Workflow
Ellington Residential Mortgage REIT(EARN) - 2024 Q3 - Quarterly Report

Financial Performance and Metrics - The company's book value per share was 6.85asofSeptember30,2024,comparedto6.85 as of September 30, 2024, compared to 6.91 and 7.32asofJune30,2024,andDecember31,2023,respectively[190]Bookvaluepersharedecreasedto7.32 as of June 30, 2024, and December 31, 2023, respectively[190] - Book value per share decreased to 6.85 as of September 30, 2024, from 6.91asofJune30,2024,withaneconomicreturnof2.66.91 as of June 30, 2024, with an economic return of 2.6% for the three-month period ended September 30, 2024[218] - Book value per share decreased from 7.32 in December 2023 to 6.85inSeptember2024,despitetheincreaseintotalshareholdersequity[248]NetincomeforthethreemonthperiodendedSeptember30,2024,was6.85 in September 2024, despite the increase in total shareholders' equity[248] - Net income for the three-month period ended September 30, 2024, was 5.4 million, compared to a net loss of 11.4millionforthesameperiodin2023[250]NetincomeforQ32024was11.4 million for the same period in 2023[250] - Net income for Q3 2024 was 5.4 million, a significant improvement from a net loss of 11.4millioninQ32023[250]Netincome(loss)fortheninemonthperiodendedSeptember30,2024was11.4 million in Q3 2023[250] - Net income (loss) for the nine-month period ended September 30, 2024 was 8.6 million, compared to (7.9)millionforthesameperiodin2023[267]NetincomefortheninemonthperiodendedSeptember30,2024was(7.9) million for the same period in 2023[267] - Net income for the nine-month period ended September 30, 2024 was 8.6 million, compared to a net loss of 7.9millionforthesameperiodin2023,drivenbypositivenetinterestincomeandtotalotherincome[267]NetIncome(Loss)forthethreemonthperiodendedSeptember30,2024was7.9 million for the same period in 2023, driven by positive net interest income and total other income[267] - Net Income (Loss) for the three-month period ended September 30, 2024 was 5.445 million, compared to a loss of 11.420millioninthesameperiodin2023[287]NetIncome(Loss)fortheninemonthperiodendedSeptember30,2024was11.420 million in the same period in 2023[287] - Net Income (Loss) for the nine-month period ended September 30, 2024 was 8.591 million, compared to a loss of 7.880millioninthesameperiodin2023[287]AdjustedDistributableEarningsfortheninemonthperiodendedSeptember30,2024were7.880 million in the same period in 2023[287] - Adjusted Distributable Earnings for the nine-month period ended September 30, 2024 were 19.827 million, up from 8.442millionin2023[287]AdjustedDistributableEarningsforthethreemonthperiodendedSeptember30,2024were8.442 million in 2023[287] - Adjusted Distributable Earnings for the three-month period ended September 30, 2024 were 7.241 million, up from 3.239millioninthesameperiodin2023[287]AdjustedDistributableEarningsfortheninemonthperiodendedSeptember30,2024were3.239 million in the same period in 2023[287] - Adjusted Distributable Earnings for the nine-month period ended September 30, 2024 were 19.827 million, up from 8.442millioninthesameperiodin2023[287]AdjustedDistributableEarningsPerShareforthethreemonthperiodendedSeptember30,2024was8.442 million in the same period in 2023[287] - Adjusted Distributable Earnings Per Share for the three-month period ended September 30, 2024 was 0.28, up from 0.21inthesameperiodin2023[287]AdjustedDistributableEarningsPerSharefortheninemonthperiodendedSeptember30,2024was0.21 in the same period in 2023[287] - Adjusted Distributable Earnings Per Share for the nine-month period ended September 30, 2024 was 0.91, up from 0.59inthesameperiodin2023[287]WeightedAverageSharesOutstandingincreasedto25,591,607forthethreemonthperiodendedSeptember30,2024,comparedto15,199,837in2023[287]WeightedAverageSharesOutstandingincreasedto25,591,607forthethreemonthperiodendedSeptember30,2024,comparedto15,199,837inthesameperiodin2023[287]InterestRatesandYieldsTheU.S.FederalReservereducedthefederalfundsrateby50basispointsto4.750.59 in the same period in 2023[287] - Weighted Average Shares Outstanding increased to 25,591,607 for the three-month period ended September 30, 2024, compared to 