Get alerts: Tilray Brands, Canopy Growth, Aurora Cannabis, Silver Spike Investment, and Cronos Group are the five Cannabis stocks to watch today, according to MarketBeat’s stock screener tool. Cannabis stocks are shares of publicly traded companies whose primary businesses involve the cannabis industry, including cultivation, processing, distribution, retail, biotech research on cannabinoids, and ancillary products or services. For investors, these stocks typically carry higher regulatory and legal risk a ...

Investment Income - Total investment income for Q3 2025 was approximately $15.1 million, with interest income accounting for $13.8 million[6]. - Net investment income for the quarter was $9.5 million, or $0.42 per weighted average share outstanding[6]. Investment Portfolio - The total investment portfolio had a fair value of approximately $311.4 million across 37 portfolio companies as of September 30, 2025[7]. - The Company funded eleven portfolio companies with an aggregate par value of $66.3 million during the quarter, including seven new borrowers[7]. - As of September 30, 2025, there were no loans on non-accrual status, indicating strong credit quality[7]. Net Asset Value - The Company's net asset value (NAV) per share increased to $13.27 from $13.23 as of June 30, 2025, driven by growth in net assets[10]. Dividends - The Company declared a cash dividend of $0.34 per share for the quarter ending December 31, 2025, payable on January 15, 2026[11]. Liquidity - As of September 30, 2025, the Company had $99.5 million of liquidity, including $10.5 million in cash and cash equivalents[9]. Loan Activity - The Company had principal amortization and repayments of $62.7 million during the quarter[7]. - The Company achieved gross originations of $66.7 million during the quarter, setting a new record[4].

Financial Performance - Total assets increased to $327.25 million as of September 30, 2025, compared to $309.56 million at December 31, 2024, representing a growth of approximately 5.5%[12] - Investment income for the three months ended September 30, 2025, was $15.07 million, a significant increase from $3.18 million for the same period in 2024, marking a growth of approximately 373%[15] - Net investment income for the three months ended September 30, 2025, was $9.49 million, compared to $14,512 for the same period in 2024, indicating a substantial increase in profitability[15] - The net asset value per share increased to $13.27 as of September 30, 2025, up from $13.20 at December 31, 2024[13] - The company reported a net increase in net assets resulting from operations of $8.83 million for the three months ended September 30, 2025, compared to a decrease of $165,012 for the same period in 2024[15] - For the nine months ended September 30, 2025, the net increase in net assets resulting from operations was $25,032,683, compared to $1,647,660 for the same period in 2024, indicating significant growth[22] - The company reported a net investment income of $24,804,149 for the nine months ended September 30, 2025, compared to $1,460,336 for the same period in 2024[22] - The ratio of net investment income to average net assets was 8.23% for the nine months ended September 30, 2025, compared to 1.72% for the same period in 2024[165] Liabilities and Expenses - Total liabilities rose to $24.33 million as of September 30, 2025, compared to $8.40 million at December 31, 2024, reflecting an increase of approximately 189%[12] - The company incurred total expenses of $5.81 million for the three months ended September 30, 2025, compared to $3.16 million for the same period in 2024, representing an increase of approximately 83%[15] - The company incurred $0 in transaction expenses related to the Loan Portfolio Acquisition for the three and nine months ended September 30, 2025, compared to $2,429,993 and $5,069,062 for the same periods in 2024[85] - Management fee expenses for the three months ended September 30, 2025, were $1,399,845, compared to $253,421 for the same period in 2024, representing a significant increase[127] - Income-based incentive fee expenses for the three months ended September 30, 2025, were $2,347,473, compared to $0 for the same period in 2024[128] Cash and Cash Equivalents - Cash and cash equivalents decreased to $10.46 million as of September 30, 2025, from $23.93 million at December 31, 2024, a decline of approximately 56%[12] - Cash and cash equivalents at the end of the period on September 30, 2025, were $10,462,366, down from $30,111,563 at the end of September 30, 2024[22] - The company has a cash and cash equivalents balance of $10,462,366 as of September 30, 2025, down from $23,932,406 as of December 31, 2024[12] Investment Strategy and Portfolio - The company anticipates continued growth in investment income and is focused on expanding its portfolio in the cannabis industry, despite potential regulatory changes[10] - Total cannabis investments reached $222.052 million, representing 73.4% of the portfolio[24] - The company focuses on investing in the cannabis industry, with a strategy to maximize risk-adjusted returns on equity[41] - The company’s investment objective includes generating current income from debt investments and capital appreciation from equity investments[42] - The company’s portfolio includes a mix of secured debt, unsecured debt, equity warrants, and direct equity investments[42] Debt and Financing - The company has a revolving line of credit of $11 million as of September 30, 