TSXV: ITR; NYSE American: ITRGwww.integraresources.com VANCOUVER, BC , Dec. 22, 2025 /PRNewswire/ - Integra Resources Corp. ("Integra" or the "Company") (TSXV: ITR) (NYSE American: ITRG) is pleased to announce the full conversion and repayment of the Beedie Investment Ltd. ("Beedie Capital") convertible debenture facility (the "Facility"). Pursuant to the terms of the Facility credit agreement, as amended, the Company issued a total of 12,295,081 common shares at a deemed price per common share of C$1.6875 ...

PresentationThank you. I would like to turn the meeting over to Jason Banducci, Vice President, Corporate Development and Investor Relations. Please go ahead, Mr. Banducci.Good morning. My name is Tiffany, and I will be your conference operator today. At this time, I would like to welcome everyone to the Integra Resources DeLamar Project 2025 Feasibility Study Results Conference Call.Jason BanducciVice President of Corporate Development & Investor Relations Thank you, operator. I'd also like to welcome ever ...

Integra Resources (NYSEAM:ITRG) DeLamar Project 2025 Feasibility Study Results Summary Company Overview - **Company**: Integra Resources - **Project**: DeLamar Heap Leach Project - **Date of Call**: December 18, 2025 Key Industry and Company Insights - **Industry**: Precious Metals Mining - **Project Type**: Oxide gold-silver heap leach project Core Findings from the Feasibility Study - The feasibility study indicates that DeLamar is a large-scale, low-cost oxide heap leach project with robust economics, rapid payback, and a simplified financial development plan [4][5] - At base case metal prices of $3,000 per ounce gold and $35 per ounce silver, the project delivers an after-tax NPV of $774 million and an after-tax IRR of 46%, with a payback period of just 1.8 years [4] - Current spot prices could increase NPV to approximately $1.7 billion and IRR to nearly 90% [4] - The study reflects a material reduction in development risk, with a simpler flow sheet and mine plan designed for strong early cash flow [5][6] Project Development and Risk Mitigation - Significant work has been done to de-risk the project since 2017, including detailed environmental studies and resource upgrades [6] - Key changes in the study include: - Transition to an oxide-only development case - Adoption of a two-heap leach configuration - Improved water management and reduced surface disturbance [7][8] - The project is positioned favorably within the U.S. regulatory environment, benefiting from supportive political conditions [6][9] Mineral Resources and Reserves - The feasibility study includes an updated mineral resource estimate, incorporating historical stockpiles into the mine plan [14] - Reserves are limited to oxide and heap-leachable material to streamline permitting and reduce capital intensity [14] - The project has significant future upside potential, including over 2.4 million ounces of gold equivalent in sulfide resources excluded from the current economic analysis [26][27] Economic Metrics and Production Profile - Total capital costs are estimated at approximately $750 million, with a total site operating cost of $10.29 per ton of ore processed [21][22] - The project is expected to produce an average of 119,000 gold equivalent ounces annually in the first five years, with all-in sustaining costs well below the industry average [22][23] - The project is projected to generate approximately $165 million in annual after-tax free cash flow during the first five years [24] Community and Stakeholder Engagement - The project is expected to support over 300 direct long-term jobs and contribute significantly to the local economy through taxes and royalties [27][28] - There has been extensive stakeholder engagement over the past seven years, shaping the mine design and ensuring community interests are reflected [28] Future Plans and Permitting - The company plans to provide guidance on the permitting timeline in Q1 2026, with expectations for a shorter timeline than the previous 2-3 years [32][39] - The company is also exploring M&A opportunities to fill growth gaps before DeLamar's production begins [33] Conclusion - The feasibility study positions DeLamar as a project with strong economics and a simplified development plan, ready to advance through permitting and into construction [29][30]

Project Highlights - The DeLamar Heap Leach Project demonstrates robust economics with an after-tax NPV5% of $774 million (base case) and $1.7 billion (spot)[16] - The project boasts a competitive after-tax IRR of 46% (base case) and 89% (spot)[16] - The initial capital expenditure is estimated at $389 million[16] - The project anticipates an average gold equivalent (AuEq) production of 106,000 ounces over the life-of-mine (LOM) and 119,000 ounces annually for the first 5 years[16] - The mine life is projected to be 10 years, with a total payable AuEq of 1.1 million ounces[16] Cost and Economics - LOM cash costs are estimated at $1,179 per AuEq ounce, while all-in sustaining costs (AISC) are projected at $1,480 per AuEq ounce[16] - The project has a payback period of 1.8 years (base case) and 1.0 years (spot)[16] - The NPV-to-capex ratio is 2.0 (base case) and 4.4 (spot)[16] Mineral Reserves - The DeLamar Project has proven and probable oxide mineral reserves of 119,972 kilotonnes with an average gold grade of 0.33 g/t, containing 1,259 koz of gold[27] - The project also holds proven and probable oxide mineral reserves of 119,972 kilotonnes with an average silver grade of 13.56 g/t, containing 52,305 koz of silver[27]

