SWK Holdings(SWKH)

Search documents
SWK Holdings(SWKH) - 2024 Q4 - Earnings Call Transcript
2025-03-20 23:04
Financial Data and Key Metrics Changes - The company reported a GAAP pretax net income of $8.6 million, or $0.70 per diluted share for Q4 2024 [17] - The net income after tax was $5.9 million, reflecting a $1.1 million increase in Finance Receivables segment revenue and a $1.3 million increase in Pharmaceutical Development segment revenue [18] - The non-GAAP tangible finance book value per share increased by 8.3% year-over-year to $21.15 as of December 31, 2024 [19] - Overall operating expenses decreased to $6.6 million in Q4 2024 from $6.8 million in Q4 2023 [19][20] Business Line Data and Key Metrics Changes - The Finance Receivables segment revenue increased by $1.1 million year-over-year, primarily due to a $2.3 million increase in interest and fees earned on newly funded loans and royalties [18] - The Enteris CDMO division, now rebranded as MOD3 Pharma, reported revenue of $3.6 million, tripling from $1.2 million in 2023 [15] Market Data and Key Metrics Changes - The effective yield of the portfolio for Q4 2024 was 15.5%, indicating a strong performance in financial receivables [13] - The company had $13.8 million of gross finance receivables on non-accrual, with a 15% CECL reserve, resulting in net non-accruals totaling $11.7 million [10] Company Strategy and Development Direction - The company plans to declare a dividend following the closing of the final royalty transaction, with an initial expectation of a one-time special dividend rather than a recurring one [30] - The MOD3 CDMO division is focused on achieving unsubsidized profitability by year-end 2025 [15] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in entering 2025 with a healthy loan portfolio and significant cash reserves, anticipating a total of nearly $70 million in gross cash after closing the final royalty transaction [14][24] - The company is actively repurchasing shares, viewing it as an attractive use of capital given the current share price discount [33] Other Important Information - The company announced the signing of a transaction to sell its remaining performing royalty portfolio for $34 million, expected to close in approximately two weeks [11] - The transition of the MOD3 segment to held for sale status was based on GAAP accounting guidance due to an option purchase agreement with a strategic partner [22][23] Q&A Session Summary Question: Regarding the dividend, is it a one-time special dividend or an ongoing dividend? - Management anticipates initially a one-time special dividend, with the possibility of additional special dividends in the future, but does not foresee a recurring dividend at this time [30] Question: What is the status of the current buyback program? - Management confirmed that they are still active in repurchasing shares and expect the Board to consider reauthorizing the buyback program for another year [34]
SWK Holdings(SWKH) - 2024 Q4 - Earnings Call Transcript
2025-03-20 17:45
Financial Data and Key Metrics Changes - The company reported a GAAP pretax net income of $8.6 million, or $0.70 per diluted share for Q4 2024 [17] - The net income after tax was $5.9 million, which included a $1.1 million increase in Finance Receivables segment revenue and a $1.3 million increase in Pharmaceutical Development segment revenue [18] - The non-GAAP tangible finance book value per share increased by 8.3% year-over-year to $21.15 as of December 31, 2024 [19] - Overall operating expenses decreased to $6.6 million in Q4 2024 from $6.8 million in Q4 2023 [19][20] Business Line Data and Key Metrics Changes - The Finance Receivables segment revenue increased by $1.1 million year-over-year, primarily due to a $2.3 million increase in interest and fees earned on newly funded loans and royalties [18] - The Enteris CDMO division, now rebranded as MOD3 Pharma, reported revenue of $3.6 million, tripling from $1.2 million in 2023 [15] Market Data and Key Metrics Changes - The effective yield of the portfolio for Q4 2024 was reported at 15.5% [13] - The company had $13.8 million of gross finance receivables on non-accrual, with a 15% CECL reserve, resulting in a net non-accrual total of $11.7 million [10] Company Strategy and Development Direction - The company plans to declare a dividend following the closing of the final royalty transaction, with an initial expectation of a one-time special dividend rather than a recurring one [30] - The MOD3 CDMO division is focused on achieving unsubsidized profitability by year-end 2025 [15] Management's Comments on Operating Environment and Future Outlook - Management expressed confidence in entering 2025 on solid footing, with a healthy loan portfolio and significant cash reserves [24] - The company anticipates continued growth in the MOD3 division and is in