Workflow
Interpace Diagnostics Group, Inc.(IDXG)
icon
Search documents
Interpace Diagnostics Group, Inc.(IDXG) - 2024 Q2 - Quarterly Report
2024-08-08 20:10
PART I - FINANCIAL INFORMATION [Item 1. Unaudited Interim Condensed Consolidated Financial Statements](index=3&type=section&id=Item%201.%20Unaudited%20Interim%20Condensed%20Consolidated%20Financial%20Statements) The unaudited interim financial statements for June 30, 2024, reveal revenue growth, a substantial increase in net income, and positive operating cash flow, despite a net cash decrease driven by debt repayment and a persistent stockholders' deficit [Condensed Consolidated Balance Sheets](index=4&type=section&id=Condensed%20Consolidated%20Balance%20Sheets) As of June 30, 2024, total assets slightly decreased to **$13.0 million**, while total liabilities reduced to **$25.5 million**, resulting in an improved yet significant stockholders' deficit of **$59.0 million** Condensed Consolidated Balance Sheet Highlights (in thousands) | Account | June 30, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Cash and cash equivalents | $2,019 | $3,498 | | Total current assets | $10,166 | $10,322 | | Total assets | $12,972 | $13,021 | | Total current liabilities | $19,030 | $17,474 | | Total liabilities | $25,462 | $28,157 | | Total stockholders' deficit | $(59,026) | $(61,672) | [Condensed Consolidated Statements of Operations](index=5&type=section&id=Condensed%20Consolidated%20Statements%20of%20Operations) For the three and six months ended June 30, 2024, the company achieved significant year-over-year profitability growth, with substantial increases in net revenue and net income driven by higher sales and reduced general and administrative expenses Key Performance Indicators (in thousands, except per share data) | Metric | Q2 2024 | Q2 2023 | H1 2024 | H1 2023 | | :--- | :--- | :--- | :--- | :--- | | Revenue, net | $12,042 | $11,026 | $22,314 | $20,853 | | Gross profit | $7,431 | $6,835 | $13,502 | $12,814 | | Operating income | $2,257 | $832 | $3,131 | $1,508 | | Net income | $2,062 | $175 | $2,530 | $526 | | Net income per diluted share | $0.47 | $0.04 | $0.58 | $0.12 | [Condensed Consolidated Statements of Cash Flows](index=7&type=section&id=Condensed%20Consolidated%20Statements%20of%20Cash%20Flows) For the six months ended June 30, 2024, the company generated **$1.3 million** in operating cash flow, but a **$2.6 million** outflow from financing activities, primarily debt repayment, led to a net cash decrease of **$1.5 million** Cash Flow Summary for the Six Months Ended June 30 (in thousands) | Cash Flow Activity | 2024 | 2023 | | :--- | :--- | :--- | | Net cash provided by operating activities | $1,346 | $1,544 | | Net cash used in investing activities | $(225) | $(293) | | Net cash used in financing activities | $(2,600) | $(1,000) | | **Net (decrease) increase in cash** | **$(1,479)** | **$251** | [Notes to Unaudited Condensed Consolidated Financial Statements](index=8&type=section&id=Notes%20to%20Unaudited%20Condensed%20Consolidated%20Financial%20Statements) The notes detail the company's liquidity, debt, and regulatory risks, including a proposed Medicare LCD impacting its PancraGEN test, while management asserts sufficient liquidity despite current liabilities exceeding assets, following a term loan amendment and credit facility termination - The company faces significant risk from a Proposed Local Coverage Determination (LCD) by Novitas, potentially leading to **non-coverage for its PancraGEN test** and impacting liquidity, with a final decision granted an undefined extension by CMS[23](index=23&type=chunk) - As of June 30, 2024, the company held **$2.0 million in cash**, with current assets of **$10.2 million** and current liabilities of **$19.0 million**, yet management expects sufficient liquidity for the next twelve months[24](index=24&type=chunk)[27](index=27&type=chunk) - In March 2024, the BroadOak Term Loan was amended, extending maturity to **June 30, 2025**, with monthly payments of **$500,000** and an outstanding balance of **$7.4 million** as of June 30, 2024[68](index=68&type=chunk)[69](index=69&type=chunk)[74](index=74&type=chunk) - The company terminated its **$7.5 million** revolving credit facility with Comerica Bank in February 2024, with no outstanding balance at termination[22](index=22&type=chunk)[84](index=84&type=chunk) [Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](index=21&type=section&id=Item%202.