Core Insights - Integra Resources Corp. announced the results of its Feasibility Study for the DeLamar Gold and Silver Heap Leach Project, highlighting robust project returns and a strong economic profile [1][3][4] Feasibility Study Highlights - The project has an after-tax net present value (NPV) of $774 million at base case metal prices and $1.7 billion at spot prices, with internal rates of return (IRR) of 46% and 89% respectively [3][6] - The mine life is extended to 10 years with total life-of-mine production of 1.1 million ounces of gold equivalent [3][6] - Average production is projected at 119 thousand ounces of gold equivalent per year during the first five years, with cash costs below industry averages [3][6] Project Economics - Initial capital costs are estimated at $389 million, with sustaining capital of $305 million over the life of the mine [3][6] - The project has a base case NPV-to-capex ratio of 2.0 and a payback period of 1.8 years, improving to 4.4 and 1.1 years at spot prices [3][6] - Average after-tax free cash flow is projected at $165 million during the first five years [3][6] Community and Environmental Impact - The project is expected to create approximately 300 direct permanent jobs and has garnered local support through engagement with community stakeholders [3][4][5] - A simplified project layout and enhanced water management strategy are anticipated to facilitate permitting advantages [3][5] Mining and Processing Details - The operation will utilize conventional open-pit mining methods with a low strip ratio of 0.54:1, focusing on high-grade ore from the Florida Mountain deposit initially [3][26] - The updated two heap leach configuration aims to improve constructability and operational flexibility while managing environmental impacts [3][29] Infrastructure and Capital Costs - The project will leverage existing infrastructure from the historical DeLamar mine, minimizing new construction needs [36][37] - Capital cost estimates are based on vendor-supported pricing and recent costs from Integra's Florida Canyon mine [46][48]

Company Overview - Integra Resources Corp. (ITRG) is a notable stock in the Basic Materials sector, which consists of 240 individual stocks [2] - The company currently holds a Zacks Rank of 2 (Buy), indicating a favorable outlook based on earnings estimate revisions [3] Performance Analysis - Over the past year, Integra Resources Corp. has achieved a remarkable gain of approximately 251.8%, significantly outperforming the average return of 21.5% for Basic Materials companies [4] - The Zacks Consensus Estimate for ITRG's full-year earnings has increased by 52.7% over the last three months, reflecting a positive shift in analyst sentiment [4] Industry Context - Integra Resources Corp. is part of the Mining - Miscellaneous industry, which includes 69 companies and currently ranks 76 in the Zacks Industry Rank [6] - The average return for the Mining - Miscellaneous industry so far this year is 23.9%, indicating that ITRG is performing better than its industry peers [6] Comparison with Peers - Another strong performer in the Basic Materials sector is Kinross Gold (KGC), which has returned 175.2% year-to-date and has a Zacks Rank of 1 (Strong Buy) [5] - Kinross Gold belongs to the Mining - Gold industry, which has seen an average return of 123.3% this year, ranking 28 in the Zacks Industry Rank [6]

Core Insights - China Gold International Resources achieved record-high net profits for two consecutive quarters, indicating strong operational efficiency and strategic decision-making [5] Q3 Operational and Financial Highlights - Revenue increased by 36% to US$345.0 million from US$254.6 million in Q3 2024 [7] - Mine operating earnings rose to US$197.0 million, up from US$46.8 million in Q3 2024 [7] - Net profit reached US$142.3 million, a significant increase from US$27.9 million in Q3 2024 [7] - Cash flow from operations was US$234.7 million, compared to US$156.2 million in Q3 2024 [7] - Total gold production decreased by 18% to 41,150 ounces from 50,160 ounces in Q3 2024 [7] - Total copper production increased to 42.3 million pounds (approximately 19,204 tonnes) from 38.3 million pounds (approximately 17,361 tonnes) in Q3 2024 [7] Nine-Month Operational and Financial Highlights - Revenue for the nine months increased by 100% to US$925.4 million from US$463.1 million in the same period of 2024 [7] - Mine operating earnings were US$474.1 million, up from US$64.8 million in the same period of 2024 [7] - Net profit reached US$344.6 million, a turnaround from a net loss of US$3.0 million in the same period of 2024 [7] - Cash flow from operations was US$569.6 million, compared to US$244.2 million in the same period of 2024 [7] - Total gold production increased by 27% to 129,350 ounces from 102,245 ounces in the same period of 2024 [7] - Total copper production rose to 119.3 million pounds (approximately 54,127 tonnes) from 61.5 million pounds (approximately 27,909 tonnes) in the same period of 2024 [7] Company Overview - China Gold International Resources is a mining company focused on gold and base metals, operating the CSH Gold Mine in Inner Mongolia and the Jiama Copper-Gold Polymetallic Mine in Tibet [8] - The company's objective is to enhance shareholder value through increased production, resource expansion, and new project development [8]