15,199,837 in 2023[287] - Weighted Average Shares Outstanding increased to 25,591,607 for the three-month period ended September 30, 2024, compared to 15,199,837 in the same period in 2023[287] Interest Rates and Yields - The U.S. Federal Reserve reduced the federal funds rate by 50 basis points to 4.75%–5.00% in September 2024[191] - The 2-year U.S. Treasury yield decreased by 111 basis points to 3.64%, and the 10-year U.S. Treasury yield declined by 62 basis points to 3.78% in Q3 2024[192] - The Freddie Mac survey 30-year mortgage rate decreased from 6.86% at the end of June to 6.08% on September 26, 2024[193] - Weighted average yield of the overall portfolio was 7.21% for the three-month period ended September 30, 2024, compared to 4.25% for the same period in 2023[252] - The weighted average yield of the company's overall portfolio increased from 4.25% in Q3 2023 to 7.21% in Q3 2024[252] - Weighted average yield of the overall portfolio for the nine-month periods ended September 30, 2024 and 2023 was 6.29% and 3.95%, respectively[269] - Weighted average yield of the overall portfolio for the nine-month periods ended September 30, 2024 and 2023 was 6.29% and 3.95%, respectively, excluding Catch-up Amortization Adjustments[269] - Average repo borrowing cost was 5.59% for the three-month period ended September 30, 2024, compared to 5.60% for the three-month period ended June 30, 2024[219] - Weighted average borrowing rate on repurchase agreements was 5.37% as of September 30, 2024, compared to 5.54% as of June 30, 2024[219] - Average cost of funds for CLO and Non-Agency RMBS in the three-month period ended September 30, 2024 was 6.29% and 6.80%, respectively[256] - Total adjusted cost of funds for the three-month period ended September 30, 2024 was 1.99%, compared to 2.87% for the same period in 2023[259] - Net interest margin for the three-month period ended September 30, 2024 was 5.22%, compared to 1.38% for the same period in 2023[260] - Net interest margin for the three-month period ended September 30, 2024 was 5.22%, compared to 1.38% for the same period in 2023, due to higher weighted average yield on Agency RMBS and credit portfolios[260] - Total adjusted cost of funds for the nine-month periods ended September 30, 2024 and 2023 was 2.17% and 2.76%, respectively, reflecting the impact of interest rate swaps and net short U.S. Treasury securities[275] - Net interest margin for the nine-month period ended September 30, 2024 was 4.12%, compared to 1.19% for the same period in 2023[276] - The CLO portfolio contributed to an increase in the average cost of funds, with CLO borrowing costs at 6.44% in 2024 compared to no CLO borrowing in 2023[272] - Adjusted cost of funds for the nine-month period ended September 30, 2024 was 2.17%, compared to 2.76% in 2023, driven by interest rate swaps and net short U.S. Treasury securities[275] Portfolio and Investments - The company's CLO portfolio increased by 70% to 144.5 million as of September 30, 2024, compared to 85.1millionasofJune30,2024[195]ThecompanysCLOportfolioconsistedof85.1 million as of June 30, 2024[195] - The company's CLO portfolio consisted of 74.8 million in CLO equity tranches and 69.7millioninCLOmezzaninedebttranchesasofSeptember30,2024[194]TheU.S.CLOmarketsaw69.7 million in CLO mezzanine debt tranches as of September 30, 2024[194] - The U.S. CLO market saw 41 billion of new CLO issuance in Q3 2024, compared to 53billioninQ22024[193]ThecompanysAgencyRMBSholdingsdecreasedby1353 billion in Q2 2024[193] - The company's Agency RMBS holdings decreased by 13% to 462.1 million as of September 30, 2024, compared to 531.1millionasofJune30,2024[197]AggregateholdingsofinterestonlysecuritiesandnonAgencyRMBSdecreasedby44531.1 million as of June 30, 2024[197] - Aggregate holdings of interest-only securities and non-Agency RMBS decreased by 44% quarter over quarter to 11.3 million[197] - The fair value of CLO Notes decreased from 63,090thousandto63,090 thousand to 52,892 thousand, a decline of 16.2% from December 31, 2023 to September 30, 2024[234] - The fair value of Agency RMBS increased from 454,407thousandto454,407 thousand to 462,146 thousand, a