regular contact with its strategic partner [15] Other Important Information - The company has repurchased approximately 100,000 shares for $1.6 million since September 30, 2024, and continues to view share repurchase as an attractive use of capital [7][33] - The company expects to close a transaction to sell its remaining performing royalty portfolio for $34 million, which is expected to close in approximately two weeks [11] Q&A Session Summary Question: Regarding the dividend, is it a one-time special dividend or an ongoing dividend? - Management anticipates initially a one-time special dividend, with the possibility of additional special dividends in the future, but does not foresee a recurring dividend at this time [30] Question: What is the status of the current buyback program? - Management confirmed that there is room for continued buybacks and expects to reauthorize the program for another year, viewing it as an attractive use of capital [33]
SWK Holdings(SWKH) - 2024 Q4 - Annual Results
2025-03-20 11:37
Financial Performance - For Q4 2024, SWK reported total revenue of $12.4 million, a 25.0% increase from $9.9 million in Q4 2023[6] - GAAP net income for Q4 2024 was $5.9 million, up from $2.8 million in Q4 2023, representing a 110.7% increase[8] - SWK's adjusted non-GAAP net income for Q4 2024 was $6.6 million, compared to $2.8 million for Q4 2023, reflecting a significant growth[9] - Total revenues for the year ended December 31, 2024, increased to $44,987,000, up 19% from $37,760,000 in 2023[34] - Net income for the year ended December 31, 2024, was $13,488,000, a decrease of 15% from $15,887,000 in 2023[34] - Net income for 2024 was $13,488,000, a decrease of 15.1% from $15,887,000 in 2023[35] Assets and Liabilities - As of December 31, 2024, net finance receivables were $277.8 million, a 1.2% increase from the previous year[8] - Total investment assets as of December 31, 2024, were $282.7 million, a 2.3% increase from $276.3 million in the previous year[10] - Total current assets increased significantly to $20,254,000 in 2024, compared to $11,869,000 in 2023, representing a growth of 70%[32] - Total liabilities decreased to $43,545,000 as of December 31, 2024, down from $53,939,000 in 2023, a reduction of approximately 19%[32] - The company’s total stockholders' equity increased to $288,690,000 in 2024 from $280,315,000 in 2023, reflecting a growth of 3%[32] Cash Flow and Financing - Net cash provided by operating activities rose to $23,049,000, up 54.5% from $14,888,000 in the previous year[35] - Net cash used in investing activities improved to $(10,134,000) from $(48,948,000), reflecting better investment management[35] - Net cash used in financing activities was $(12,224,000), a significant decrease from $33,140,000 in 2023, indicating reduced financing costs[35] - The company’s cash and cash equivalents increased to $5,927,000 in 2024 from $4,503,000 in 2023, marking a growth of 32%[32] - Cash, cash equivalents, and restricted cash at the end of the period increased to $5,927,000 from $5,236,000[35] Credit and Provisions - The company reported a provision for credit losses of $12,756,000 for the year ended December 31, 2024, compared to $1,912,000 in 2023, indicating a substantial increase in credit loss provisions[34] - Provision for credit losses increased significantly to $12,756,000 from $1,912,000, indicating a rise in expected credit losses[35] Financing Activities - SWK closed a term loan with Triple Ring totaling $8.0 million and expanded its credit facility with Eton to $30.0 million during Q4 2024[12] - The effective yield for Q4 2024 was 15.5%, a 150 basis points increase from 14.0% in Q4 2023[15] - Non-GAAP tangible financing book value per share increased by 8.3% to $21.15 from $19.53 as of December 31, 2023[11] - Interest paid increased to $3,082,000 from $1,351,000, reflecting higher borrowing costs[35] - The amortization of debt issuance costs rose to $1,054,000 from $493,000, indicating increased financing activities[35] Other Notable Events - The company anticipates declaring a dividend following the closing of a larger royalty monetization transaction expected in March 2025[5] - The company experienced a foreign currency transaction gain of $1,414,000, compared to a loss of $1,876,000 in the previous year[35] - The company reported a loss on impairment of intangible assets amounting to $5,771,000, with no such loss reported in 2023[35] - SWK Holdings plans to continue providing non-dilutive financing solutions to healthcare companies, focusing on long-term value creation[28]
SWK Holdings(SWKH) - 2024 Q4 - Annual Report
2025-03-20 11:29
