash used in operations[137]. Revenue and Sales - Net sales for the three months ended April 30, 2024, were $128.08 million, a decrease of 6.3% from $136.32 million in the same period last year[101]. - For the three months ended April 30, 2024, U.S. government sales accounted for 60.9% of satellite and communications revenue, up from 47.1% in 2023[76]. - The U.S. government segment generated $44,139,000 in revenue for the three months ended April 30, 2024, compared to $39,634,000 in 2023, reflecting a 11.3% increase[168]. - Total revenue for the three months ended April 30, 2024, was $128,076,000, a 6.5% increase from $136,316,000 in the same period of 2023[168]. Assets and Liabilities - Total current assets increased to $344.4 million as of April 30, 2024, compared to $305.5 million as of July 31, 2023[84]. - Total liabilities decreased to $414.33 million from $445.73 million, a reduction of 7.1%[100]. - The total stockholders' equity decreased to $406.42 million from $438.30 million, a decline of 7.3%[100]. - Total assets decreased slightly to $991.0 million as of April 30, 2024, from $996.2 million as of July 31, 2023[84]. CEO Transition and Related Costs - The transition of the CEO may impact business continuity and relationships with customers and employees[32]. - CEO transition costs amounted to $2.5 million in Q2 2024, with no similar costs incurred in Q2 2023[62]. - Transition costs related to the former CEO amounted to $7.424 million, including $3.764 million for stock-based compensation[117]. Divestitures and Gains - The estimated gain on business divestiture was revised to $2.0 million for the nine months ended April 30, 2024, down from an initial estimate of $2.2 million[42]. - The company completed the divestiture of its solid-state RF microwave high power amplifiers product line for $35,459,000 in cash, with an additional contingent consideration of up to $5,000,000[156]. - As of April 30, 2024, the company recognized a pre-tax gain of $2,013,000 from the divestiture, reflecting a receivable for contingent consideration of $3,300,000[156]. Going Concern - The company believes substantial doubt exists regarding its ability to continue as a going concern due to recent refinancing and operating losses[116]. - The company has substantial doubt about its ability to continue as a going concern, as its plans for the next twelve months are not solely within management's control[155].
Investigation Into Comtech Telecommunications Corp. (CMTL) Announced by Holzer & Holzer, LLC
Newsfilter· 2024-06-17 21:15
Core Viewpoint - Holzer & Holzer, LLC is investigating Comtech Telecommunications Corp. for potential non-compliance with federal securities laws following the company's announcement of its inability to file its Quarterly Report on Form 10-Q, which has led to a decline in its stock price [3]. Company Summary - Comtech Telecommunications Corp. announced on June 10, 2024, that it could not file its Quarterly Report for the period ended April 30, 2024, due to ongoing efforts to refinance its Credit Facility and complete quarterly goodwill and going concern reporting considerations [3]. - Following this announcement, the stock price of Comtech Telecommunications experienced a drop [3]. Legal Context - Holzer & Holzer, LLC is a law firm that represents shareholders and investors in litigation, including class action and derivative litigation, and has a history of recovering significant amounts for shareholders affected by corporate misconduct [2].
Investigation Into Comtech Telecommunications Corp. (CMTL) Announced by Holzer & Holzer, LLC
GlobeNewswire News Room· 2024-06-17 21:15
Core Viewpoint - Holzer & Holzer, LLC is investigating whether Comtech Telecommunications Corp. complied with federal securities laws following the announcement that it is unable to file its Quarterly Report on Form 10-Q for the period ended April 30, 2024, which led to a drop in the company's stock price [1] Group 1 - Comtech Telecommunications announced it cannot file its Quarterly Report on Form 10-Q due to ongoing efforts to refinance its Credit Facility and complete quarterly goodwill and going concern reporting considerations [1] - The inability to file the report has resulted in a decline in the company's stock price [1] Group 2 - Holzer & Holzer, LLC is a law firm that focuses on representing shareholders and investors in litigation, including shareholder class action and derivative litigation [3] - The firm has been involved in recovering hundreds of millions of dollars for shareholders affected by fraud and corporate misconduct since its founding in 2000 [3]
Comtech Telecommunications (CMTL) Delays Filings Again, Deepening Financial Uncertainty – Hagens Berman
GlobeNewswire News Room· 2024-06-17 17:22
Core Insights - Comtech Telecommunications Corp. is experiencing significant financial uncertainty due to ongoing refinancing efforts and delays in filing quarterly financial statements, raising concerns about its financial health [1][9]. Financial Performance and Reporting - The company attributed the delay in filing its quarterly report for the period ended April 30, 2024, to efforts to refinance its credit facility and complete reporting requirements related to goodwill and "going concern" considerations [1]. - Comtech expects to file within a five-week grace period allowed by the SEC, but the delay has heightened investor anxieties [1]. - The second-quarter results released under interim leadership in March 2024 fell short of expectations, leading to a further decline in stock price [6]. Investor Concerns and Legal Investigations - There are escalating worries among analysts regarding Comtech's use of "unbilled receivables," which is viewed as an aggressive accounting practice, contributing to a significant stock price decline in December 2023 [3]. - Hagens Berman is conducting an investigation into potential securities violations due to the repeated delays in financial statement filings and ongoing financial struggles [6][7]. Company Background and Strategic Changes - Comtech, based in Melville, Long Island, is a provider of next-generation 911 technology and has faced a series of negative events that have impacted its future outlook [9]. - The company previously implemented a "One Comtech" strategy under former CEO Ken Peterman, which initially resulted in revenue growth, but concerns arose when a "going concern" flag was raised in December 2023, alongside a depleted credit line nearing expiration [8].