2025, which was not present at December 31, 2024[12] - The average interest rate on borrowings under the Credit Agreement was 7.33% for the three and nine months ended September 30, 2025[124] - The Company had $0 in deferred financing costs payable as of September 30, 2025, down from $47,881 as of December 31, 2024[86] - The Company recorded $125,465 and $318,243 in commitment fees for the three and nine months ended September 30, 2025, respectively, under the Revolving Line of Credit[119] - The Company had $11,000,000 in outstanding borrowings and $89,000,000 available under the Revolving Line of Credit as of September 30, 2025[121] Regulatory and Compliance - The Company intends to maintain its election as a RIC and must distribute at least 90% of its investment company taxable income to avoid federal excise taxes[74] - The Company has adopted a tax year end of March 31 and intends to maintain its status as a regulated investment company[39] - The Company is externally managed by Chicago Atlantic BDC Advisers, LLC, which has engaged SS&C Technologies, Inc. for administrative services[40] - The Company has no uncertain tax positions as of September 30, 2025, indicating a stable tax compliance status[78] Market Risks - The company faces concentration risk due to its focus on cannabis investments, which may lead to greater price volatility and risk of loss[101] - Credit risk is a concern, particularly for below investment grade securities, which are more susceptible to economic downturns and may result in significant losses[103] - Interest rate risk could impact net investment income, especially if borrowing costs increase in a rising interest rate environment[105] - The company manages market risk through various strategies, including diversification across instruments and counterparties[100] Shareholder Distributions - Total distributions paid to stockholders for the nine months ended September 30, 2025, amounted to $15,515,682, significantly higher than $4,660,638 for the same period in 2024[22] - A cash dividend of $0.34 per share was approved by the Board on November 11, 2025, payable on January 15, 2026[168] - The Company declared dividends totaling $7,758,931 for the quarterly distribution on March 14, 2025, with a per share amount of $0.34[150] Changes in Company Structure - The Company has undergone a name change to "Chicago Atlantic BDC, Inc." and its ticker symbol has changed to "LIEN" effective October 2, 2024[45] - The Company completed a Loan Portfolio Acquisition on October 1, 2024, issuing 16,605,372 shares of common stock valued at $219,621,125[149]

PART I: FINANCIAL INFORMATION [Item 1. Financial Statements (unaudited)](index=5&type=section&id=Item%201.%20Financial%20Statements%20(unaudited)) Unaudited financial statements for June 30, 2025, reflect substantial asset and income growth, primarily from the October 2024 Loan Portfolio Acquisition, maintaining a focus on U.S. cannabis industry loans [Statements of Assets and Liabilities](index=5&type=section&id=Statements%20of%20Assets%20and%20Liabilities) As of June 30, 2025, total assets reached **$331.8 million**, with net assets at **$301.8 million**, reflecting a slight increase from year-end 2024 and a NAV per share of **$13.23** Key Balance Sheet Data (in thousands) | Metric | June 30, 2025 (Unaudited) | December 31, 2024 | | :--- | :--- | :--- | | **Assets** | | | | Investments at fair value | $307,499 | $275,241 | | Cash and cash equivalents | $13,829 | $23,932 | | **Total Assets** | **$331,750** | **$309,561** | | **Liabilities** | | | | Revolving line of credit | $5,000 | $0 | | **Total Liabilities** | **$29,907** | **$8,398** | | **Net Assets** | **$301,844** | **$301,163** | | **NAV per Share** | **$13.23** | **$13.20** | [Statements of Operations](index=6&type=section&id=Statements%20of%20Operations) For the six months ended June 30, 2025, total investment income surged to **$25.0 million**, driving net investment income to **$15.3 million** and a net increase in net assets from operations of **$16.2 million** Statements of Operations Highlights (Six Months Ended June 30) | Metric (in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Total Investment Income | $25,003 | $5,842 | | Net Expenses | $9,690 | $4,396 | | **Net Investment Income** | **$15,313** | **$1,446** | | Net Realized/Unrealized Gains | $886 | $367 | | **Net Increase in Net Assets** | **$16,199** | **$1,813** | | NII Per Share | $0.67 | $0.23 | | Net Increase in Net Assets Per Share | $0.71 | $0.29 | [Statements of Changes in Net Assets](index=7&type=section&id=Statements%20of%20Changes%20in%20Net%20Assets) For the six months ended June 30, 2025, net assets increased by **$0.7 million** to **$301.8 million**, primarily due to a **$16.2 million** net increase from operations, largely offset by **$15.5 million** in stockholder distributions - The primary drivers for the change in net assets during the first six months of 2025 were net income from operations of **$16.2 million**, offset by distributions to stockholders of **$15.5 million**[20](index=20&type=chunk) [Statements of Cash Flows](index=9&type=section&id=Statements%20of%20Cash%20Flows) For the six months ended June 30, 2025, net cash used in operating activities was **$5.3 million**, and in financing activities was **$4.8 million**, leading to a **$10.1 million** decrease in cash and cash equivalents Cash Flow Summary (Six Months Ended June 30, 2025) | Activity | Net Cash Flow (in millions) | | :--- | :--- | | Operating