Workflow
Eos Energy Enterprises(EOSE)
icon
Search documents
Why Eos Energy Enterprises Stock Climbed by 8% Today
Yahoo Finance· 2025-09-19 21:04
Core Viewpoint - Eos Energy Systems experienced a significant share price increase of over 8% following an analyst's price target raise, outperforming the S&P 500's 0.5% increase [1]. Group 1: Analyst Insights - Stifel's Stephen Gengaro raised his price target for Eos to $10 per share from $8.50, maintaining a buy recommendation [2]. - Gengaro's decision was influenced by a visit to an Eos factory, where he observed efficient operations and progress in building out the factory, indicating potential for increased capacity and revenue [3]. - Guggenheim's Joseph Osha also raised his price target for Eos by 33% to $10 per share, while keeping his buy recommendation [4]. Group 2: Market Context - Despite the positive analyst ratings, Eos Energy Enterprises was not included in a list of the top 10 stocks recommended by The Motley Fool Stock Advisor, which suggests alternative investment opportunities [5]. - Historical performance of stocks recommended by The Motley Fool indicates significant potential returns, highlighting the competitive landscape for Eos Energy [6][7].
Eos CEO: We're trying to make the power grid more efficient
CNBC Television· 2025-09-18 19:26
Company Overview & Growth - EOS Energy's stock more than doubled in 6 months, indicating significant market interest [1][17] - The company manufactures batteries and storage solutions, including an all-in-one plug and power system, primarily made in the USA [1] - EOS Energy has grown from 2 employees to 700 employees in six years, with every employee holding stock in the company [8] Technology & Solutions - EOS Energy's battery backups shift supply to meet demand, offering discharge durations from 2 hours up to 16 hours [3] - The system can handle power demand fluctuations in data centers up to 50%, ensuring grid stability [4] - The company's product is designed to improve grid efficiency by optimizing the utilization of energy assets [4] - The company emphasizes a simple, safe (non-flammable, non-toxic), and fully recyclable product, supported by American-designed software and data security [16] Market & Strategy - Energy storage is expected to play a crucial role in meeting peak energy demands, especially with the rise of AI [2] - The company moved manufacturing back to the US due to competitive landed costs and a desire to support American suppliers [10] - EOS Energy aims for 100% US-sourced materials, currently at 91%, avoiding tariffs and supporting local economies [6] - The company positions itself as an energy company focused on reliability, aiming to provide power when needed, similar to the reliability expected from traditional energy sources [13]
Eos Energy (EOSE) Hits Fresh High as New Software to Support Growing Energy Demand from AI
Yahoo Finance· 2025-09-13 16:01
We recently published 10 Stocks with Surprising Gains. Eos Energy Enterprises, Inc. (NASDAQ:EOSE) is one of the best performers on Friday. Eos Energy jumped by a second day on Friday to hit a new all-time high, as investors took heart from the launch of a new software that aims to easily manage large-scale energy storage . During the session, the stock surged to its highest price of $8.24 before slightly pulling back to end the day just up by 13.57 percent at $8.20 apiece. Eos Energy (EOSE) Hits Fresh H ...
Notable Friday Option Activity: GSHD, GILD, EOSE
Nasdaq· 2025-09-13 00:09
Among the underlying components of the Russell 3000 index, we saw noteworthy options trading volume today in Goosehead Insurance Inc (Symbol: GSHD), where a total of 2,556 contracts have traded so far, representing approximately 255,600 underlying shares. That amounts to about 95.3% of GSHD's average daily trading volume over the past month of 268,335 shares. Especially high volume was seen for the $95 strike call option expiring December 19, 2025 , with 1,855 contracts trading so far today, representing ap ...
Eos Energy Unlocks Advanced Control and System Optimization with Launch of DawnOS™: 100% U.S. Developed Battery Management System, Software, Controls, and Analytics Platform Designed for Security, Performance, and American Innovation
Globenewswire· 2025-09-08 12:44
A secure, U.S.-developed software and controls platform purpose-built for Eos Z3 battery systems to power and protect America’s energy future DawnOSTM will be offered to customers as part of a turnkey solution EDISON, N.J., Sept. 08, 2025 (GLOBE NEWSWIRE) -- Eos Energy Enterprises, Inc. (NASDAQ: EOSE) ("Eos" or the “Company”), an American energy company and the leading innovator in designing, sourcing, manufacturing, and providing zinc-based battery energy storage systems (BESS) manufactured in the United S ...
Eos Energy Enterprises Appoints Industry Veteran John Mahaz as Chief Operating Officer to Drive Next Phase of Operational Growth in American-Made Energy Storage
Globenewswire· 2025-08-18 12:00
Core Insights - Eos Energy Enterprises has appointed John Mahaz as Chief Operating Officer to lead operations, supply chain, and manufacturing strategy during a critical phase of commercial scale-up [1][4][5] Company Overview - Eos Energy Enterprises is an American energy company specializing in zinc-based battery energy storage systems (BESS) manufactured in the United States [1][6] - The company's BESS utilizes innovative Znyth™ technology, which is a safe, non-flammable, and scalable alternative to conventional lithium-ion technology [6] Leadership Background - John Mahaz brings over 30 years of experience in global manufacturing, operations, and supply chain, previously serving as Senior Vice President of Operations at Jabil Inc., generating over $14 billion in annual revenue [2][3] - Mahaz has a proven track record of operational excellence, having led multiple facilities to win the Shingo Prize for Operational Excellence [3] Strategic Goals - The company aims to achieve operational excellence to meet growth objectives and expand its footprint in the energy storage industry [4][5] - Mahaz's leadership is expected to help Eos scale operations globally and drive efficiency to meet increasing customer demand for reliable, sustainable power [5]
Eos Energy Enterprises(EOSE) - 2025 Q2 - Earnings Call Transcript
2025-07-31 13:30
Financial Data and Key Metrics Changes - The company reported record quarterly revenue of $15.2 million, a 46% increase from Q1 2025, and a 122% increase in shipments quarter over quarter [46][34][45] - Gross loss was $31 million, showing a 32% margin improvement from the prior quarter, supported by increased production volumes [47][49] - Net loss for the quarter was $222.9 million, which included noncash fair value adjustments tied to stock price increases [49][52] Business Line Data and Key Metrics Changes - The company achieved a 122% increase in shipments, indicating significant operational efficiency improvements [46][12] - 50% of the production volume was delivered to a single strategic customer, impacting near-term revenue and margins but viewed as a growth catalyst [46][45] - The company is transitioning to positive gross margins by Q1 2026, with expectations of achieving positive contribution margins in Q4 2025 [49][50] Market Data and Key Metrics Changes - The commercial pipeline ended the quarter with opportunities valued at $18.8 billion, representing a 37% year-over-year increase [37][38] - There was a 15% quarter-over-quarter increase in projects requiring eight or more hours of discharge, indicating a growing demand for longer-duration solutions [38][39] - The company is actively pursuing several storage projects in Puerto Rico, aiming to significantly increase the current 400 megawatt hours under MOU [41] Company Strategy and Development Direction - The company is focused on becoming the preferred solution for grid resiliency and sustainability globally, enhancing competitive positioning through strategic partnerships [44][34] - Investments are being made in core functions such as sales and engineering to support significant growth [29][48] - The company is working to localize its supply chain and build an American manufacturing base, which