%20Management%27s%20Discussion%20and%20Analysis%20of%20Financial%20Condition%20and%20Results%20of%20Operations) Management highlights improved financial performance with increased revenue and operating income driven by higher test volumes and reduced G&A expenses, while acknowledging significant risks from potential Medicare non-coverage and new FDA LDT regulations, yet expressing confidence in future liquidity [Results of Operations](index=24&type=section&id=Results%20of%20Operations) Revenue increased by **9%** in Q2 2024 and **7%** in H1 2024, reaching **$12.0 million** and **$22.3 million** respectively, with operating income significantly growing to **$2.3 million** and **$3.1 million** due to higher test volumes and reduced general and administrative expenses Comparison of Operations for the Three Months Ended June 30 (in thousands) | Metric | 2024 | 2023 | Change (%) | | :--- | :--- | :--- | :--- | | Revenue, net | $12,042 | $11,026 | 9.2% | | Gross profit | $7,431 | $6,835 | 8.7% | | General and administrative | $2,141 | $2,894 | (26.0%) | | Operating income | $2,257 | $832 | 171.3% | Comparison of Operations for the Six Months Ended June 30 (in thousands) | Metric | 2024 | 2023 | Change (%) | | :--- | :--- | :--- | :--- | | Revenue, net | $22,314 | $20,853 | 7.0% | | Gross profit | $13,502 | $12,814 | 5.4% | | General and administrative | $4,381 | $5,389 | (18.7%) | | Operating income | $3,131 | $1,508 | 107.6% | [Non-GAAP Financial Measures](index=28&type=section&id=Non-GAAP%20Financial%20Measures) The company utilizes Adjusted EBITDA as a non-GAAP measure, reporting **$2.4 million** for Q2 2024 and **$3.4 million** for H1 2024, reflecting improved operational cash flow compared to prior periods Reconciliation of Adjusted EBITDA (in thousands) | Period | 2024 | 2023 | | :--- | :--- | :--- | | **Three Months Ended June 30** | | | | Income from continuing operations | $2,136 | $395 | | Adjusted EBITDA | $2,377 | $1,324 | | **Six Months Ended June 30** | | | | Income from continuing operations | $2,708 | $825 | | Adjusted EBITDA | $3,382 | $2,544 | [Liquidity and Capital Resources](index=29&type=section&id=Liquidity%20and%20Capital%20Resources) As of June 30, 2024, the company held **$2.0 million** in cash, with **$1.3 million** net cash from operations for H1 2024, but a **$2.6 million** use in financing activities, yet management projects sufficient liquidity for the next twelve months despite regulatory risks - Cash and cash equivalents were **$2.0 million** as of June 30, 2024, and approximately **$1.8 million** as of August 2, 2024[136](index=136&type=chunk) - For the six months ended June 30, 2024, net cash provided by operating activities was **$1.3 million**, with **$2.6 million** primarily used for BroadOak Term Loan payments in financing activities[137](index=137&type=chunk)[138](index=138&type=chunk) - The company faces significant liquidity risk from a proposed Medicare LCD that could unfavorably impact coverage for its PancraGEN test[141](index=141&type=chunk) [Item 3. Quantitative and Qualitative Disclosures About Market Risk](index=31&type=section&id=Item%203.%20Quantitative%20and%20Qualitative%20Disclosures%20About%20Market%20Risk) As a smaller reporting company, the company has elected scaled disclosure and is not required to provide information regarding market risk - The company is a smaller reporting company and is not required to provide the information requested by this item[145](index=145&type=chunk) [Item 4. Controls and Procedures](index=31&type=section&id=Item%204.%20Controls%20and%20Procedures) Management concluded that disclosure controls and procedures were ineffective as of June 30, 2024, due to a material weakness in internal control over financial reporting related to revenue recognition timing, for which a remediation plan has been adopted - A material weakness in internal control over financial reporting was identified concerning the timing of revenue recognition[147](index=147&type=chunk) - Consequently, disclosure controls and procedures were deemed **not effective** as of June 30, 2024[147](index=147&type=chunk) - A remediation plan has been adopted to amend internal controls, including updating procedures for testing and reviewing revenue recognition[148](index=148&type=chunk) PART II - OTHER INFORMATION [Item 1. Legal Proceedings](index=32&type=section&id=Item%201.