Activities | $(5.3) | | Financing Activities | $(4.8) | | **Net Decrease in Cash** | **$(10.1)** | | Cash at Beginning of Period | $23.9 | | **Cash at End of Period** | **$13.8** | [Schedule of Investments](index=10&type=section&id=Schedule%20of%20Investments) As of June 30, 2025, the investment portfolio's fair value reached **$307.5 million**, predominantly in first-lien senior secured U.S. debt, with a **76.1%** concentration in the U.S. Cannabis sector Total Investments (in thousands) | Metric | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Amortized Cost | $305,719 | $274,347 | | Fair Value | $307,499 | $275,241 | | % of Net Assets | 101.9% | 91.4% | - The portfolio is heavily concentrated in the U.S. Cannabis industry, which represents **76.1% of net assets** as of June 30, 2025[24](index=24&type=chunk) [Notes to Financial Statements](index=18&type=section&id=Notes%20to%20Financial%20Statements) The notes detail organization, accounting policies, and key events, including the October 2024 Loan Portfolio Acquisition and the new **$100 million** revolving credit facility, with all investments classified as Level 3 - On October 1, 2024, the company acquired a loan portfolio from Chicago Atlantic Loan Portfolio, LLC (CALP) in exchange for **16.6 million shares** of common stock, valued at **$219.6 million**. In connection with this, the company was renamed Chicago Atlantic BDC, Inc. and its ticker changed to 'LIEN'[43](index=43&type=chunk)[45](index=45&type=chunk) - As of June 30, 2025, there were no investments on non-accrual status[75](index=75&type=chunk) - On February 11, 2025, the company entered into a **$100 million** senior secured revolving credit facility maturing in March 2028. As of June 30, 2025, **$5 million** was outstanding[117](index=117&type=chunk)[119](index=119&type=chunk)[122](index=122&type=chunk) - Subsequent to the quarter end, on July 31, 2025, the company received a full principal repayment of approximately **$38.7 million** from its loan to STIIIZY Inc. Additionally, on August 12, 2025, the Board approved a quarterly cash dividend of **$0.34 per share**[169](index=169&type=chunk)[170](index=170&type=chunk) [Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations](index=51&type=section&id=Item%202.%20Management's%20Discussion%20and%20Analysis%20of%20Financial%20Condition%20and%20Results%20of%20Operations) Management attributes significant growth in investment income and portfolio size to the October 2024 Loan Portfolio Acquisition, with the **$307.5 million** portfolio focused on first-lien senior secured cannabis loans, all rated 'Grade 2' - The company's investment strategy focuses on four primary sub-strategies: Cannabis, Growth & Technology, Esoteric & Asset-Based Lending, and Liquidity Solutions[180](index=180&type=chunk)[181](index=181&type=chunk)[182](index=182&type=chunk) - As of June 30, 2025, the top three portfolio companies represented **39.5%** of the portfolio's fair value, and the single largest portfolio company represented **16.8%**[209](index=209&type=chunk) - All investments in the portfolio were rated 'Grade 2' as of June 30, 2025, indicating they are performing in-line with expectations and involve an acceptable level of risk similar to the time of origination[212](index=212&type=chunk) Operating Expenses Comparison (Six Months Ended June 30) | Expense Category (in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Income-based incentive fees | $3,885 | $329 | | Management fee | $2,606 | $492 | | General and administrative expense | $2,341 | $0 | | Transaction expenses related to Loan Portfolio Acquisition | $0 | $2,639 | | **Total operating expenses** | **$11,456** | **$4,396** | | Waivers / Expense limitation | $(1,766) | $0 | | **Net operating expenses** | **$9,690** | **$4,396** | [Item 3. Quantitative and Qualitative Disclosures About Market Risk](index=77&type=section&id=Item%203.%20Quantitative%20and%20Qualitative%20Disclosures%20About%20Market%20Risk) The company faces valuation, interest rate, and credit risks, with **76.2%** of its debt portfolio in floating-rate investments, where a 100 basis point rate increase could boost annual net income by **$1.8 million** - As of June 30, 2025, **76.2%** of the company's debt investments by principal balance were floating-rate, while **23.8%** were fixed-rate[270](index=270&type=chunk) Annualized Impact of Interest Rate Changes on Net Income (in thousands) | Change in Interest Rates | Increase (Decrease) in Net Income | | :--- | :--- | | Up 300 basis points | $6,445 | | Up 200 basis points | $4,146 | | Up 100 basis points | $1,848 | | Down 100 basis points | $(1,088) | | Down 200 basis points | $(1,730) | | Down 300 basis points | $(2,242) | [Item 4. Controls and Procedures](index=77&type=section&id=Item%204.%20Controls%20and%20Procedures) Management concluded that disclosure controls and procedures were effective as of June 30, 2025, with no material changes to internal control over financial reporting during the quarter - The company's disclosure controls and procedures were deemed effective as of the end of the period covered by the report[272](index=272&type=chunk) - No material changes in internal control over financial reporting occurred during the three months ended June 30, 2025[273](index=273&type=chunk) PART II: OTHER INFORMATION [Item 1. Legal Proceedings](index=79&type=section&id=Item%201.