is expected to generate over $90 million annually when operating at capacity [34][35] Management's Comments on Operating Environment and Future Outlook - Management expressed optimism about the impact of the One Big Beautiful Bill Act, which preserves production tax credits and is expected to drive demand for American-made energy storage systems [34][36] - The company is seeing increased activity in large projects as customer uncertainty has diminished following the finalization of the bill [43][64] - Management highlighted the importance of operational efficiency and scaling production to meet growing demand, with a focus on improving throughput and quality [31][72] Other Important Information - The company raised $336 million in Q2 2025, which will be used to expand manufacturing operations and improve the balance sheet [51][52] - The company has received a $5 million rebate post-closing in accordance with the terms of its financing agreement [52] - The company is working on securing additional funding from the Department of Energy to support manufacturing expansion [53] Q&A Session Summary Question: When is line two expected to be fully operational? - Line two is forecasted to come online in the first half of next year, sharing some subassembly capacity with line one [56] Question: How have customer timelines shifted post-BBB law? - Customer urgency has increased as the final language of the bill has been adopted, leading to more projects moving forward [62][64] Question: How is the company building a partner ecosystem? - The company is focusing on developing strategic relationships with integrators and equipment suppliers to ensure successful project execution [66] Question: Can the improvements in efficiency be quantified in terms of LCOE or IRR for customers? - Improvements in efficiency are expected to translate into a couple of percentage points on IRR for typical projects, but specifics will vary by project [83] Question: What is the ramp-up time for the second line? - The ramp-up time will depend on customer demand and the capital allocated for it, with updates to be provided as orders come in [88]
Eos Energy Enterprises(EOSE) - 2025 Q2 - Earnings Call Presentation
2025-07-31 12:30
Financial Performance - Q2 2025 revenue reached $15.2 million, nearly equivalent to the entire FY24 revenue[11], representing a 46% increase compared to Q1 2025's $10.5 million[22] - Total cash increased by 218% to $183.2 million compared to Q2 2024[11] - Adjusted EBITDA loss was $(51.6) million, with a margin of (339%), a 75 percentage point improvement QoQ[22] - Gross loss was $(31.0) million, with a margin of (203%), a 32 percentage point improvement QoQ[22] Commercial Growth - The commercial pipeline increased to $18.8 billion, representing approximately 77 GWh[11], a 21% increase from the previous quarter[21] - Orders backlog reached $672.5 million, representing approximately 2.6 GWh[11] - The lead generation pipeline is $15.1 billion, representing approximately 61 GWh, a 12% increase QoQ[21] Operational Improvements - Achieved a 40% improvement in discharge energy from launch[14] - The company is transitioning to CM positive cubes, increasing throughput and improving utilization[16] - Sub-assembly automation is driving faster throughput, improved consistency, and product performance, with a 64% improvement in part flatness[17]
Eos Energy Enterprises, Inc. (EOSE) Reports Q2 Loss, Lags Revenue Estimates
ZACKS· 2025-07-30 22:55
Company Performance - Eos Energy Enterprises reported a quarterly loss of $1.05 per share, significantly worse than the Zacks Consensus Estimate of a loss of $0.17, representing an earnings surprise of -517.65% [1] - The company posted revenues of $15.24 million for the quarter ended June 2025, missing the Zacks Consensus Estimate by 28.41%, compared to revenues of $0.9 million a year ago [2] - Over the last four quarters, Eos Energy has not surpassed consensus EPS estimates, although it has topped consensus revenue estimates twice [2] Stock Outlook - Eos Energy shares have increased approximately 22.5% since the beginning of the year, outperforming the S&P 500's gain of 8.3% [3] - The current consensus EPS estimate for the upcoming quarter is -$0.14 on revenues of $45.79 million, and for the current fiscal year, it is -$0.59 on revenues of $153.58 million [7] - The estimate revisions trend for Eos Energy was favorable ahead of the earnings release, resulting in a Zacks Rank 2 (Buy) for the stock, indicating expected outperformance in the near future [6] Industry Context - The Industrial Services industry, to which Eos Energy belongs, is currently ranked in the top 6% of over 250 Zacks industries, suggesting a favorable outlook for stocks within this sector [8]
Eos Energy Enterprises(EOSE) - 2025 Q2 - Quarterly Report
2025-07-30 20:15
[PART I - FINANCIAL INFORMATION](index=2&type=section&id=PART%20I%20-%20FINANCIAL%20INFORMATION) Presents the company's unaudited condensed consolidated financial statements and management's discussion and analysis [Item 1. Financial Statements](index=4&type=section&id=Item%201.%20Financial%20Statements) Presents unaudited condensed consolidated financial statements, including balance sheets, operations, equity, cash flows, and detailed notes [Unaudited Condensed Consolidated Balance Sheets](index=4&type=section&id=Unaudited%20Condensed%20Consolidated%20Balance%20Sheets) Provides a snapshot of the company's financial position, detailing assets, liabilities, and shareholders' deficit Condensed Consolidated Balance Sheet Highlights (in thousands) | Metric | June 30, 2025 | December 31, 2024 | Change | % Change | | :-------------------------------- | :------------ | :---------------- | :----- | :------- | | Total Assets | $360,995 | $260,318 | $100,677 | 38.7% | | Total Liabilities | $931,693 | $842,085 | $89,608 | 10.6% | | Total Shareholders' Deficit | $(1,102,967) | $(1,070,463) | $(32,504) | 3.0% | - Cash and cash equivalents increased significantly from **$74,292 thousand** at December 31, 2024, to **$120,225 thousand** at June 30, 2025, indicating improved liquidity[10](index=10&type=chunk) - Long-term debt saw a substantial increase from **$65,823 thousand** to **$307,274 thousand**, reflecting new financing activities[10](index=10&type=chunk) [Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss](index=7&type=section&id=Unaudited%20Condensed%20Consolidated%20Statements%20of%20Operations%20and%20Comprehensive%20Loss) Outlines financial performance over periods, including revenue, cost of goods sold, and net loss Condensed Consolidated Statements of Operations Highlights (in thousands) | Metric | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :------------------------------------ | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Revenue | $15,236 | $898 | $25,693 | $7,499 | | Cost of goods sold | $46,189 | $14,121 | $81,185 | $42,350 | | Gross profit (loss) | $(30,953) | $(13,223) | $(55,492) | $(34,851) | | Operating Loss | $(63,847) | $(29,037) | $(116,779) | $(70,172) | | Net Loss attributable to shareholders | $(222,937) | $(28,172) | $(207,801) | $(74,880) | | Basic and diluted Loss per share | $(1.05) | $(0.25) | $(0.66) | $(0.48) | - Revenue increased significantly by **1,597%** for the three months and **243%** for the six months ended June 30, 2025, driven by higher product sales and selling prices[16](index=16&type=chunk)[251](index=251&type=chunk)[252](index=252&type=chunk) - Net Loss attributable to shareholders increased substantially to **$(222,937) thousand** for the three months ended June 30, 2025, primarily due to significant changes in fair value of warrants and derivatives, and a loss on debt extinguishment[16](index=16&type=chunk)[266](index=266&type=chunk)[267](index=267&type=chunk) [Unaudited Condensed Consolidated Statements of Shareholders' Deficit](index=8&type=section&id=Unaudited%20Condensed%20Consolidated%20Statements%20of%20Shareholders'%20Deficit) Details changes in equity accounts, including common stock, additional paid-in capital, and accumulated deficit Shareholders' Deficit Changes (in thousands) | Metric | June 30, 2025 | December 31, 2024 | | :-------------------------- | :------------ | :---------------- | | Common Stock Shares | 256,476,521 | 221,791,205 | | Additional Paid in Capital | $720,680 | $534,726 | | Accumulated Deficit | $(1,773,973) | $(1,561,716) | | Total Shareholders' Deficit | $(1,102,967) | $(1,070,463) | - The Company's common stock shares outstanding increased from **221,791,205** at December 31, 2024, to **256,476,521** at June 30, 2025, primarily due to a public offering[12](index=12&type=chunk)[18](index=18&type=chunk)[20](index=20&type=chunk)[223](index=223&type=chunk) - Additional paid-in capital increased by **$185,954 thousand**, reflecting proceeds from a public offering and stock-based compensation, partially offset by remeasurement of Preferred Stock[12](index=12&type=chunk)[18](index=18&type=chunk)[20](index=20&type=chunk)[223](index=223&type=chunk) [Unaudited Condensed Consolidated Statements of Cash Flows](index=10&type=section&id=Unaudited%20Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) Summarizes cash inflows and outflows from operating, investing, and financing activities Condensed Consolidated Statements of Cash Flows Highlights (Six Months Ended June 30, in thousands) | Cash Flow Activity | 2025 | 2024 | Change | | :-------------------------------- | :--------- | :--------- | :--------- | | Net cash used in operating activities | $(95,046) | $(66,807) | $(28,239) | | Net cash used in investing activities | $(11,959) | $(10,299) | $(1,660) | | Net cash provided by financing activities | $186,820 | $50,024 | $136,796 | | Net increase (decrease) in cash, cash equivalents and restricted cash | $79,813 | $(27,088) | $106,901 | | Cash, cash equivalents and restricted cash, end of period | $183,175 | $57,579 | $125,596 | - Net cash used in operating activities increased to **$(95,046) thousand** for the six months ended June 30, 2025, primarily due to higher net loss, partially offset by non-cash adjustments[22](index=22&type=chunk)[287](index=287&type=chunk)[288](index=288&type=chunk) - Net cash provided by financing activities significantly increased to **$186,820 thousand**, driven by proceeds from a public offering (**$81.1 million**), issuance of 2025 Convertible Notes (**$240.0 million**), and the Credit and Securities Purchase Transaction (**$38.5 million**), partially offset by debt payoffs[24](index=24&type=chunk)[290](index=290&type=chunk) [Notes to the Unaudited Condensed Consolidated Financial Statements](index=12&type=section&id=Notes%20to%20the%20Unaudited%20Condensed%20Consolidated%20Financial%20Statements) Provides detailed explanations and disclosures supporting the condensed consolidated financial statements [1. Overview](index=12&type=section&id=1.%20Overview) Introduces Eos Energy Enterprises, Inc., its core business, and significant financial developments, including recent financing activities - Eos Energy Enterprises, Inc. designs, develops, manufactures, and markets innovative energy storage solutions, primarily zinc-based battery energy storage systems (BESS) for utility-scale, microgrid, and commercial & industrial applications[26](index=26&type=chunk) - The Company has incurred significant losses and negative cash flows since inception, raising substantial doubt about its ability to continue as a going concern, but management believes recent financing transactions have significantly improved its capital position[27](index=27&type=chunk)[28](index=28&type=chunk)[35](index=35&type=chunk) - Recent financing activities include a **$210.5 million** secured multi-draw facility from Cerberus (fully funded), up to **$303.45 million** from the DOE Loan Facility (Tranche 1 funded **$68.279 million**), a public offering of common stock raising **$81.075 million**, and issuance of **$250.0 million** in 2025 Convertible Notes[29](index=29&type=chunk)[30](index=30&type=chunk)[31](index=31&type=chunk)[32](index=32&type=chunk)[33](index=33&type=chunk) [2. Summary of Significant Accounting Policies](index=14&type=section&id=2.%20Summary%20of%20Significant%20Accounting%20Policies) Outlines the key accounting principles and methods used in preparing the financial statements - The financial statements are prepared in accordance with U.S. GAAP, with certain disclosures condensed or omitted per SEC rules for interim reporting[36](index=36&type=chunk) - The Company accounts for Production Tax Credits (PTC) under a government grant model, analogizing to IAS 20, recognizing grants when eligibility and compliance conditions are probable[41](index=41&type=chunk)[105](index=105&type=chunk) - The Company elected the fair value option for the Delayed Draw Term Loan, reporting unrealized gains and losses in the statements of operations, with changes attributable to instrument-specific risk included in accumulated other comprehensive loss[42](index=42&type=chunk) [3. Credit and Securities Purchase Transaction](index=16&type=section&id=3.%20Credit%20and%20Securities%20Purchase%20Transaction) Details the financing agreement with Cerberus, including the secured multi-draw facility and related equity issuances - The Company entered into a Credit Agreement with Cerberus, providing a **$210.5 million** secured multi-draw facility (Delayed Draw Term Loan) and a **$105.0 million** revolving credit facility, with the DDTL fully funded by January 24, 2025[48](index=48&type=chunk)[33](index=33&type=chunk) - Amendments to the Credit Agreement deferred Consolidated Revenue and EBITDA financial covenants until March 31, 2027, and reduced the interest rate on outstanding borrowings from **15% to 7%** per annum[51](index=51&type=chunk)[126](index=126&type=chunk) - As part of the transaction, Cerberus received warrants (SPA Warrant and Contingent Warrants) and Series B Preferred Stock, resulting in a **33% ownership position** as of January 24, 2025[29](index=29&type=chunk)[56](index=56&type=chunk)[58](index=58&type=chunk)[64](index=64&type=chunk)[65](index=65&type=chunk) [4. Revenue Recognition](index=22&type=section&id=4.%20Revenue%20Recognition) Explains the company's policies for recognizing revenue from product sales and services, including remaining performance obligations Revenue Breakdown (in thousands) | Revenue Type | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Product revenue | $14,055 | $597 | $23,982 | $7,097 | | Service revenue | $1,181 | $301 | $1,711 | $402 | | Total revenues | $15,236 | $898 | $25,693 | $7,499 | - Total revenues increased significantly by **1,597%** for the three months and **243%** for the six months ended June 30, 2025, primarily due to higher product sales and selling prices[78](index=78&type=chunk)[251](index=251&type=chunk)[252](index=252&type=chunk) - Remaining performance obligations as of June 30, 2025, were approximately **$104,636 thousand**, with about **85%** expected to be recognized as revenue over the next twelve months[84](index=84&type=chunk) [5. Cash, Cash Equivalents and Restricted Cash](index=23&type=section&id=5.%20Cash,%20Cash%20Equivalents%20and%20Restricted%20Cash) Provides a breakdown of cash and cash equivalents, including amounts held as restricted cash for specific purposes Cash, Cash Equivalents and Restricted Cash (in thousands) | Category | June 30, 2025 | June 30, 2024 | | :--------------------------------------- | :------------ | :------------ | | Cash and cash equivalents | $120,225 | $52,454 | | Restricted cash - current | $31,830 | $2,625 | | Long-term restricted cash | $31,120 | $2,500 | | Total cash, cash equivalents and restricted cash | $183,175 | $57,579 | - Restricted cash includes amounts for the DOE Loan Facility (warranty claims, debt servicing, interest reserve) and minimum liquidity covenants under the Credit Agreement[85](index=85&type=chunk)[87](index=87&type=chunk) [6. Inventory](index=24&type=section&id=6.%20Inventory) Details the composition and changes in the company's inventory, including raw materials, work-in-process, and finished goods Inventory Balances (in thousands) | Category | June 30, 2025 | December 31, 2024 | | :------------- | :------------ | :---------------- | | Raw materials | $27,868 | $25,126 | | Work-in-process | $12,563 | $6,665 | | Finished goods | $697 | $1,035 | | Total Inventory | $41,128 | $32,826 | - Total inventory increased by **$8,302 thousand** from December 31, 2024, to June 30, 2025, primarily driven by an increase in work-in-process and raw materials[90](index=90&type=chunk) [7. Property, Plant and Equipment, Net](index=24&type=section&id=7.