growth of 1.7% over the same period[234] - The company's total investment portfolio fair value stood at 618,797thousandasofSeptember30,2024,comparedto618,797 thousand as of September 30, 2024, compared to 611,236 thousand at the end of 2023[234] - The weighted average price of 30-year fixed-rate mortgages in the Agency RMBS portfolio increased from 98.42 to 100.09, reflecting a 1.7% rise[234] - Reverse mortgages in the Agency RMBS portfolio showed a fair value decrease from 37thousandto37 thousand to 34 thousand, a decline of 8.1%[234] - 58% of the company's invested capital is allocated to corporate CLOs, while 42% is allocated to mortgage-related securities as of September 30, 2024[234] - The company's credit portfolio average holdings increased from 121.7millioninQ32023to121.7 million in Q3 2023 to 520.0 million in Q3 2024, with yields increasing from 11.24% to 15.98%[254] - Total net realized and unrealized gains on Agency securities were 15.5millionforthethreemonthperiodendedSeptember30,2024[215]Totalnetrealizedandunrealizedlossesontheinterestratehedgingportfoliowere15.5 million for the three-month period ended September 30, 2024[215] - Total net realized and unrealized losses on the interest rate hedging portfolio were (18.4) million, or (0.72)pershare,drivenbyadecreaseininterestratesquarteroverquarter[216]NetrealizedandunrealizedgainsonlongTBAsheldforinvestmentwere(0.72) per share, driven by a decrease in interest rates quarter over quarter[216] - Net realized and unrealized gains on long TBAs held for investment were 7.2 million, or 0.28pershare[216]Otherincome(loss)forthethreemonthperiodendedSeptember30,2024was0.28 per share[216] - Other income (loss) for the three-month period ended September 30, 2024 was 3.9 million, primarily due to net realized and unrealized gains of 14.7milliononsecurities,partiallyoffsetbylossesonfinancialderivatives[263][264]Otherincome(loss)fortheninemonthperiodendedSeptember30,2024was14.7 million on securities, partially offset by losses on financial derivatives[263][264] - Other income (loss) for the nine-month period ended September 30, 2024 was 6.9 million, primarily from net realized and unrealized gains on financial derivatives[279] - The U.S. Agency MBS Index generated an excess return of 0.76% in the third quarter of 2024[208] - Average pay-ups on the specified pool portfolio decreased to 0.25% as of September 30, 2024, compared to 0.63% as of June 30, 2024[209] - Three-month constant prepayment rates for fixed-rate specified pools increased to 7.5% as of September 30, 2024, compared to 6.7% as of June 30, 2024[212] - The trailing-twelve-month default rate for the Morningstar LSTA U.S. Leveraged Loan Index declined to 78 basis points in August 2024[201] Debt and Leverage - The company had outstanding borrowings under repurchase agreements of 486.9millionasofSeptember30,2024,with90486.9 million as of September 30, 2024, with 90% collateralized by Agency RMBS[189] - The debt-to-equity ratio decreased to 2.5:1 as of September 30, 2024, compared to 3.7:1 as of June 30, 2024[198] - Debt-to-equity ratio was 2.5:1 as of September 30, 2024, compared to 4.0:1 as of June 30, 2024, driven by higher shareholders' equity and less leverage on CLO investments[221] - Total debt-to-equity ratio decreased to 2.5:1 as of September 30, 2024, from 5.4:1 as of December 31, 2023[246] - The company's total debt-to-equity ratio improved significantly from 5.4:1 in December 2023 to 2.5:1 in September 2024[246] - Total outstanding liabilities under repurchase agreements decreased to 486.92 million as of September 30, 2024, from 729.54millionasofDecember31,2023[246]Totalborrowingsoutstandingunderrepurchaseagreementsdecreasedfrom729.54 million as of December 31, 2023[246] - Total borrowings outstanding under repurchase agreements decreased from 729.5 million in December 2023 to 486.9millioninSeptember2024[246]Outstandingrepurchaseagreementsdecreasedto486.9 million in September 2024[246] - Outstanding repurchase agreements decreased to 486.9 million as of September 30, 2024, from 729.5millionasofDecember31,2023[290]Weightedaveragecontractualhaircutonrepoborrowingsincreasedto8.6729.5 