%20Legal%20Proceedings) The company is not currently subject to, nor aware of, any material legal proceedings or threats thereof - As of the filing date, the company is not a party to any material legal proceedings[274](index=274&type=chunk) [Item 1A. Risk Factors](index=79&type=section&id=Item%201A.%20Risk%20Factors) No material changes to risk factors, except for new risks associated with the February 2025 senior secured revolving credit facility, including asset pledging and default consequences - The company highlights new risks associated with its senior secured revolving credit facility entered into in February 2025, noting that a significant amount of assets are pledged as collateral[276](index=276&type=chunk)[277](index=277&type=chunk)[278](index=278&type=chunk) [Item 2. Unregistered Sales of Equity Securities and Use of Proceeds](index=79&type=section&id=Item%202.%20Unregistered%20Sales%20of%20Equity%20Securities%20and%20Use%20of%20Proceeds) On April 11, 2025, the company issued **22 shares** of common stock at **$10.71** per share via its Dividend Reinvestment Plan (DRIP), exempt from registration - The company issued **22 shares** of common stock on April 11, 2025, pursuant to its DRIP[280](index=280&type=chunk) [Item 3. Defaults Upon Senior Securities](index=79&type=section&id=Item%203.%20Defaults%20Upon%20Senior%20Securities) The company reported no defaults upon its senior securities during the period - None[281](index=281&type=chunk) [Item 5. Other Information](index=81&type=section&id=Item%205.%20Other%20Information) No officers or directors adopted or terminated any Rule 10b5-1 trading plans or other non-Rule 10b5-1 trading arrangements during the second quarter of 2025 - No officers or directors adopted or terminated any Rule 10b5-1 trading plans during the quarter[284](index=284&type=chunk) [Item 6. Exhibits](index=82&type=section&id=Item%206.%20Exhibits) This section lists exhibits filed with the quarterly report, including certifications from the Principal Executive Officer and Principal Financial Officer, and XBRL data

[Company Overview & Highlights](index=1&type=section&id=Company%20Overview%20%26%20Highlights) The company reported strong Q2 2025 financial results, including increased investment income, a stable NAV, and significant capital deployment, supported by a growing investment pipeline [Second Quarter 2025 Highlights](index=1&type=section&id=Second%20Quarter%202025%20Highlights) Chicago Atlantic BDC, Inc. reported $13.1 million in total investment income and $7.7 million in net investment income ($0.34 per share) for Q2 2025, with a portfolio fair value of $307.5 million and NAV per share at $13.23 | Metric | Amount (Million USD) | | :-------------------------------- | :----------------- | | **Financial Performance:** | | | Total Investment Income | 13.1 | | Net Investment Income | 7.7 | | Net Investment Income per Weighted Average Share | 0.34 | | Net Increase in Net Assets from Operations | 8.6 | | Net Increase in Net Assets from Operations per Weighted Average Share | 0.38 | | **Investment Portfolio:** | | | Investment Portfolio Fair Value | 307.5 | | **Per Share Data:** | | | Net Asset Value (NAV) per Share | 13.23 | | **Dividends:** | | | Declared Dividend (per share) | 0.34 | | **Share Information:** | | | Shares of Common Stock Issued and Outstanding | 22,820,408 | - The Board of Directors declared a **cash dividend of $0.34 per share** for the quarter ending September 30, 2025, payable on October 10, 2025, to shareholders of record on September 29, 2025[6](index=6&type=chunk) [CEO Commentary](index=1&type=section&id=CEO%20Commentary) CEO Peter Sack highlighted the deployment of **$56 million** in capital through Q3, with a growing investment pipeline exceeding **$780 million** across cannabis and non-cannabis sectors, supported by a new senior credit facility - The company deployed **$56 million** in total capital during Q2 and through Q3 to date[3](index=3&type=chunk) - The investment opportunity pipeline in cannabis and non-cannabis sectors has grown to over **$780 million**[3](index=3&type=chunk) - A new senior credit facility offers significant advantages for meeting borrower debt maturities, growth capital, and potential ESOP transaction needs[3](index=3&type=chunk) [Portfolio and Investment Activity](index=1&type=section&id=Portfolio%20and%20Investment%20Activity) The company's investment portfolio reached **$307.5 million** across 31 companies, with significant capital deployment and no non-accrual loans as of Q2 2025 [Portfolio Overview and Activity](index=1&type=section&id=Portfolio%20Overview%20and%20Activity) As of June 30, 2025, the company's portfolio fair value was approximately **$307.5 million** across 31 companies, with **$39.1 million** deployed in Q2 and **$22.3 million** in principal repayments, maintaining no non-accrual loans | Metric | Amount/Quantity | | :--------------------------------------- | :----------------- | | Investment Portfolio Fair Value (as of June 30, 2025) | 307.5 Million USD | | Number of Portfolio Companies (as of June 30, 2025) | 31 Companies | | Q2 2025 Capital Deployed | 39.1 Million USD | | Capital Deployed Post-Quarter | 17.2 Million USD | | Q2 2025 Principal Repayments | 22.3 Million USD | - As of June 30, 2025, there were **no loans on non-accrual status** in the company's investment portfolio[7](index=7&type=chunk) [Financial Performance](index=1&type=section&id=Financial%20Performance) The company demonstrated solid financial performance with increased investment income, a stable NAV, enhanced liquidity, and a declared