%20Property,%20Plant%20and%20Equipment,%20Net) Presents the net book value of the company's tangible assets, including additions, depreciation, and write-downs Property, Plant and Equipment, Net (in thousands) | Category | June 30, 2025 | December 31, 2024 | | :-------------------------- | :------------ | :---------------- | | Total | $109,477 | $74,376 | | Less: Accumulated depreciation | $(33,944) | $(28,716) | | Total property, plant and equipment, net | $75,533 | $45,660 | - Net property, plant and equipment increased by **$29,873 thousand**, largely due to an increase in construction in progress, reflecting ongoing investment in manufacturing facilities[91](index=91&type=chunk) - The Company recorded a loss from write-down of property, plant and equipment of **$766 thousand** for the six months ended June 30, 2025, mainly due to design changes from Z3™-Phase 1 to Z3™-Phase 2 production, rendering Phase 1 assets unusable[92](index=92&type=chunk) [8. Intangible Assets](index=24&type=section&id=8.%20Intangible%20Assets) Outlines the company's intangible assets, primarily patents and software, and their amortization policies Intangible Assets (in thousands) | Category | June 30, 2025 | December 31, 2024 | | :---------------- | :------------ | :---------------- | | Intangible assets, net | $192 | $240 | - Intangible assets, primarily patents and internal-use software, are amortized over their useful lives (**10 years** for patents, **3 years** for software)[94](index=94&type=chunk)[96](index=96&type=chunk) [9. Notes Receivable, Net and Variable Interest Entities ("VIEs") Consideration](index=25&type=section&id=9.%20Notes%20Receivable,%20Net%20and%20Variable%20Interest%20Entities%20(%22VIEs%22)%20Consideration) Discusses the company's notes receivable, including allowances for credit losses, and any considerations for VIEs - The Company recorded a full allowance against notes receivable during Q2 2025, resulting in a **zero balance** as of June 30, 2025, compared to **$847 thousand** outstanding at December 31, 2024[98](index=98&type=chunk) - The allowance for expected credit loss related to notes receivable increased from **$37 thousand** at December 31, 2024, to **$884 thousand** at June 30, 2025[99](index=99&type=chunk) [10. Accrued Expenses](index=25&type=section&id=10.%20Accrued%20Expenses) Provides a breakdown of various accrued liabilities, such as payroll, warranty reserves, and legal expenses Accrued Expenses (in thousands) | Category | June 30, 2025 | December 31, 2024 | | :-------------------------------- | :------------ | :---------------- | | Accrued payroll | $6,895 | $4,811 | | Warranty reserve | $5,917 | $5,102 | | Accrued legal and professional expenses | $3,240 | $1,709 | | Provision for contract losses | $3,772 | $4,724 | | Accrued Interest | $1,238 | $41 | | Other | $2,585 | $5,645 | | Total accrued expenses | $23,647 | $22,032 | - Total accrued expenses increased by **$1,615 thousand**, primarily due to increases in accrued payroll, warranty reserve, and legal/professional expenses, partially offset by a decrease in provision for contract losses and other accrued expenses[101](index=101&type=chunk) [11. Government Grants](index=26&type=section&id=11.%20Government%20Grants) Details the impact of government incentives, including Production Tax Credits (PTC) from the Inflation Reduction Act - The Inflation Reduction Act of 2022 (IRA) provides significant economic incentives, including Production Tax Credits (PTC) for domestically manufactured battery components, which Eos believes its products qualify for[102](index=102&type=chunk)[243](index=243&type=chunk)[247](index=247&type=chunk)[248](index=248&type=chunk) - The One Big Beautiful Bill Act (OBBBA) introduces new limitations on material sourcing from prohibited foreign entities after December 31, 2025, but the Company does not anticipate a material impact[104](index=104&type=chunk)[249](index=249&type=chunk) PTC Credits Recognized (in thousands) | Period | 2025 | 2024 | | :------------------------------------ | :----- | :----- | | Three Months Ended June 30, PTC credits | $4,562 | $125 | | Six Months Ended June 30, PTC credits | $6,361 | $1,667 | [12. Related Party Transactions](index=27&type=section&id=12.%20Related%20Party%20Transactions) Discloses transactions with affiliated entities, including convertible notes and manufacturing/advisory fees - Related party transactions include the 2021 Convertible Notes with Spring Creek Capital, LLC (a Koch Industries subsidiary), AFG Convertible Notes with an affiliated purchaser, and the Credit and Securities Purchase Transaction with Cerberus[110](index=110&type=chunk)[111](index=111&type=chunk)[112](index=112&type=chunk) - During the three and six months ended June 30, 2025, the Company incurred manufacturing costs of **$1,133 thousand** and **$1,374 thousand**, and advisory fees of **$1,821 thousand** and **$2,491 thousand**, respectively, from vendors affiliated with Cerberus[113](index=113&type=chunk) [13. Borrowings](index=28&type=section&id=13.%20Borrowings) Provides a comprehensive overview of the company's debt instruments, including convertible notes, term loans, and their terms Total Borrowings (in thousands) | Metric | June 30, 2025 | December 31, 2024 | | :--------------- | :------------ | :---------------- | | Total borrowings | $445,277 | $316,896 | | Current portion | $1,073 | $2,014 | | Non-current portion | $444,204 | $314,882 | - Total borrowings increased significantly by **$128,381 thousand**, primarily due to the issuance of **$250.0 million** in 2025 Convertible Notes and draws from the DOE Loan Facility, partially offset by the payoff of the 2021 Convertible Notes and prepayment of the Delayed Draw Term Loan[114](index=114&type=chunk)[115](index=115&type=chunk)[136](index=136&type=chunk)[141](index=141&type=chunk) - The 2025 Convertible Notes, issued in June 2025 for **$250.0 million** principal, accrue interest at **6.75%** per annum and mature on June 15, 2030, with the conversion feature not bifurcated as a derivative[115](index=115&type=chunk)[116](index=116&type=chunk)[122](index=122&type=chunk) - The Delayed Draw Term Loan (DDTL) from Cerberus was fully funded by January 2025, with a prepayment of **$47,619 thousand** made in May 2025, and the interest rate reduced from **15% to 7%** per annum[123](index=123&type=chunk)[133](index=133&type=chunk)[136](index=136&type=chunk) - The DOE Loan Facility provides up to **$277,497 thousand** in principal, with **$68,279 thousand** drawn under Tranche 1 by June 30, 2025, bearing interest at the U.S. Treasury rate plus **0.375%**, paid in-kind until 2028[143](index=143&type=chunk)[147](index=147&type=chunk)[148](index=148&type=chunk) - The 2021 Convertible Notes were repurchased in full for **$131.0 million** in June 2025, resulting in a loss on debt extinguishment of **$10,688 thousand**[141](index=141&type=chunk)[142](index=142&type=chunk) - The AFG Convertible Notes bear interest at **26.5% PIK** and mature in June 2026 (amended to September 30, 2034, post-period), with the embedded conversion feature bifurcated and accounted for at fair value[153](index=153&type=chunk)[154](index=154&type=chunk)[157](index=157&type=chunk) [14. Warrants Liability](index=38&type=section&id=14.%20Warrants%20Liability) Details the company's warrant liabilities, including related party and non-related party warrants, measured at fair value Warrants Liability (in thousands) | Category | June 30, 2025 Fair Value | December 31, 2024 Fair Value | | :-------------------------- | :----------------------- | :-------------------------- | | Warrants liability (non-related party) | $181,198 | $189,591 | | Warrants liability - related party | $198,984 | $266,630 | | Total Warrants Liability | $380,182 | $456,221 | - The SPA Warrant (related party) to purchase **43,276,194** common shares has a **$0.01** exercise price and a ten-year term, classified as a liability and measured at fair value[170](index=170&type=chunk) - Contingent Warrants (related party) are recognized at fair value, with changes reported in the statements of operations, and represent future issuable shares based on milestone achievements[172](index=172&type=chunk) - Non-related party warrants (IPO, April, May, December 2023) are also measured at fair value, with changes recognized in the statements of operations, and **4,893,102** December 2023 warrants were exercised during the six months ended June 30, 2025[166](index=166&type=chunk)[169](index=169&type=chunk) [15. Fair Value Measurement](index=39&type=section&id=15.