million as of December 31, 2023[290] - Weighted average contractual haircut on repo borrowings increased to 8.6% as of September 30, 2024, from 5.7% as of December 31, 2023[292] - Aggregate amount at risk under repurchase agreements decreased to 43.3 million as of September 30, 2024, from 50.1millionasofDecember31,2023[294]Aggregateamountatriskunderderivativecontractsdecreasedto50.1 million as of December 31, 2023[294] - Aggregate amount at risk under derivative contracts decreased to 23.6 million as of September 30, 2024, from 26.0millionasofDecember31,2023[296]AggregateamountatriskunderforwardsettlingTBAandAgencypassthroughcertificatesincreasedto26.0 million as of December 31, 2023[296] - Aggregate amount at risk under forward settling TBA and Agency pass-through certificates increased to 2.7 million as of September 30, 2024, from 1.7millionasofDecember31,2023[298]TheweightedaveragelivesofRMBSandCLOsaregenerallymuchlongerthantheshorttermreposusedtofinancethem,creatingamaturitymismatch[236]ChangesininterestratesmaycausefinancingcostsforRMBSandCLOstoincreaserelativetotheincomeontheseassetsovertheinvestmentterm[236]FluctuationsinthefairvalueofRMBSandCLOinvestmentsmaytriggerchangesinmarginrequirements,potentiallyrequiringadditionalcollateral[236]ChangesinfairvalueofRMBSandCLOinvestmentsmaytriggermarginrequirements,potentiallyrequiringadditionalcollateralforrepurchaseagreements[236]Thecompanyfacesinterestrateriskduetothemismatchbetweenshorttermrepofinancing(averagematurity<364days)andlongertermRMBS/CLOinvestments[236]LiquidityandCapitalResourcesCashandcashequivalentswere1.7 million as of December 31, 2023[298] - The weighted average lives of RMBS and CLOs are generally much longer than the short-term repos used to finance them, creating a maturity mismatch[236] - Changes in interest rates may cause financing costs for RMBS and CLOs to increase relative to the income on these assets over the investment term[236] - Fluctuations in the fair value of RMBS and CLO investments may trigger changes in margin requirements, potentially requiring additional collateral[236] - Changes in fair value of RMBS and CLO investments may trigger margin requirements, potentially requiring additional collateral for repurchase agreements[236] - The company faces interest rate risk due to the mismatch between short-term repo financing (average maturity <364 days) and longer-term RMBS/CLO investments[236] Liquidity and Capital Resources - Cash and cash equivalents were 25.7 million as of September 30, 2024, compared to 28.8millionasofJune30,2024[200]Cashandcashequivalentsstoodat28.8 million as of June 30, 2024[200] - Cash and cash equivalents stood at 25.7 million as of September 30, 2024[299] - Shareholders' equity increased to 191.6millionasofSeptember30,2024,from191.6 million as of September 30, 2024, from 136.2 million as of December 31, 2023[248] - Shareholders' equity increased from 136.2millioninDecember2023to136.2 million in December 2023 to 191.6 million in September 2024, driven by 62.5millionfromshareissuanceand62.5 million from share issuance and 8.6 million net gain[248] - The company's liquidity and capital resources are expected to be sufficient to meet short-term and long-term needs, including repayment of borrowings, funding assets, and paying dividends[288] - Capital resources include cash on hand, cash flow from investments, borrowings under repurchase agreements, and proceeds from equity offerings[288] - Short-term liquidity requirements include acquisition costs, management fees, margin requirements, and repayment of repurchase agreements[288] - The company believes its capital resources, including free cash on hand and current and anticipated availability of credit, will be sufficient to meet short-term and long-term liquidity requirements[310] - For the nine-month period ended September 30, 2024, the company's operating activities provided net cash of 4.7million,whileinvestingactivitiesprovidednetcashof4.7 million, while investing activities provided net cash of 190.4 million[306] - The company's repo activity used net cash of 255.3millionfortheninemonthperiodendedSeptember30,2024,resultinginanetcashusageof255.3 