Comtech Telecommunications Investigated For Securities Fraud; Block & Leviton Encourages Investors Who Have Lost Money to Contact the Firm
Newsfilter· 2024-06-12 20:59
Core Viewpoint - Block & Leviton is investigating Comtech Telecommunications Corp. for potential securities law violations following a delay in the company's financial results and concerns over aggressive accounting practices [1][2][4]. Group 1: Investigation Details - The investigation is focused on Comtech's use of aggressive accounting procedures, including "unbridled receivables" [2]. - Block & Leviton is looking into whether the company committed securities law violations and may file an action to recover losses for affected investors [4]. Group 2: Investor Information - Investors who have lost money on their Comtech investments are encouraged to contact Block & Leviton to explore recovery options [1][5]. - Eligibility for recovery includes anyone who purchased Comtech common stock and experienced a decline in share value, regardless of whether they sold their investment [3]. Group 3: Whistleblower Program - Individuals with non-public information about Comtech are encouraged to assist in the investigation or report to the SEC under the whistleblower program, which offers rewards of up to 30% of any successful recovery [6]. Group 4: Firm Background - Block & Leviton is recognized as a leading securities class action firm, having recovered billions for defrauded investors through litigation in federal courts [9].
Comtech Telecommunications (CMTL) Stumbles After CEO Ouster and Accounting Concerns – Hagens Berman
GlobeNewswire News Room· 2024-06-05 19:18
Core Insights - Comtech Telecommunications Corp. has faced significant financial challenges and leadership changes, raising concerns about its future prospects and financial health [1][3][5]. Group 1: Financial Performance and Concerns - The implementation of the "One Comtech" strategy under CEO Ken Peterman initially resulted in five consecutive quarters of revenue growth, but issues began to surface in December 2023 [2]. - The earnings report for the quarter ending October 31, 2023, raised a "going concern" flag, indicating doubts about the company's ability to meet financial obligations, with most of its credit line depleted and struggles to renew it before October 2024 [3]. - Analysts have raised concerns regarding Comtech's use of "unbilled receivables," which is seen as aggressive accounting, contributing to a 29% drop in stock price on December 8, 2023 [4]. Group 2: Leadership Changes and Stock Performance - In March 2024, the board of directors terminated CEO Ken Peterman, claiming the decision was unrelated to business strategy or financial performance, though investor skepticism remains [5]. - Comtech announced a delay in filing its quarterly financial statements with the SEC on March 13, 2024, leading to a 27% decline in stock price on the same day [6]. - Under interim leadership, the release of second-quarter financial results on March 18, 2024, showed significant shortfalls compared to analyst expectations, causing a further stock price drop of up to 32% on March 19, 2024 [7]. Group 3: Investigations and Future Outlook - The recent developments have prompted an investigation by Hagens Berman into potential securities violations, particularly focusing on the company's accounting practices [7][8]. - Hagens Berman is particularly interested in examining the use of unbilled receivables to assess whether these practices accurately reflect Comtech's financial health [8].
Comtech (CMTL) Inks Deal With Commonwealth of Massachusetts
zacks.com· 2024-05-23 13:30
Core Insights - Comtech Telecommunications (CMTL) has secured a significant contract for Massachusetts' Next Generation 911 (NG911) system, valued at over $250 million, with an initial term of five years from August 1, 2024, to July 31, 2029, and an option to extend for another five years [1][2] Group 1: Contract and Business Operations - The contract highlights Massachusetts' trust in CMTL for ensuring secure public communication through its IP-based NG911 system, which processes urgent service requests from public networks [2] - CMTL has been involved with Massachusetts since 2014, providing essential services for emergency communications [2] Group 2: Company Profile and Market Position - CMTL is based in Huntington, NY, and is a leading global provider of terrestrial and wireless network solutions, including next-generation 911 emergency services, satellite communications, and cloud-native capabilities [3] - The company has diversified its operations across various sectors, including broadcast, enterprise, space, telecom, maritime, public safety, and military [3] Group 3: Recent Collaborations and Financial Performance - In early 2024, CMTL partnered with Eutelsat OneWeb to deliver Low Earth Orbit (LEO) satellite connectivity services to Antarctica, enhancing its service offerings [4] - CMTL also worked with the Arizona Department of Administration to transition the state's 911 system to its updated NG911 infrastructure [5] - In the last reported quarter, CMTL experienced a loss of 15 cents per share, missing estimates by 153.57%, while revenues increased by approximately 0.4% year over year to $134 million, falling short of consensus estimates by 12.18% [5]
The Next Big Thing: 3 Tech Titans to Surge 500% by 2027
InvestorPlace· 2024-04-11 16:39
The tech industry is a fertile ground for exploration in the current dynamic market scenario, promising significant returns for investors. Let’s delve into the emerging potential of three renowned technology businesses. The first company’s strategic expansion of its Shield SaaS services into the Philippines is a testament to its proactive approach, showcasing its ability to penetrate new markets and diversify its revenue streams.The second’s excellent backlog clearly indicates future revenue growth. This ba ...