%20Fair%20Value%20Measurement) Explains the methodologies and inputs used to determine the fair value of financial instruments, categorized by levels - The Company categorizes fair value measurements into Level 1 (quoted prices in active markets), Level 2 (observable inputs other than Level 1), and Level 3 (unobservable inputs)[174](index=174&type=chunk)[175](index=175&type=chunk)[176](index=176&type=chunk) Financial Liabilities Measured at Fair Value (in thousands) | Liability | June 30, 2025 Fair Value | December 31, 2024 Fair Value | | :-------------------------------- | :----------------------- | :-------------------------- | | SPA Warrant (Level 3) | $198,984 | $188,857 | | Contingent warrants (Level 3) | $0 | $77,773 | | IPO, April, May, Dec 2023 Warrants (Level 2/3) | $181,198 | $189,591 | | Delayed Draw Term Loan (Level 3) | $61,705 | $76,188 | | Embedded derivatives (Level 3) | $51,639 | $44,396 | | Total liabilities | $493,526 | $576,705 | - The fair value of the Delayed Draw Term Loan decreased from **$76,188 thousand** to **$61,705 thousand**, resulting in a gain of **$31,615 thousand** for the three months ended June 30, 2025, primarily due to a reduction in the contractual interest rate and prepayment[130](index=130&type=chunk)[263](index=263&type=chunk)[264](index=264&type=chunk) [16. Commitments and Contingencies](index=45&type=section&id=16.%20Commitments%20and%20Contingencies) Outlines the company's contractual obligations and potential liabilities, including legal proceedings and supply agreements - The Company settled a minimum volume commitment with a third-party supplier in Q4 2024 by paying a **$1,250 thousand** penalty and transferring equipment, and subsequently entered into a new long-term supply agreement without minimum volume commitments[197](index=197&type=chunk)[198](index=198&type=chunk) - A class action lawsuit (Houck Complaint) alleging federal securities law violations was dismissed by the District Court on March 13, 2025, and the case is closed[199](index=199&type=chunk)[301](index=301&type=chunk) - A shareholder derivative lawsuit (Hyung Complaint) alleging breach of fiduciary duties was voluntarily dismissed on June 10, 2025, and the case is closed[200](index=200&type=chunk)[302](index=302&type=chunk) [17. Stock-Based Compensation](index=46&type=section&id=17.%20Stock-Based%20Compensation) Details the expense recognized for equity-settled awards, including restricted stock units and performance-based units Stock-Based Compensation Expense (in thousands) | Category | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :-------------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Restricted stock units (RSU) | $5,863 | $1,767 | $9,345 | $4,534 | | Performance-based restricted stock units (PRSU) | $1,264 | $0 | $5,356 | $0 | | Stock options | $0 | $90 | $0 | $264 | | Total | $7,127 | $1,857 | $14,701 | $4,798 | - Total stock-based compensation expense increased significantly to **$14,701 thousand** for the six months ended June 30, 2025, from **$4,798 thousand** in the prior year, primarily due to higher RSU and PRSU expenses[201](index=201&type=chunk) - As of June 30, 2025, unrecognized compensation expense for unvested RSUs was **$31,355 thousand** (**2.3 years** weighted-average vesting) and for PRSUs was **$8,684 thousand** (**2.6 years** weighted-average vesting)[202](index=202&type=chunk)[209](index=209&type=chunk) [18. Income Taxes](index=47&type=section&id=18.%20Income%20Taxes) Discusses the company's income tax expense, deferred tax assets, and the impact of recent tax legislation Income Tax Expense (in thousands) | Period | 2025 | 2024 | | :----------------------- | :--- | :--- | | Three Months Ended June 30, | $6 | $8 | | Six Months Ended June 30, | $11 | $33 | - Income tax expense is minimal and primarily relates to taxable earnings from foreign operations, with a valuation allowance against U.S. deferred tax assets due to cumulative losses[210](index=210&type=chunk)[212](index=212&type=chunk)[271](index=271&type=chunk) - The One Big Beautiful Bill Act (OBBBA) was signed into law on July 4, 2025, extending key provisions of the 2017 Tax Cuts and Jobs Act, but is not expected to have a material impact on the Company's consolidated financial statements[215](index=215&type=chunk) [19. Shareholders' Deficit](index=48&type=section&id=19.%20Shareholders'%20Deficit) Provides details on changes in common stock, additional paid-in capital, and accumulated deficit, including public offerings - As of June 30, 2025, the Company had **256,476,521** shares of common stock issued and outstanding, an increase from **221,791,205** shares at December 31, 2024[218](index=218&type=chunk) - A public offering completed in June 2025 resulted in the issuance and sale of **21,562,500** shares of common stock, raising net proceeds of **$81,075 thousand**[223](index=223&type=chunk) - The Company retired treasury stock of **$488 thousand** for the six months ended June 30, 2025, for shares withheld from employees to cover payroll tax liability of vested RSUs[219](index=219&type=chunk) [20. Earnings Per Share](index=49&type=section&id=20.%20Earnings%20Per%20Share) Presents the basic and diluted loss per share, explaining the anti-dilutive effect of potential common shares Basic and Diluted Loss Per Share | Period | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :------------------------------------ | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Basic Loss per share | $(1.05) | $(0.25) | $(0.66) | $(0.48) | | Diluted Loss per share | $(1.05) | $(0.25) | $(0.66) | $(0.48) | - Basic and diluted EPS are the same due to the Company incurring a net loss, making potential dilutive shares (stock options, RSUs, warrants, convertible notes, Series B Preferred Stock) anti-dilutive[226](index=226&type=chunk) [21. Segment Reporting](index=50&type=section&id=21.%20Segment%20Reporting) Describes the company's operating and reportable segments, primarily focusing on zinc-based energy storage solutions - The Company operates in one operating and one reportable segment, focusing on zinc-based energy storage solutions for utility-scale, microgrid, and C&I applications, with nearly all revenue from U.S. customers[227](index=227&type=chunk)[228](index=228&type=chunk) Segment Financial Performance (in thousands) | Metric | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :-------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Total revenue | $15,236 | $898 | $25,693 | $7,499 | | Gross profit (loss) | $(30,953) | $(13,223) | $(55,492) | $(34,851) | | Net income (loss) | $(222,937) | $(28,172) | $(207,801) | $(74,880) | [22. Subsequent Events](index=51&type=section&id=22.%20Subsequent%20Events) Discloses significant events that occurred after the reporting period, impacting the company's financial position or operations - On July 1, 2025, the FFB funded an additional **$22,666 thousand** under the DOE Loan Facility (second loan advance)[231](index=231&type=chunk) - The measurement period for achieving Sales Milestone 4 under the Credit Agreement was extended to October 31, 2025, with potential for Cerberus to receive additional warrants or preferred stock if not met[232](index=232&type=chunk) - The AFG Convertible Notes were amended on July 29, 2025, to extend maturity to September 30, 2034, reduce the interest rate to **7.0%** from June 30, 2026, and amend optional redemption provisions[233](index=233&type=chunk) [Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](index=51&type=section&id=Item%202.