million for the nine-month period ended September 30, 2024, resulting in a net cash usage of 60.2 million when combined with operating and investing activities[306] - The company issued 9,308,793 common shares during the nine-month period ended September 30, 2024, providing net proceeds of 62.5millionaftercommissionsandofferingcosts[308]AsofSeptember30,2024,thecompanyhad62.5 million after commissions and offering costs[308] - As of September 30, 2024, the company had 22.4 million of common shares available to be issued under the 2023 ATM program[308] - The company repurchased 474,192 common shares through November 8, 2024 at an average price of 9.21pershare,withanaggregatecostof9.21 per share, with an aggregate cost of 4.4 million[309] - As of September 30, 2024, the company had 486.9millionofoutstandingborrowingswith18counterparties[315]ExpensesandCostsTotalinterestexpenseforthethreemonthperiodsendedSeptember30,2024and2023was486.9 million of outstanding borrowings with 18 counterparties[315] Expenses and Costs - Total interest expense for the three-month periods ended September 30, 2024 and 2023 was 7.8 million and 12.3million,respectively,primarilyduetorepoborrowings[255]Interestexpensedecreasedfrom12.3 million, respectively, primarily due to repo borrowings[255] - Interest expense decreased from 12.3 million in Q3 2023 to 7.8millioninQ32024[249]TotalinterestexpensefortheninemonthperiodsendedSeptember30,2024and2023was7.8 million in Q3 2024[249] - Total interest expense for the nine-month periods ended September 30, 2024 and 2023 was 28.1 million and 33.7million,respectively,primarilyduetorepoborrowings[271]ManagementfeeexpenseforthethreemonthperiodsendedSeptember30,2024and2023was33.7 million, respectively, primarily due to repo borrowings[271] - Management fee expense for the three-month periods ended September 30, 2024 and 2023 was 0.7 million and 0.4million,respectively[261]ManagementfeeexpenseforthethreemonthperiodsendedSeptember30,2024and2023was0.4 million, respectively[261] - Management fee expense for the three-month periods ended September 30, 2024 and 2023 was 0.7 million and 0.4million,respectively,drivenbyhighershareholdersequity[261]OtheroperatingexpensesforthethreemonthperiodsendedSeptember30,2024and2023were0.4 million, respectively, driven by higher shareholders' equity[261] - Other operating expenses for the three-month periods ended September 30, 2024 and 2023 were 2.0 million and 0.9million,respectively[262]OtheroperatingexpensesforthethreemonthperiodsendedSeptember30,2024and2023were0.9 million, respectively[262] - Other operating expenses for the three-month periods ended September 30, 2024 and 2023 were 2.0 million and 0.9million,respectively,primarilyduetoincreasesinprofessionalfeesandcompensationexpense[262]ManagementfeeexpensefortheninemonthperiodsendedSeptember30,2024and2023was0.9 million, respectively, primarily due to increases in professional fees and compensation expense[262] - Management fee expense for the nine-month periods ended September 30, 2024 and 2023 was 1.8 million and 1.3million,respectively,drivenbyhighershareholdersequity[277]OtheroperatingexpensesfortheninemonthperiodsendedSeptember30,2024and2023were1.3 million, respectively, driven by higher shareholders' equity[277] - Other operating expenses for the nine-month periods ended September 30, 2024 and 2023 were 4.7 million and 2.9million,respectively,duetoincreasesinprofessionalfeesandcompensation[278]OtheroperatingexpensesfortheninemonthperiodsendedSeptember30,2024and2023wereapproximately2.9 million, respectively, due to increases in professional fees and compensation[278] - Other operating expenses for the nine-month periods ended September 30, 2024 and 2023 were approximately 4.7 million and 2.9million,respectively,primarilyduetoincreasesinprofessionalfeesandcompensationexpense[278]IncometaxexpensefortheninemonthperiodendedSeptember30,2024was2.9 million, respectively, primarily due to increases in professional fees and compensation expense[278] - Income tax expense for the nine-month period ended September 30, 2024 was 0.7 million, with no such expense recorded in 2023 due