dividend for the quarter [Results of Operations](index=1&type=section&id=Results%20of%20Operations) Q2 2025 saw total investment income of **$13.08 million** and net investment income of **$7.66 million** ($0.34 per share), with a net increase in net assets from operations of **$8.58 million** ($0.38 per share), driven by unrealized appreciation Q2 2025 Results of Operations (vs. Q1 2025) | Metric | June 30, 2025 (Million USD) | March 31, 2025 (Million USD) | Change (Million USD) | | :--------------------------------------- | :-------------------------- | :-------------------------- | :----------------- | | Total Investment Income | 13.08 | 11.92 | +1.16 | | Net Expenses | 5.42 | 4.27 | +1.15 | | Net Investment Income | 7.66 | 7.65 | +0.01 | | Net Change in Unrealized Appreciation (Depreciation) | 0.92 | (0.03) | +0.95 | | Net Increase in Net Assets from Operations | 8.58 | 7.61 | +0.97 | | Net Investment Income per Share | 0.34 | 0.34 | 0.00 | | Net Increase in Net Assets from Operations per Share | 0.38 | 0.33 | +0.05 | [Net Asset Value (NAV)](index=2&type=section&id=Net%20Asset%20Value%20%28NAV%29) As of June 30, 2025, NAV per share slightly increased to **$13.23** from **$13.19**, with total net assets rising to **$301.8 million**, primarily due to operational growth partially offset by dividends Net Asset Value Per Share and Total Net Assets (Quarterly Comparison) | Metric | June 30, 2025 | March 31, 2025 | Change | | :------------------- | :------------- | :------------- | :--- | | Net Asset Value (NAV) per Share | $13.23 | $13.19 | +$0.04 | | Total Net Assets | $301.8 Million | $301.0 Million | +$0.8 Million | - The slight increase in NAV per share was primarily driven by the growth in net assets from operations, partially offset by dividend payments[8](index=8&type=chunk) [Liquidity and Capital Resources](index=2&type=section&id=Liquidity%20and%20Capital%20Resources) As of June 30, 2025, the company had **$108.8 million** in liquidity, including **$13.8 million** in cash, with liquidity increasing to **$125.4 million** by August 14, 2025, and no outstanding senior credit facility borrowings Liquidity and Capital Resources | Metric | June 30, 2025 (Million USD) | August 14, 2025 (Million USD) | | :----------------------- | :-------------------------- | :-------------------------- | | Total Liquidity | 108.8 | 125.4 | | Cash and Cash Equivalents | 13.8 | N/A | | Senior Credit Facility Outstanding Borrowings | 5.0 | 0.0 | [Dividend Declaration](index=1&type=section&id=Dividend%20Declaration) The Board of Directors declared a **cash dividend of $0.34 per share** for the quarter ending September 30, 2025, payable on October 10, 2025, to shareholders of record on September 29, 2025 Dividend Details | Metric | Detail | | :----------------- | :-------------------------------- | | Dividend Amount (per share) | $0.34 | | Quarter End Date | September 30, 2025 | | Payment Date | October 10, 2025 | | Record Date | September 29, 2025 | [Corporate Information](index=3&type=section&id=Corporate%20Information) This section outlines the company's operational structure, investment focus, includes a forward-looking statements disclaimer, and provides investor contact details [About Chicago Atlantic BDC, Inc.](index=3&type=section&id=About%20Chicago%20Atlantic%20BDC%2C%20Inc.) Chicago Atlantic BDC, Inc. operates as a regulated Business Development Company (BDC) and Regulated Investment Company (RIC), aiming to maximize risk-adjusted equity returns through direct loans to private middle-market companies, particularly in the cannabis sector - The company operates as a specialized finance company, regulated as a Business Development Company (BDC) and electing to be treated as a Regulated Investment Company (RIC) for U.S. federal income tax purposes[14](index=14&type=chunk) - Its investment objective is to maximize shareholders' risk-adjusted equity returns primarily through direct loans to private middle-market companies, with a focus on cannabis companies[14](index=14&type=chunk) - The company is managed by Chicago Atlantic BDC Advisers, LLC, an investment manager focused on the cannabis industry and other niche or underserved areas[14](index=14&type=chunk) [Forward-Looking Statements](index=3&type=section&id=Forward-Looking%20Statements) This report contains forward-looking statements subject to significant risks and uncertainties that could cause actual results to differ materially from projections, with no obligation for the company to update them unless legally required - Certain information in this report constitutes “forward-looking statements” involving significant risks and uncertainties[15](index=15&type=chunk) - These statements are not historical facts but are based on current expectations, estimates, and projections, which may cause actual results to differ materially from projections[15](index=15&type=chunk) - Investors should not place undue reliance on these forward-looking statements, and the company undertakes no obligation to update or revise them unless required by applicable law[15](index=15&type=chunk) [Contact Information](index=3&type=section&id=Contact%20Information) Investors can direct inquiries to Tripp Sullivan or Lisa Kampf via email at LIEN@chicagoatlantic.com - Contacts: Tripp Sullivan, Lisa Kampf[16](index=16&type=chunk) - Contact Email: LIEN@chicagoatlantic.com[16](index=16&type=chunk) [Financial Statements](index=4&type=section&id=Financial%20Statements) This section presents the company's