%20Management's%20Discussion%20and%20Analysis%20of%20Financial%20Condition%20and%20Results%20of%20Operations) Management's discussion and analysis of financial condition, results of operations, liquidity, capital resources, and strategic initiatives [Overview](index=52&type=section&id=Overview) Introduces Eos's Znyth™ technology battery energy storage systems and related services, emphasizing their market applications - Eos offers innovative Znyth™ technology battery energy storage systems (BESS) for utility-scale, microgrid, and commercial & industrial (C&I) applications, utilizing accessible non-precious earth components[238](index=238&type=chunk) - The Z3™ battery module is highlighted as a core product, designed and manufactured in the U.S., offering an alternative to lithium-ion and lead-acid batteries for **3-to 12-hour** discharge durations[238](index=238&type=chunk) - Beyond BESS, the Company provides a Battery Management System (BMS), project management, commissioning, and long-term maintenance services[239](index=239&type=chunk) [Strategy](index=52&type=section&id=Strategy) Outlines the company's growth strategy, focusing on sales expansion, product development, and manufacturing efficiency - The Company's growth strategy focuses on increasing sales of BESS and related software/services through direct sales and channel partners, targeting utilities, project developers, and C&I customers[240](index=240&type=chunk) - Eos is investing in its next-generation Z3 battery, aiming to reduce costs and weight, enhance manufacturability, and improve system performance, building on its existing electrochemistry[241](index=241&type=chunk) - The Z3 battery module began commercial production on its first fully-automated manufacturing line in Q3 2023, incorporating lessons from **15 years** of experience to drive efficiencies[242](index=242&type=chunk) [U.S. Department of Energy ("DOE")](index=53&type=section&id=U.S.%20Department%20of%20Energy%20(%22DOE%22)) Details the significance and funding structure of the DOE Loan Facility for expanding Eos's manufacturing capacity - The DOE Loan Facility, closed on November 26, 2024, is crucial for Project AMAZE, aiming to expand Eos' manufacturing capacity to **8 GWh** by 2027[244](index=244&type=chunk) - The facility provides up to **$303.5 million** in funding across multiple tranches, covering **80%** of eligible project costs for corresponding production lines[245](index=245&type=chunk)[246](index=246&type=chunk) - As of June 30, 2025, **$68.3 million** has been funded under Tranche 1 for eligible project costs, with an additional **$22.7 million** funded on July 1, 2025[246](index=246&type=chunk) [Inflation Reduction Act of 2022 ("IRA")](index=53&type=section&id=Inflation%20Reduction%20Act%20of%202022%20(%22IRA%22)) Discusses the economic incentives provided by the IRA, including tax credits for domestically manufactured battery components - The IRA provides significant economic incentives, including a **10-year** term investment tax credit (ITC) for new energy storage facilities and Production Tax Credits (PTC) for domestically manufactured battery components[247](index=247&type=chunk)[248](index=248&type=chunk) - Eos believes its American-made batteries qualify for the **10%** domestic content bonus credit, offering a strategic advantage[247](index=247&type=chunk) - The Company is observing accelerated customer activity in 2025 to secure eligibility for current ITC safe harbor provisions before transitioning to the technology-neutral Section 48E framework[247](index=247&type=chunk) [Company Highlights](index=53&type=section&id=Company%20Highlights) Summarizes key operational and strategic achievements, including financing milestones and significant customer orders - In January 2025, Eos achieved all operational milestones for the final **$40.5 million** draw under the **$210.5 million** Delayed Draw Term Loan, fully funding it and solidifying its capital position[250](index=250&type=chunk) - Key operational achievements include surpassing raw materials cost-out targets by **6%** and delivering manufacturing cycle times below **10 seconds**[253](index=253&type=chunk) - Strategic developments include an **$8 million** BESS order for the Naval Base of San Diego, a **5 GWh** energy storage framework agreement with Frontier Power Ltd. (UK), and a **3 MW / 15 MWh** Eos Z3™ system order for Faraday Microgrids[253](index=253&type=chunk) - The Company completed a public offering of common stock in June 2025, raising **$81.1 million**, and issued **$250.0 million** in **6.75%** convertible senior notes due 2030[253](index=253&type=chunk) [Results of Operations](index=54&type=section&id=Results%20of%20Operations) Analyzes the company's financial performance, detailing revenue, cost of goods sold, and various expense categories [Revenue](index=54&type=section&id=Revenue) Analyzes the company's revenue performance, highlighting significant increases driven by product sales and pricing Revenue Performance (in thousands) | Period | 2025 | 2024 | $ Change | % Change | | :------------------------------- | :----- | :----- | :------- | :------- | | Three Months Ended June 30, Revenue | $15,236 | $898 | $14,338 | 1597% | | Six Months Ended June 30, Revenue | $25,693 | $7,499 | $18,194 | 243% | - The significant increase in revenue for both periods is attributed to higher product sales and increased selling prices, as the Company scales production to meet customer demand[252](index=252&type=chunk) [Cost of goods sold](index=55&type=section&id=Cost%20of%20goods%20sold) Discusses the changes in cost of goods sold, attributing increases to sales volume and expectations for future trends Cost of Goods Sold Performance (in thousands) | Period | 2025 | 2024 | $ Change | % Change | | :------------------------------- | :----- | :----- | :------- | :------- | | Three Months Ended June 30, COGS | $46,189 | $14,121 | $32,068 | 227% | | Six Months Ended June 30, COGS | $81,185 | $42,350 | $38,835 | 92% | - Cost of goods sold increased due to higher product sales volume, partially offset by a decrease in unit production cost, as the Company continues to scale production[255](index=255&type=chunk) - The Company expects COGS to exceed revenues in the near term due to production start-up and commissioning costs for its nascent technology and new manufacturing process[254](index=254&type=chunk) [Research and development expenses](index=55&type=section&id=Research%20and%20development%20expenses) Analyzes the increase in R&D expenses, linking it to business scaling, payroll, and consulting costs R&D Expenses Performance (in thousands) | Period | 2025 | 2024 | $ Change | % Change | | :------------------------------- | :----- | :----- | :------- | :------- | | Three Months Ended June 30, R&D | $7,201 | $4,250 | $2,951 | 69% | | Six Months Ended June 30, R&D | $14,038 | $9,450 | $4,588 | 49% | - The increase in R&D expenses was driven by higher payroll, stock-based compensation, and consulting costs to support business scaling and key growth areas[257](index=257&type=chunk) [Selling, general and administrative expenses](index=55&type=section&id=Selling,%20general%20and%20administrative%20expenses) Details the increase in SG&A expenses, primarily due to expanded headcount and associated compensation costs SG&A Expenses Performance (in thousands) | Period | 2025 | 2024 | $ Change | % Change | | :------------------------------- | :----- | :----- | :------- | :------- | | Three Months Ended June 30, SG&A | $25,488 | $11,293 | $14,195 | 126% | | Six Months Ended June 30, SG&A | $46,483 | $25,535 | $20,948 | 82% | - SG&A expenses increased primarily due to expanded headcount in key growth areas, leading to higher payroll and stock-based compensation costs, including **$3.7 million** in one-time costs for the six months ended June 30, 2025[259](index=259&type=chunk) [Loss from write-down of property, plant and equipment](index=56&type=section&id=Loss%20from%20write-down%20of%20property,%20plant%20and%20equipment) Explains losses incurred from asset write-downs, mainly due to design changes in manufacturing processes Loss from Write-Down of PP&E (in thousands) | Period | 2025 | 2024 | | :------------------------------------ | :--- | :--- | | Three Months Ended June 