Financial Performance - Revenues increased to $45.0 million for the year ended December 31, 2024, up from $37.8 million in 2023, representing a 19.0% increase[179]. - The provision for credit losses rose significantly to $12.8 million in 2024 from $1.9 million in 2023, primarily due to an $8.1 million impairment on the Trio loan[180]. - Interest expense increased to $4.7 million in 2024 from $1.8 million in 2023, a rise of 161.1%, mainly due to the issuance of approximately $32.9 million in Notes[182]. - Pharmaceutical manufacturing, research and development expenses decreased to $2.2 million in 2024 from $3.4 million in 2023, a decline of 35.3%[183]. - Other income, net increased to $6.8 million in 2024, compared to immaterial levels in 2023, driven by various gains including a $2.5 million gain on revaluation related to the Iluvien royalty[187]. - Income tax expense increased to $4.9 million in 2024 from a benefit of $1.3 million in 2023, reflecting a change in the effective tax rate to 26.6%[188]. - The finance receivables portfolio contained $277.8 million of net finance receivables as of December 31, 2024, expected to generate positive cash flows in 2025[192]. - The company generated $40.8 million in finance receivable interest income for the year ended December 31, 2024[212]. Financial Position - As of December 31, 2024, the company had $5.9 million in cash and cash equivalents, an increase of 31.1% from $4.5 million in 2023[189]. - Total current assets increased to $20.3 million in 2024 from $11.9 million in 2023, representing a growth of approximately 71.5%[217]. - Total liabilities decreased to $43.5 million in 2024 from $53.9 million in 2023, a reduction of about 19.2%[217]. - Stockholders' equity increased to $288.7 million in 2024 from $280.3 million in 2023, reflecting a growth of approximately 3.0%[217]. - The company reported a decrease in accumulated deficit from $4.14 billion in 2023 to $4.13 billion in 2024, indicating a slight improvement[217]. - The company’s marketable investments increased significantly from $48,000 in 2023 to $580,000 in 2024[217]. - The company’s deferred tax assets decreased from $28.3 million in 2023 to $23.5 million in 2024, a decline of approximately 16.9%[217]. Business Segments - The company operates in two segments: Finance Receivables and Pharmaceutical Development, reflecting its business performance evaluation[154]. - The Finance Receivables segment focuses on transactions under $50 million, filling an underserved niche in the market[21]. - The majority of finance receivables transactions are structured similarly to factoring transactions, providing capital in exchange for an interest in existing revenue streams[24]. - The Pharmaceutical Development segment was initiated with the acquisition of Enteris BioPharma, which provides development services and innovative formulation solutions[28]. - The pharmaceutical development segment engages in collaboration and licensing agreements, which include upfront license fees and royalties on net sales[168]. Risks and Challenges - The company faces competition from larger entities with greater financial resources in both Finance Receivables and Pharmaceutical Development segments[29][30]. - The pharmaceutical industry faces risks related to competition, government regulation, product liability, and patent exclusivity, which could adversely affect the commercial success of products and services[49]. - The company relies on third-party payors for adequate reimbursement, and any changes in reimbursement policies could compromise product success[46]. - The performance of the Finance Receivables segment is heavily dependent on the underlying performance of partner companies, which are subject to various risks[55]. - The company may experience significant gains or losses based on management's assumptions and estimates regarding valuations, interest rates, and investment returns[50]. - The transition from LIBOR to alternative reference rates could materially impact the value and liquidity of portfolio securities[65]. - Limited access to information about privately-held royalty streams may hinder informed investment decisions[56]. - The company may face challenges in completing transactions without co-investments from third parties, impacting operational results[58]. - The allowance for credit losses may prove inadequate if the credit quality of partner companies declines[64]. - Prepayments of debt investments by partner companies could adversely affect results of operations and return on equity[57]. - The company does not control partner companies, which may make decisions that do not align with its interests, potentially leading to adverse financial consequences[51]. - The company faces risks related to product liability claims from human testing and manufacturing, which could result in significant costs and adverse publicity[70]. - Changes in tax laws could adversely affect the company and its shareholders, with potential retroactive applications impacting tax liabilities[78]. - The company may encounter difficulties in