%20Legal%20Proceedings) The company reports no pending legal proceedings at this time - There is no pending litigation involving the Company at this time[51](index=51&type=chunk)[150](index=150&type=chunk) [Item 1A. Risk Factors](index=32&type=section&id=Item%201A.%20Risk%20Factors) A significant updated risk factor is the FDA's final rule regulating Laboratory Developed Tests (LDTs), which will phase out enforcement discretion, potentially imposing substantial compliance costs, requiring pre-market clearance, and risking penalties or test withdrawal - A primary risk is the FDA's final rule, published April 29, 2024, phasing out enforcement discretion for many LDTs over a **four-year period** starting **May 6, 2025**[153](index=153&type=chunk) - The new regulation may necessitate costly and time-consuming pre-market clearance or approval for tests, potentially leading to their withdrawal from the market[156](index=156&type=chunk) - Non-compliance with new FDA regulations could result in enforcement actions such as warning letters, fines, injunctions, recalls, or a total shutdown of operations[157](index=157&type=chunk) [Other Items (2, 3, 4, 5)](index=33&type=section&id=Other%20Items%20(2%2C%203%2C%204%2C%205)) The company reported no unregistered sales of equity securities, no defaults upon senior securities, no mine safety disclosures, and no other information for the period - The company reported 'None' for Unregistered Sales of Equity Securities and Use of Proceeds, Defaults Upon Senior Securities, Mine Safety Disclosures, and Other Information[158](index=158&type=chunk)[159](index=159&type=chunk)[160](index=160&type=chunk)[161](index=161&type=chunk) [Item 6. Exhibits](index=34&type=section&id=Item%206.%20Exhibits) This section lists all exhibits filed with the Form 10-Q, including corporate governance documents and officer certifications required by the Sarbanes-Oxley Act
Interpace Diagnostics Group, Inc.(IDXG) - 2024 Q1 - Quarterly Report
2024-05-09 20:15
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2024 OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to _______________ Commission File Number: 000-24249 Interpace Biosciences, Inc. (Exact name of registrant as specified in its charter) | Dela ...
Interpace Diagnostics Group, Inc.(IDXG) - 2023 Q4 - Annual Report
2024-04-01 21:01
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) ☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2023 OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________to_________________ Commission file Number: 000-24249 Interpace Biosciences, Inc. (Exact name of registrant as specified in its charter) Delaware 22-29 ...
Interpace Diagnostics Group, Inc.(IDXG) - 2023 Q3 - Quarterly Report
2023-11-08 21:16
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2023 OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to _______________ Commission File Number: 000-24249 Interpace Biosciences, Inc. (Exact name of registrant as specified in its charter) | Delaware | 22-2919486 ...
Interpace Diagnostics Group, Inc.(IDXG) - 2023 Q2 - Quarterly Report
2023-08-09 17:27
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark One) ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2023 OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to _______________ Commission File Number: 000-24249 Interpace Biosciences, Inc. (Exact name of registrant as specified in its charter) | Delaw ...
Interpace Diagnostics Group, Inc.(IDXG) - 2023 Q1 - Quarterly Report
2023-05-12 20:23
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q Interpace Biosciences, Inc. (Exact name of registrant as specified in its charter) OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to _______________ Commission File Number: 000-24249 (Mark One) ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2023 (State ...
Interpace Diagnostics Group, Inc.(IDXG) - 2022 Q4 - Annual Report
2023-03-27 20:38
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-K (Mark One) ☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended December 31, 2022 OR ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ____________to_________________ Commission file Number: 000-24249 Interpace Biosciences, Inc. (Exact name of registrant as specified in its charter) | Delaware | 2 ...