30, Loss | $205 | $271 | | Six Months Ended June 30, Loss | $766 | $336 | - Losses from write-downs were mainly due to design changes from Z3™-Phase 1 to Z3™-Phase 2 production, rendering Phase 1 assets unusable or not repurposable for Phase 2[260](index=260&type=chunk) [Interest expense, net](index=56&type=section&id=Interest%20expense,%20net) Analyzes the decrease in net interest expense, primarily due to the payoff of a senior secured term loan Interest Expense, Net (in thousands) | Period | 2025 | 2024 | | :------------------------------- | :--------- | :--------- | | Three Months Ended June 30, Interest | $(2,129) | $(3,515) | | Six Months Ended June 30, Interest | $(2,293) | $(7,782) | - Interest expense, net decreased by **$1.4 million** and **$5.5 million** for the three and six months ended June 30, 2025, respectively, primarily due to lower interest expense from the payoff of the Senior Secured Term Loan in 2024[261](index=261&type=chunk) [Interest expense - related party](index=56&type=section&id=Interest%20expense%20-%20related%20party) Discusses changes in interest expense from related party borrowings, including convertible notes Related Party Interest Expense (in thousands) | Category | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :-------------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | 2021 Convertible Note Payable | $(2,671) | $(3,479) | $(6,613) | $(6,895) | | AFG Convertible Note | $(1,839) | $(1,433) | $(3,678) | $(2,868) | | Total | $(4,510) | $(4,912) | $(10,291) | $(9,763) | - Total related party interest expense increased for the six months ended June 30, 2025, primarily due to higher interest and amortization on AFG Convertible Notes, partially offset by the payoff of the 2021 Convertible Notes[262](index=262&type=chunk)[141](index=141&type=chunk) [Change in fair value of debt - related party](index=56&type=section&id=Change%20in%20fair%20value%20of%20debt%20-%20related%20party) Explains the significant gain recognized from changes in the fair value of related party debt, driven by interest rate reductions and prepayments Change in Fair Value of Debt - Related Party (in thousands) | Period | 2025 | 2024 | | :------------------------------------ | :------- | :----- | | Three Months Ended June 30, Change | $31,615 | $(240) | | Six Months Ended June 30, Change | $25,682 | $(240) | - A significant gain of **$31.6 million** and **$25.7 million** was recognized for the three and six months ended June 30, 2025, respectively, related to the Delayed Draw Term Loan, driven by a reduction in the contractual interest rate (**15% to 7%**) and a decrease in the loan balance due to prepayment[16](index=16&type=chunk)[263](index=263&type=chunk)[264](index=264&type=chunk) [Change in fair value of warrants](index=56&type=section&id=Change%20in%20fair%20value%20of%20warrants) Analyzes the loss incurred from changes in the fair value of warrants, reflecting market fluctuations and exercises Change in Fair Value of Warrants (in thousands) | Category | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :-------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | IPO warrants | $(38) | $(3) | $99 | $3 | | April 2023 warrants | $(20,319) | $(1,874) | $(4,080) | $(1,092) | | May 2023 warrants | $(4,611) | $(461) | $(886) | $(274) | | December 2023 warrants | $(32,968) | $(5,603) | $(7,144) | $(3,678) | | Total | $(57,936) | $(7,941) | $(12,011) | $(5,041) | - The change in fair value of warrants resulted in a loss of **$57.9 million** for the three months and **$12.0 million** for the six months ended June 30, 2025, significantly higher than the prior year, reflecting market fluctuations and warrant exercises[266](index=266&type=chunk) [Change in fair value of derivatives - related parties](index=57&type=section&id=Change%20in%20fair%20value%20of%20derivatives%20-%20related%20parties) Details the loss from changes in the fair value of related party derivatives, including warrants and embedded features Change in Fair Value of Derivatives - Related Parties (in thousands) | Category | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :------------------------------------ | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Embedded derivatives | $(24,264) | $(1,525) | $(7,330) | $(991) | | Warrants - related parties | $(52,191) | $(46,202) | $(34,539) | $(46,202) | | Total | $(76,455) | $(47,727) | $(41,869) | $(47,193) | - The change in fair value of derivatives from related parties resulted in a loss of **$76.5 million** for the three months and **$41.9 million** for the six months ended June 30, 2025, primarily driven by changes in the fair value of related party warrants and embedded derivatives in convertible debt[266](index=266&type=chunk) [(Loss) gain on debt extinguishment](index=57&type=section&id=(Loss)%20gain%20on%20debt%20extinguishment) Explains the loss recognized from debt extinguishment due to the payoff of convertible notes and prepayment of a term loan (Loss) Gain on Debt Extinguishment (in thousands) | Period | 2025 | 2024 | | :------------------------------------ | :--------- | :------- | | Three Months Ended June 30, (Loss) gain | $(49,063) | $68,478 | | Six Months Ended June 30, (Loss) gain | $(49,063) | $68,478 | - The Company recognized a loss of **$49.1 million** on debt extinguishment for the three and six months ended June 30, 2025, due to the payoff of the 2021 Convertible Notes and prepayment of the Delayed Draw Term Loan[267](index=267&type=chunk) - In contrast, a gain of **$68.5 million** was recognized for the same periods in 2024 from the payoff of the Senior Secured Term Loan[268](index=268&type=chunk) [Other expense](index=57&type=section&id=Other%20expense) Details other expenses, primarily professional fees related to financing activities and debt extinguishment Other Expense (in thousands) | Period | 2025 | 2024 | | :----------------------- | :----- | :----- | | Three Months Ended June 30, | $(606) | $(3,270) | | Six Months Ended June 30, | $(1,166) | $(3,134) | - Other expense for the six months ended June 30, 2025, primarily relates to professional fees for the Cerberus Amendments, extinguishment of the 2021 Convertible Notes, and financing issuance costs[269](index=269&type=chunk) [Income tax expense](index=58&type=section&id=Income%20tax%20expense) Discusses the minimal income tax expense, primarily from foreign operations, and the impact of tax legislation Income Tax Expense (in thousands) | Period | 2025 | 2024 | | :----------------------- | :--- | :--- | | Three Months Ended June 30, | $6 | $8 | | Six Months Ended June 30, | $11 | $33 | - Income tax expense remains insignificant, primarily attributable to foreign operations, with no material impact expected from recent tax legislation[271](index=271&type=chunk) [Liquidity and Going Concern](index=58&type=section&id=Liquidity%20and%20Going%20Concern) Addresses the company's ability to meet its short-term and long-term obligations, including recent financing activities and capital position - Eos has incurred significant losses and negative cash flows from operations since inception, raising substantial doubt about its ability to continue as a going concern[272](index=272&type=chunk)[279](index=279&type=chunk)[280](index=280&type=chunk) - Recent financing activities, including the fully funded **$210.5 million** Delayed Draw Term Loan from Cerberus, the DOE Loan Facility (up to **$303.5 million**), a **$81.1 million** public offering, and **$250.0 million** in 2025 Convertible Notes, have significantly improved the Company's capital position[274](index=274&type=chunk)[275](index=275&type=chunk)[277](index=277&type=chunk)[278](index=278&type=chunk)[286](index=286&type=chunk) - As of June 30, 2025, the Company had **$120.2 million** of unrestricted cash and cash equivalents and **$128.0 million** in working capital, and was in compliance with the Minimum Liquidity financial covenant[279](index=279&type=chunk) [Financing Arrangements](index=60&type=section&id=Financing%20Arrangements) Outlines the company's reliance on external capital, detailing key transactions like convertible notes and equity issuances - The Company relies on outside capital (convertible notes, term