integrating acquisitions or separating divested segments, affecting anticipated benefits from such transactions[80]. - The company must effectively manage growth in its Finance Receivables segment to achieve business objectives, with failure potentially leading to adverse effects on financial condition[69]. Capital and Financing - The company plans to fund transactions through its own working capital, revolving credit facility, and by raising additional third-party capital[20]. - As of December 31, 2024, the company had $5.8 million in unfunded commitments, indicating potential future financial obligations[196]. - The company entered into a $45.0 million revolving credit facility in June 2023, which was increased to $60.0 million in October 2023[190]. - The new Credit Agreement provides for a revolving credit facility with an initial maximum principal amount of $45.0 million, which can be increased to a total of $80.0 million[88]. - The company completed a public offering of $30.0 million of 9.00% Senior Notes due 2027, with net proceeds of approximately $31.9 million after discounts and commissions[90]. - The company's liquidity may be significantly reduced if it cannot secure new debt or equity financing on commercially reasonable terms[91]. - The company may face substantial liquidity problems if it cannot generate sufficient cash flow to service its debt obligations[94]. Shareholder Matters - Funds affiliated with Carlson own 68.7% of the company's common stock, giving them significant influence over management and policies[99]. - The company has entered into a Stockholders' Agreement that allows funds affiliated with Carlson to approve specific transactions, including incurring debt and selling assets over specified amounts[100]. - The trading price of the company's common stock could decline due to substantial sales by significant stockholders, including funds associated with Carlson[101]. - The company has successfully regained compliance with Nasdaq listing standards but cannot assure continued compliance[97]. - The company has not paid any cash dividends on its capital stock and intends to retain cash without anticipating future dividends[148]. - As of December 31, 2024, the company has repurchased a total of 793,411 shares at a cost of $13.5 million, averaging $16.99 per share[151]. - The company has a maximum dollar value of approximately $5.4 million of shares that may yet be purchased under the Current Repurchase Program[151]. Management and Governance - As of December 31, 2024, the company had 24 full-time employees, with no representation by labor unions[32]. - The company is dependent on key management personnel for future success, and the loss of any key personnel could materially affect operations[81]. - The company has experienced changes in senior leadership in 2024, which may create uncertainty and impact business performance[82]. - The company has been audited by BPM LLP since 2006, ensuring compliance with PCAOB standards[215]. Cybersecurity and Compliance - The company has implemented cybersecurity policies and procedures, including an incident response plan, to manage risks from cybersecurity threats[139]. - The company has not identified any cybersecurity incidents that have materially affected its business or financial condition[140]. - Cybersecurity incidents could adversely impact the company's financial condition and business operations, with potential liabilities arising from data breaches[114]. - The company operates without information barriers in its Finance Receivables segment, which may expose it to risks related to material non-public information[112]. Market and Economic Conditions - The ongoing COVID-19 pandemic has resulted in significant disruptions to the global economy, affecting the company's ability to raise capital and the operations of partner companies[117]. - Economic recessions could lead to an increase in non-performing assets and a decrease in the value of the company's portfolio, adversely affecting results of operations[121]. - Changes in healthcare laws and regulations may increase compliance costs for partner companies, potentially impacting their profitability and operations[132]. - The company may face increased scrutiny from regulatory authorities, which could delay or prevent the approval of products developed by partner companies[130]. - The complexity of intellectual property laws poses risks for partner companies, potentially leading to costly litigation and impacting their financial performance[126]. - Future legislation may increase the time and cost required for partner companies to conduct clinical trials, affecting their ability to market products[128]. - The company anticipates that changes in healthcare delivery and payment systems may significantly impact the business model and financial condition of partner companies[133].