Group 1 - The article does not provide any specific content related to a company or industry [1]

Financial Data and Key Metrics Changes - In Q3 2025, the company reported record revenue of $70.7 million, with operating cash flow of $35.6 million generated from Florida Canyon [9][36] - Adjusted earnings for the quarter were $16.3 million, or $0.10 per share, marking a total year-to-date adjusted earnings of $32.5 million, or $0.19 per share [10][36] - The cash balance at the end of the quarter was $81.2 million, the strongest financial position in the company's history [10][36] Business Line Data and Key Metrics Changes - Florida Canyon produced 20,653 ounces of gold in Q3 2025, with a cash cost of $1,876 per ounce and all-in sustaining cost (AISC) of $2,647 per ounce [9][14] - Year-to-date production from Florida Canyon reached 58,063 ounces, aligning with the annual guidance of 70,000-75,000 ounces [14] - The average realized gold price during the quarter was $3,464 per ounce, demonstrating significant cash flow leverage [9][36] Market Data and Key Metrics Changes - The company noted that elevated gold prices are adding cost pressure, with a $100 per ounce change in gold price resulting in an estimated $7 change to both cash costs and mine site AISC [15] - The average gold price realized year-to-date was $3,228 per ounce [36] Company Strategy and Development Direction - The acquisition of Florida Canyon has transformed the company from a gold developer to a gold producer, providing a reliable cash flow source to advance other projects [5][7] - Major investments are underway at Florida Canyon, including heap leach pad expansion and process optimization, aimed at sustaining and growing the operation [6][17] - The company aims to become a U.S.-focused intermediate gold producer, with ongoing work at Florida Canyon supporting the advancement of the Delamar and Nevada North projects [7][10] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in Florida Canyon's ability to generate cash flow, which supports the development of other projects [5][10] - The company expects to publish an updated life of mine plan for Florida Canyon in the first half of 2026, highlighting its future potential [6][10] - The permitting process for the Delamar Project is progressing, with clarity expected in early 2026 [28][29] Other Important Information - A historic relationship agreement was signed with the Shoshone-Paiute Tribe for the development of the Delamar Project, emphasizing collaboration and sustainable economic development [31][32] - The company is focused on disciplined capital allocation and evaluating strategic M&A opportunities to support its growth objectives [41] Q&A Session Summary Question: How should we think about residual ounces boosting production going forward? - Management indicated that roughly half of the production is from residual ounces, which is expected to continue for some time but will taper off gradually [44][47] Question: Has the U.S. government shutdown affected permitting? - Management confirmed that there was no delay in permitting timelines due to the government shutdown, as they had a cost recovery program in place with the Bureau of Land Management [48] Question: What gold price will be used for future studies? - The company is monitoring consensus prices and has not finalized a price yet, but it is expected to be in the range of $2,500 to $3,000 [50][51] Question: When will major capital investments at Florida Canyon be behind? - Management indicated that capital expenditures are expected to taper off by the end of 2026, but future expansions may require additional capital [56][58] Question: Is all drilling material within permitted areas? - Management confirmed that all drilling for the north dumps and interpit areas is within the mine plan of operations, requiring no new permitting [77]

Q3 2025 Financial Performance - Integra Resources Corp achieved record revenue of $70.7 million[16] - Adjusted earnings reached $16.3 million, or $0.10 per share[16, 55] - The company's operating cash flow was $35.6 million[16] - Integra's cash balance stood at $81.2 million as of September 30, 2025[16, 55] - The operating profit margin for Q3 2025 was approximately 40%[55, 68] Florida Canyon Mine Operations - Gold production totaled 20,653 ounces in Q3 2025[16, 19] - Gold was sold at a mine-site AISC (All-in Sustaining Cost) of $2,647 per ounce[16, 19] - The company is targeting 70,000 to 75,000 ounces of gold production for the full year 2025[22] DeLamar Project - The Bureau of Land Management (BLM) deemed the Mine Plan of Operations (MPO) complete[16, 38, 43] - A feasibility study for the DeLamar Project is expected in Q4 2025[38, 43] - Integra executed a historical Relationship Agreement with the Shoshone-Paiute, establishing a long-term partnership for the development of DeLamar[42, 44] Nevada North Project - Integra plans to begin work on an updated technical report for Nevada North in 2026, targeting a release in early 2027[49]