loans, equipment financing, equity issuance) to fund its cost structure and expects this reliance to continue until profitability is achieved[281](index=281&type=chunk)[273](index=273&type=chunk) - Key capital transactions in the six months ended June 30, 2025, include the full funding of the Cerberus DDTL, a public offering raising **$81.1 million**, and the issuance of **$250.0 million** in 2025 Convertible Notes[286](index=286&type=chunk) [Capital Expenditures](index=60&type=section&id=Capital%20Expenditures) Discusses the company's investments in property, plant, and equipment, driven by its growth strategy and manufacturing expansion Capital Expenditures (in thousands) | Period | 2025 | 2024 | | :------------------------------------ | :--------- | :--------- | | Six Months Ended June 30, Capital Expenditures | $12,000 | $10,300 | - Capital expenditures and working capital requirements are expected to increase as the Company executes its growth strategy, with **$12.0 million** spent in the first six months of 2025 for manufacturing facility improvements[281](index=281&type=chunk)[289](index=289&type=chunk) [Discussion and Analysis of Cash Flows](index=60&type=section&id=Discussion%20and%20Analysis%20of%20Cash%20Flows) Provides a detailed analysis of cash flows from operating, investing, and financing activities, highlighting significant changes Cash Flow Summary (Six Months Ended June 30, in thousands) | Cash Flow Activity | 2025 | 2024 | $ Change | | :-------------------------------- | :--------- | :--------- | :--------- | | Net cash used in operating activities | $(95,046) | $(66,807) | $(28,239) | | Net cash used in investing activities | $(11,959) | $(10,299) | $(1,660) | | Net cash provided by financing activities | $186,820 | $50,024 | $136,796 | - Operating cash outflows increased due to higher net loss, partially offset by non-cash adjustments and net cash inflows from changes in operating assets and liabilities[287](index=287&type=chunk)[288](index=288&type=chunk) - Financing cash inflows significantly increased, driven by proceeds from the public offering (**$81.1 million**), 2025 Convertible Notes (**$240.0 million**), and Cerberus transaction (**$38.5 million**), used to repay other debts[290](index=290&type=chunk)[291](index=291&type=chunk) [Contractual Obligations](index=61&type=section&id=Contractual%20Obligations) Summarizes the company's future payment obligations under various debt instruments and lease agreements Future Debt Payments (in thousands) | Debt Obligation | Due Date | Amount | | :-------------------------------- | :--------- | :--------- | | Delayed Draw Term Loan | June 2034 | $348,411 | | AFG Convertible Notes | June 2026 (amended to Sept 2034) | $32,468 | | Equipment financing facility | April 2026 | $1,147 | | DOE Loan Facility | June 2034 | $91,470 | | 2025 Convertible Notes | June 2030 | $336,114 | | Total | | $809,610 | - The Company also has future lease payments of **$3.5 million** under non-cancellable operating and financing leases expiring before 2030[293](index=293&type=chunk) [Critical Accounting Estimates ("CAE")](index=62&type=section&id=Critical%20Accounting%20Estimates%20(%22CAE%22)) Highlights the significant accounting judgments and estimates that could materially impact the financial statements - The Company's financial statements rely on management's assumptions, judgments, and estimates, which could differ materially from actual results[294](index=294&type=chunk) - There have been no material changes in the critical accounting estimates as compared to those disclosed in the 2024 Annual Report on Form 10-K[295](index=295&type=chunk) [Item 3. Quantitative and Qualitative Disclosures About Market Risk](index=62&type=section&id=Item%203.%20Quantitative%20and%20Qualitative%20Disclosures%20About%20Market%20Risk) States no material changes to market risk exposures for the six months ended June 30, 2025, compared to the 2024 Annual Report on Form 10-K - No material changes in market risk exposures for the six months ended June 30, 2025, compared to the prior fiscal year[296](index=296&type=chunk) [Item 4. Controls and Procedures](index=62&type=section&id=Item%204.%20Controls%20and%20Procedures) Details management's evaluation of the Company's disclosure controls and procedures and internal control over financial reporting - Management, with CEO and CFO participation, concluded that disclosure controls and procedures were effective as of June 30, 2025, providing reasonable assurance of timely and accurate information reporting[297](index=297&type=chunk) - There were no changes in internal control over financial reporting during the quarter ended June 30, 2025, that materially affected or are reasonably likely to materially affect such controls[298](index=298&type=chunk) [PART II - OTHER INFORMATION](index=62&type=section&id=PART%20II%20-%20OTHER%20INFORMATION) Provides updates on legal proceedings, risk factors, equity sales, defaults, and other significant events [Item 1. Legal Proceedings](index=62&type=section&id=Item%201.%20Legal%20Proceedings) Provides an update on legal proceedings, noting that while the Company may be involved in litigation, management does not expect material adverse effects - A class action lawsuit (Houck Complaint) alleging federal securities law violations was dismissed by the District Court on March 13, 2025, and the case is considered closed[199](index=199&type=chunk)[301](index=301&type=chunk) - A shareholder derivative lawsuit (Hyung Complaint) alleging breach of fiduciary duties was voluntarily dismissed on June 10, 2025, and the case is considered closed[200](index=200&type=chunk)[302](index=302&type=chunk) [Item 1A. Risk Factors](index=63&type=section&id=Item%201A.%20Risk%20Factors) States no additional material changes to the risk factors previously disclosed in the 2024 Annual Report on Form 10-K - No additional material changes to the risk factors disclosed in the Annual Report on Form 10-K for the fiscal year ended December 31, 2024[303](index=303&type=chunk) [Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](index=63&type=section&id=Item%202.%20Unregistered%20Sales%20of%20Equity%20Securities%20and%20Use%20of%20Proceeds) Indicates no unregistered sales of equity securities or use of proceeds to report for the period - No unregistered sales of equity securities and use of proceeds to report[304](index=304&type=chunk) [Item 3. Defaults Upon Senior Securities](index=63&type=section&id=Item%203.%20Defaults%20Upon%20Senior%20Securities) States no defaults upon senior securities to report for the period - No defaults upon senior securities to report[304](index=304&type=chunk) [Item 4. Mine Safety Disclosures](index=63&type=section&id=Item%204.%20Mine%20Safety%20Disclosures) Indicates no mine safety disclosures to report for the period - No mine safety disclosures to report[304](index=304&type=chunk) [Item 5. Other Information](index=63&type=section&id=Item%205.%20Other%20Information) Provides updates on significant events occurring after the reporting period, including amendments to the AFG Convertible Notes and an extension for achieving Sales Milestone 4 under the Credit Agreement - On July 29, 2025, the AFG Convertible Notes were amended to extend maturity, reduce interest rates, and modify optional redemption provisions[305](index=305&type=chunk) - The measurement period for achieving Sales Milestone 4 under the Credit Agreement was extended to October 31, 2025, with potential for additional equity issuance to Cerberus if not met[306](index=306&type=chunk) [Item 6. Exhibits](index=64&type=section&id=Item%206.%20Exhibits) Lists all exhibits filed as part of the Form 10-Q, including corporate governance documents, debt agreements, and certifications - The exhibit list includes various corporate documents, such as Certificates of Incorporation and Bylaws, as well as debt agreements like the Indenture for 2025 Convertible Notes and amendments to the Credit Agreement[309](index=309&type=chunk)[310](index=310&type=chunk) - Certifications from the Chief Executive Officer and Chief Financial Officer, pursuant to Exchange Act Rules and Sarbanes-Oxley Act, are filed herewith[310](index=310&type=chunk)