balance sheet and statements of operations, detailing changes in assets, liabilities, equity, and income statement items for the period [Statements of Assets and Liabilities](index=4&type=section&id=Statements%20of%20Assets%20and%20Liabilities) As of June 30, 2025, total assets increased to **$331.75 million**, with total liabilities rising to **$29.91 million** due to increased payables and credit line usage, while total net assets slightly grew to **$301.84 million** Key Balance Sheet Items (Quarterly Comparison) | Metric | June 30, 2025 (Million USD) | March 31, 2025 (Million USD) | Change (Million USD) | | :--------------------------------------- | :-------------------------- | :-------------------------- | :----------------- | | **Assets:** | | | | | Investments at Fair Value | 307.50 | 289.26 | +18.24 | | Cash and Cash Equivalents | 13.83 | 14.92 | -1.09 | | Total Assets | 331.75 | 313.70 | +18.05 | | **Liabilities:** | | | | | Payables for Investments Purchased | 11.76 | 0.00 | +11.76 | | Revolving Credit Facility | 5.00 | 0.00 | +5.00 | | Total Liabilities | 29.91 | 12.68 | +17.23 | | **Net Assets:** | | | | | Total Net Assets | 301.84 | 301.02 | +0.82 | | Net Asset Value per Share | 13.23 | 13.19 | +0.04 | [Statements of Operations](index=5&type=section&id=Statements%20of%20Operations) For the three months ended June 30, 2025, total investment income rose to **$13.08 million**, with net investment income stable at **$7.66 million**, and a significant positive shift in net unrealized appreciation led to a net increase in net assets from operations of **$8.58 million** Key Statements of Operations Items (Quarterly Comparison) | Metric | June 30, 2025 (Million USD) | March 31, 2025 (Million USD) | Change (Million USD) | | :--------------------------------------- | :-------------------------- | :-------------------------- | :----------------- | | **Investment Income:** | | | | | Interest Income | 11.91 | 11.28 | +0.63 | | Fee Income | 1.17 | 0.64 | +0.53 | | Total Investment Income | 13.08 | 11.92 | +1.16 | | **Expenses:** | | | | | Income-Based Incentive Fee | 1.97 | 1.92 | +0.05 | | Management Fee | 1.35 | 1.26 | +0.09 | | Interest Expense | 0.30 | 0.15 | +0.15 | | Total Expenses | 6.21 | 5.25 | +0.96 | | Net Expenses | 5.42 | 4.27 | +1.15 | | **Net Investment Income (Loss)** | 7.66 | 7.65 | +0.01 | | **Net Change in Unrealized Appreciation (Depreciation) on Investments** | 0.92 | (0.03) | +0.95 | | **Net Increase (Decrease) in Net Assets from Operations** | 8.58 | 7.61 | +0.97 | | **Net Investment Income per Share** | 0.34 | 0.34 | 0.00 | | **Net Increase (Decrease) in Net Assets from Operations per Share** | 0.38 | 0.33 | +0.05 | [Investor Relations](index=2&type=section&id=Investor%20Relations) This section provides details on the Q2 2025 earnings conference call and presentation, including access information for investors [Conference Call and Quarterly Earnings Presentation](index=2&type=section&id=Conference%20Call%20and%20Quarterly%20Earnings%20Presentation) Chicago Atlantic BDC, Inc. hosted a conference call and webcast on August 14, 2025, at 9:00 AM ET to discuss Q2 2025 financial results, with the earnings presentation available on the company's website - The company held a conference call on Thursday, August 14, 2025, at 9:00 AM ET to discuss its Q2 2025 financial results[9](index=9&type=chunk)[13](index=13&type=chunk) - A live audio webcast and replay of the conference call are available on the company's website at lien.chicagoatlantic.com[9](index=9&type=chunk)[10](index=10&type=chunk)[13](index=13&type=chunk) - The Q2 2025 earnings presentation is posted on the “Events & Presentations” page of the company's website at lien.chicagoatlantic.com[12](index=12&type=chunk)

Financial Reporting - Chicago Atlantic BDC, Inc. will report its financial results for Q1 2025 on May 14, 2025, before market open[5] - The earnings conference call and live audio webcast will take place at 9:00 a.m. Eastern Time on May 14, 2025[5] - The press release regarding the financial results is included as Exhibit 99.1 to the Current Report[5]

Financial Performance - For the three months ended March 31, 2025, total investment income was $11,923,002, a significant increase from $2,760,247 for the same period in 2024, representing a growth of approximately 332%[13] - Net investment income for the three months ended March 31, 2025, was $7,648,421, compared to a net loss of $79,809 for the same period in 2024, indicating a turnaround in performance[13] - The net increase in net assets resulting from operations for the three months ended March 31, 2025, was $7,614,357, compared to $519,811 for the same period in 2024, showing a substantial improvement[13] - The net investment income per share for the three months ended March 31, 2025, was $0.34, compared to a loss of $0.01 per share for the same period in 2024[13] - The weighted average shares outstanding for the three months ended March 31, 2025, were 22,820,386, compared to 6,214,941 for the same period in 2024, indicating a significant increase in shares[13] Expenses and Cash Flow - Total expenses for the three months ended March 31, 2025, were $5,249,058, up from $2,840,056 in the same period in 2024, reflecting an increase of approximately 84%[13] - The net cash provided by (used in) operating activities was $(7,264,322) for the current period, a decrease from $2,103,079 in the prior year[20] - Cash and cash equivalents at the end of the period were $14,921,739, down from $33,160,294 at the end of March 31, 2024, reflecting a decrease of approximately 55.1%[20] - The company incurred offering costs of $989,645 during the current period, compared to $756 in the previous year, indicating increased financing activities[20] - The net cash used in financing activities was $(1,746,345), compared to $(1,554,420) in the prior year, showing a slight increase in cash outflow[20] Investment Portfolio - Total investments amount to $288,403,000, with a fair value of $289,264,000, representing 96.1% of net assets[24] - Total Cannabis investments amount to $210,854 million, representing 70.2% of net assets[23] - The company holds equity investments valued at $743,000, with a fair value of $688,000, accounting for 0.2% of total assets[24] - The total fair value of cannabis-related investments is $202.67 million, with a par value of $203.45 million[34] - The total amount of first lien senior secured U.S. debt is $240,063 million, which is 80.0% of net assets[23] Risks and Future Outlook - The company has identified various risks that could impact future performance, including changes in regulation affecting the cannabis industry and potential economic disruptions[8] - The company anticipates continued growth in investment income and is focused on expanding its portfolio and operational capabilities[7] - The company faces significant risks related to interest rate fluctuations, which could materially affect net investment income[112] - The company manages various risks, including market risk and credit risk, through diversified exposures and control mechanisms[102] Shareholder Distributions - The Company declared a quarterly dividend of $0.34 per share on March 14, 2025, totaling $7,758,931, compared to a dividend of $0.25 per share totaling $1,553,736 declared on March 8, 2024[155] - The total distributions for the tax year ended March 31, 2025, were $18,625,335, compared to $9,819,273 for the tax year ended March 31, 2024, indicating a substantial increase[173] Tax and Compliance - The Company intends to maintain its tax treatment as a RIC, requiring it to distribute at least 90% of its investment company taxable income annually[78] - The Company evaluates tax positions and has no uncertain tax positions as of March 31, 2025, indicating a stable tax compliance status[82] - As of March 31, 2025, the Company had $0 in accrued excise taxes, down from $88,709 as of December 31, 2024, indicating improved tax management[79] Valuation and Fair Value - The company utilizes significant unobservable inputs for valuing securities, categorized as Level 3 assets[25] - The company has adopted a multi-step valuation process for its investments, which includes establishing preliminary valuations based on independent third-party valuations[65] - The fair value of First Lien Senior Secured Loans increased from $239,860,206 as of December 31, 2024, reflecting a net change in unrealized appreciation of $74,055[122] Management and Governance - The Adviser waived approximately $658,477 of general and administrative expenses for the three months ended March 31, 2025, which will not be subject to future reimbursement[144] - The Company had co-investments with affiliates amounting to $245,658,531 as of March 31, 2025, down from $272,816,695 as of December 31, 2024[148] - The Expense Limitation Agreement caps the Company's operating expenses at an annualized rate of 2.15% of net assets through September 30, 2025[136]

Company Overview - The company completed its IPO on February 8, 2022, raising approximately $83.3 million from the sale of 6,071,429 shares at $14.00 per share[20]. - The company has been renamed "Chicago Atlantic BDC, Inc." with a new ticker symbol "LIEN" effective October 2, 2024[29]. - As of December 31, 2024, Chicago Atlantic managed $1.9 billion in Capital Under Management, which includes total committed investor capital and available leverage[48]. - The company is classified as an emerging growth company and expects to remain so for up to five years or until certain revenue or market value thresholds are met[191][192]. - The company is regulated as a Business Development Company (BDC) under the 1940 Act, which imposes restrictions on transactions with affiliates and requires a majority of independent directors[195][196]. Investment Strategy - The company has an active pipeline of investments, currently reviewing approximately $644 million in potential investments[35]. - The company has expanded its investment strategy to include companies outside the cannabis and health and wellness sectors, effective April 22, 2024[22]. - The company focuses on investing in private leveraged lower middle-market and middle-market companies with up to $100 million in EBITDA[35]. - The company’s investment strategy includes secured debt, unsecured debt, equity warrants, and direct equity investments[32]. - Chicago Atlantic's investment strategies focus on opportunistic private credit and equity, particularly in esoteric industries and specialty asset-based loans[48]. - The investment strategy includes generating current income from debt investments and capital appreciation from equity-related investments[75]. Market Conditions - The U.S. state-legal cannabis retail sales are estimated to reach $32 billion in 2024 and approximately $58 billion by 2030, indicating significant growth potential in the cannabis market[52]. - In 2024, the capital raising environment for private credit finished with $209 billion in final