Why Stanley Black & Decker (SWK) is a Top Value Stock for the Long-Term
ZACKS· 2025-03-18 14:46
Core Insights - Zacks Premium provides tools and resources to help investors make informed decisions and invest confidently in the stock market [1][2] Zacks Style Scores - Zacks Style Scores are indicators that rate stocks based on value, growth, and momentum, helping investors identify stocks likely to outperform the market in the next 30 days [2][3] - Stocks are rated from A to F, with A indicating the highest potential for outperformance [3] Value Score - The Value Style Score focuses on identifying undervalued stocks using metrics like P/E, PEG, Price/Sales, and Price/Cash Flow [3] Growth Score - The Growth Style Score assesses a company's financial health and future outlook, analyzing projected and historical earnings, sales, and cash flow [4] Momentum Score - The Momentum Style Score identifies optimal times to invest based on price trends and earnings estimate changes [5] VGM Score - The VGM Score combines Value, Growth, and Momentum Scores, serving as a comprehensive indicator for stock selection [6] Zacks Rank - The Zacks Rank is a proprietary model that uses earnings estimate revisions to guide investors in building successful portfolios [7] - Stocks rated 1 (Strong Buy) have historically achieved an average annual return of +25.41%, significantly outperforming the S&P 500 [8] Stock Selection Strategy - To maximize returns, investors should focus on stocks with a Zacks Rank of 1 or 2 and Style Scores of A or B [9] - Stocks with lower ranks but high Style Scores may still carry risks due to downward earnings outlooks [10] Company Spotlight: Stanley Black & Decker - Stanley Black & Decker (SWK) is rated 3 (Hold) with a VGM Score of A and a Value Style Score of B, indicating attractive valuation metrics [11] - The company has seen two analysts revise earnings estimates higher for fiscal 2025, with the Zacks Consensus Estimate increasing to $5.19 per share [12] - SWK has an average earnings surprise of 16.2%, making it a noteworthy option for investors [12]
ImpediMed Secures $15m Growth Capital Funding
Prnewswire· 2025-02-07 16:00
Core Insights - ImpediMed has secured a five-year $15 million growth capital facility from SWK Holdings to support its commercialization efforts for the SOZO® Digital Health Platform, which is designed for the detection and monitoring of lymphedema [1][2][5] - The SOZO platform is the only FDA-cleared bioimpedance spectroscopy (BIS) technology for assessing breast cancer-related lymphedema, with significant coverage from U.S. health payors for over 258 million lives [3][4] - The National Accreditation Program for Breast Centers (NABPC) has updated its standards to include lymphedema prevention programs utilizing BIS, validating the technology's importance in lymphedema management and providing an opportunity for broader adoption of the SOZO platform [5][11] Company Overview - ImpediMed is a medical technology company that utilizes bioimpedance spectroscopy (BIS) to provide data for managing fluid and body composition, with operations in the U.S. and Europe [10] - The SOZO Digital Health Platform offers rapid, non-invasive assessments of fluid status and tissue composition, measuring 256 unique data points across a wide frequency spectrum [6] - The platform is FDA-cleared, CE-marked, and ARTG-listed for various indications, including lymphedema and heart failure, and is marketed globally [10] Industry Context - Lymphedema is a common complication following cancer treatment, and early detection is crucial for effective management [4] - The growing adoption of BIS technology in clinical practice and increasing payor coverage are transforming lymphedema management [4][5] - The NCCN Clinical Practice Guidelines in Oncology continue to endorse bioimpedance spectroscopy as a recommended tool for screening at-risk cancer patients for early signs of lymphedema [11]
Compared to Estimates, Stanley Black & Decker (SWK) Q4 Earnings: A Look at Key Metrics
ZACKS· 2025-02-05 15:36
Core Insights - Stanley Black & Decker reported revenue of $3.72 billion for the quarter ended December 2024, a decrease of 0.4% year-over-year, but exceeded the Zacks Consensus Estimate by 4.15% [1] - The company's EPS was $1.49, significantly higher than the $0.92 reported in the same quarter last year, and surpassed the consensus estimate of $1.28 by 16.41% [1] Financial Performance - Net Sales for Tools & Outdoor segment reached $3.23 billion, exceeding the average estimate of $3.08 billion by analysts, reflecting a year-over-year increase of 2.3% [4] - Net Sales for the Industrial segment were reported at $492.90 million, slightly above the average estimate of $488.22 million, but represented a significant decline of 15.4% year-over-year [4] - Normalized Operating Profit for Tools & Outdoor was $330.20 million, surpassing the average estimate of $317.53 million [4] - Normalized Operating Profit for Corporate overhead was reported at -$59.60 million, worse than the average estimate of -$53.43 million [4] - Normalized Operating Profit for Industrial was $52.90 million, below the average estimate of $56.37 million [4] Stock Performance - Over the past month, shares of Stanley Black & Decker have returned +6.1%, outperforming the Zacks S&P 500 composite's +1.7% change [3] - The stock currently holds a Zacks Rank 3 (Hold), indicating potential performance in line with the broader market in the near term [3]
Stanley Black & Decker (SWK) Tops Q4 Earnings and Revenue Estimates
ZACKS· 2025-02-05 13:11
Group 1 - Stanley Black & Decker reported quarterly earnings of $1.49 per share, exceeding the Zacks Consensus Estimate of $1.28 per share, and up from $0.92 per share a year ago, representing an earnings surprise of 16.41% [1][2] - The company achieved revenues of $3.72 billion for the quarter ended December 2024, surpassing the Zacks Consensus Estimate by 4.15%, although this is a slight decrease from year-ago revenues of $3.74 billion [2] - Over the last four quarters, Stanley Black & Decker has consistently surpassed consensus EPS estimates four times and topped revenue estimates three times [2][6] Group 2 - The stock has gained approximately 7.9% since the beginning of the year, outperforming the S&P 500's gain of 2.7% [3] - The current consensus EPS estimate for the upcoming quarter is $0.96 on revenues of $3.67 billion, and for the current fiscal year, it is $5.15 on revenues of $15.1 billion [7] - The Manufacturing - Tools & Related Products industry, to which Stanley Black & Decker belongs, is currently ranked in the top 35% of over 250 Zacks industries, indicating a favorable outlook [8]
Stanley Black & Decker (SWK) Q4 Earnings Preview: What You Should Know Beyond the Headline Estimates
ZACKS· 2025-02-03 15:21
Core Viewpoint - Analysts forecast that Stanley Black & Decker (SWK) will report quarterly earnings of $1.28 per share, reflecting a year-over-year increase of 39.1%, while revenues are expected to decline by 4.4% to $3.57 billion [1] Earnings Estimates - The consensus EPS estimate has been revised downward by 8.8% over the past 30 days, indicating a collective reassessment by analysts [2] - Revisions to earnings estimates are significant indicators for predicting investor actions regarding the stock, with empirical research showing a strong correlation between earnings estimate trends and short-term stock price performance [3] Key Metrics Forecast - Analysts project 'Net Sales- Tools & Outdoor' to reach $3.08 billion, a decrease of 2.4% from the previous year [5] - The estimated 'Net Sales- Industrial' is $488.22 million, indicating a year-over-year decline of 16.2% [5] - 'Operating profit- Tools & Outdoor- Normalized' is expected to be $317.53 million, slightly up from $315.80 million reported in the same quarter last year [5] - The consensus for 'Operating profit- Industrial- Normalized' is $56.37 million, down from $64.40 million in the same quarter last year [6] Stock Performance - Stanley Black & Decker shares have increased by 9.1% over the past month, outperforming the Zacks S&P 500 composite, which rose by 2.7% [7] - The company holds a Zacks Rank 3 (Hold), suggesting it is expected to closely follow overall market performance in the near term [7]
Stanley Black & Decker (SWK) Reports Next Week: Wall Street Expects Earnings Growth
ZACKS· 2025-01-29 16:06
Core Viewpoint - Wall Street anticipates a year-over-year increase in earnings for Stanley Black & Decker despite lower revenues, with actual results being crucial for stock price movement [1][2]. Earnings Expectations - The upcoming earnings report is expected on February 5, 2025, with an estimated EPS of $1.28, reflecting a +39.1% change year-over-year, while revenues are projected at $3.57 billion, down 4.4% from the previous year [3]. Estimate Revisions - The consensus EPS estimate has been revised down by 7.4% over the last 30 days, indicating a reassessment by analysts [4]. Earnings Surprise Prediction - The Zacks Earnings ESP model shows a positive Earnings ESP of +3.82% for Stanley Black & Decker, suggesting a potential earnings beat, although the stock holds a Zacks Rank of 4, complicating predictions [10][11]. Historical Performance - In the last reported quarter, Stanley Black & Decker exceeded EPS expectations by +18.45%, having beaten consensus estimates in all of the last four quarters [12][13]. Market Reaction Factors - An earnings beat or miss may not solely dictate stock movement, as other factors can influence investor sentiment [14]. Investment Considerations - While Stanley Black & Decker may not appear as a strong candidate for an earnings beat, investors should consider additional factors before making investment decisions [16].