closes, a 5% increase over 2023, highlighting strong momentum in the market[62]. - The cannabis industry has seen a significant reliance on debt financing, with debt capital increasing as a percentage of total capital raised, reflecting a shift from equity funding[56]. - In 2024, public and private cannabis equity raised only $0.5 billion while debt raised increased to $1.2 billion, showing a growing preference for debt solutions[58]. - The number of cannabis mergers and acquisitions decreased to 45 in 2024, down from 67 in 2023, indicating a potential slowdown in market activity[59]. - Chicago Atlantic expects demand for credit-based solutions to increase as companies prefer less dilutive forms of growth capital amid a scarcity of equity capital[61]. - The lower middle-market and certain parts of the middle-market are expected to provide better risk-adjusted return potential due to reduced competition from banks and large funds[64]. - The cannabis industry remains fragmented and subject to complex regulations, creating significant barriers to entry for new businesses[52]. Management and Operations - The company has restructured its board and management team following the Loan Portfolio Acquisition and Joint Venture[28]. - The management team possesses extensive expertise in cannabis-related and non-cannabis industries, enhancing the company's ability to evaluate investment opportunities[76]. - The company does not have any employees; day-to-day management is handled by the Adviser and its Investment Committee[125]. - The Adviser is responsible for determining fair value, with oversight from the Board of Directors, and utilizes independent third-party valuation firms when necessary[111][112]. - The Adviser provides administrative services, including maintaining financial records and preparing reports to stockholders[170]. Investment Process - The investment process involves a multi-channel sourcing strategy, focusing on strong management teams and direct negotiations with potential portfolio companies[89]. - The company employs a rigorous due diligence process, including preliminary and confirmatory due diligence phases before final investment approval[92][93]. - Investment criteria include targeting businesses with durable competitive advantages and consistent operational performance[87]. - The investment rating system is used to monitor the credit profile and expected returns on each investment, with a five-level numeric rating scale[104]. Financial Management - The company has entered into an Expense Limitation Agreement, capping operating expenses at an annualized rate of 2.15% of net assets through September 30, 2025[26]. - The base management fee is calculated at an annual rate of 1.75% of the company's gross assets, excluding cash and cash equivalents[135]. - The incentive fee on income is based on the company's "Pre-Incentive Fee Net Investment Income," with a hurdle rate of 1.75% per quarter (7% annualized)[136]. - The incentive fee on capital gains equals 20% of cumulative realized capital gains, less cumulative realized capital losses and unrealized capital depreciation[139]. - The company’s liabilities include accrued management fees and incentive fees based on realized capital gains, affecting the NAV calculation[118]. Compliance and Ethics - The company has a formal code of ethics governing the conduct of its officers and directors[182]. - The investment allocation policy aims to manage conflicts of interest in allocating investment opportunities among funds managed by the Company and its affiliates[178][180]. - Compliance policies and procedures are in place to prevent violations of federal securities laws, with annual reviews for adequacy and effectiveness[209]. - Proxy voting responsibility has been delegated to the Adviser, which will vote in the best interest of stockholders[210]. - The company is subject to periodic examination by the SEC for compliance with the 1940 Act[216].

Financial Reporting - Chicago Atlantic BDC, Inc. will report its financial results for Q4 and the year ended December 31, 2024, on March 31, 2025[4]. - The earnings conference call will take place at 8:30 a.m. Eastern Time on March 31, 2025[4]. - The company has not disclosed specific financial metrics or performance indicators in this report[5]. Dividend Announcement - The company announced a cash dividend for the quarter ending March 31, 2025, details of which will be provided in a press release[13]. - The press release regarding the cash dividend is included as Exhibit 99.2 to the Current Report[14]. Leadership Changes - Mr. Andreas Bodmeier resigned as CEO on March 13, 2025, with no disagreements reported regarding company operations[10]. - Mr. Peter Sack has been appointed as the new CEO, bringing experience as a credit investor and portfolio manager[11][12]. - Ms. Supurna VedBrat and Mr. Patrick McCauley were appointed as Class 1 and Class 3 Directors, respectively, following the resignation of previous directors[6][7]. Company Classification and Strategy - The company is classified as an emerging growth company under the Securities Act[2]. - The company has a focus on sustainable and scalable trading solutions as part of its strategic vision[8].

Financial Reporting - Chicago Atlantic BDC, Inc. will report its financial results for Q3 2024 on November 8, 2024, before market open[2] - An earnings conference call and webcast will be held at 8:00 a.m. Eastern Time on November 8, 2024, to discuss the financial results[2]