Workflow
Dolphin Entertainment(DLPN) - 2024 Q4 - Annual Report

Revenue Performance - Total revenue for the year ended December 31, 2024, was 51,684,984,anincreaseofapproximately51,684,984, an increase of approximately 8,561,909 or 19.9% compared to 43,123,075in2023[144]Revenuefromtheentertainmentpublicityandmarketingsegmentincreasedbyapproximately43,123,075 in 2023[144] - Revenue from the entertainment publicity and marketing segment increased by approximately 5.2 million, or 12.1%, from 43,067,557in2023to43,067,557 in 2023 to 48,263,843 in 2024[144] - The content production segment generated revenue of 3,421,141in2024,comparedtoonly3,421,141 in 2024, compared to only 55,518 in 2023, marking a significant increase[141] - The entertainment publicity and marketing segment accounted for 93.4% of total revenue in 2024, down from 99.9% in 2023[141] - Revenues from content production increased by approximately 3.4millionfortheyearendedDecember31,2024,primarilyduetothereleaseofTheBlueAngelsdocumentaryfilm[147]Thecompanyrecordedrevenueof3.4 million for the year ended December 31, 2024, primarily due to the release of The Blue Angels documentary film[147] - The company recorded revenue of 3,421,141 related to the Amazon Agreement for the distribution rights of The Blue Angels documentary during the year ended December 31, 2024[215] Expenses and Financial Performance - Total expenses for the year ended December 31, 2024, were 62.2million,adecreaseofapproximately62.2 million, a decrease of approximately 1.1 million compared to 63.2millionin2023[148]Directcostsincreasedby63.2 million in 2023[148] - Direct costs increased by 2.3 million for the year ended December 31, 2024, attributed to 1.8millionofcapitalizedproductioncostsforTheBlueAngelsandincreasedsubsidiaryrevenues[148]Payrollandbenefitsexpensesrosebyapproximately1.8 million of capitalized production costs for The Blue Angels and increased subsidiary revenues[148] - Payroll and benefits expenses rose by approximately 3.1 million for the year ended December 31, 2024, mainly due to a full year of Special Projects payroll and new hires[149] - Impairment of goodwill was 6.7millionfortheyearendedDecember31,2024,downfrom6.7 million for the year ended December 31, 2024, down from 9.5 million in 2023[153] - Net loss for the year ended December 31, 2024, was approximately 12.6millionor12.6 million or 1.22 per share, compared to a net loss of 24.4millionor24.4 million or 3.39 per share in 2023[167] Cash Flow and Investments - Net cash used in operating activities was approximately 0.2millionfortheyearendedDecember31,2024,asignificantimprovementfrom0.2 million for the year ended December 31, 2024, a significant improvement from 5.0 million in 2023[169] - Cash and cash equivalents at the end of the period increased to 9.1millionasofDecember31,2024,comparedto9.1 million as of December 31, 2024, compared to 7.6 million at the end of 2023[169] - Net cash used in investing activities for the year ended December 31, 2024 was 2.5million,adecreasefrom2.5 million, a decrease from 4.5 million in 2023[171] Debt and Financing - Total debt increased to 22.4millionasofDecember31,2024,upfrom22.4 million as of December 31, 2024, up from 19.3 million in 2023, reflecting a 3.1millionincrease[172]Thecurrentportionofdebtroseto3.1 million increase[172] - The current portion of debt rose to 5.4 million from 4.9million,primarilyduetoa4.9 million, primarily due to a 0.6 million increase in the current portion of the Bank United Credit Facility[173] - Interest expense related to convertible notes payable was 510,250fortheyearendedDecember31,2024,downfrom510,250 for the year ended December 31, 2024, down from 543,472 in 2023[186] - The principal balance of convertible promissory notes was 5.1millionasofDecember31,2024,recordedasnoncurrentliabilities[185]ThecompanyenteredintoaBankUnitedLoanAgreementonSeptember29,2023,consistingofa5.1 million as of December 31, 2024, recorded as noncurrent liabilities[185] - The company entered into a BankUnited Loan Agreement on September 29, 2023, consisting of a 5,800,000 secured term loan, a 750,000revolvinglineofcredit,anda750,000 revolving line of credit, and a 400,000 commercial card[204] - A second BankUnited Loan Agreement for 2.0millionwasestablishedonDecember6,2024,tofinancetheacquisitionofElleCommunications,LLC,maturinginDecember2027[205]AcquisitionsandStrategicInitiativesTheacquisitionofElleCommunicationsonJuly15,2024,involvedatotalconsiderationofapproximately2.0 million was established on December 6, 2024, to finance the acquisition of Elle Communications, LLC, maturing in December 2027[205] Acquisitions and Strategic Initiatives - The acquisition of Elle Communications on July 15, 2024, involved a total consideration of approximately 4.7 million, including 1.9millionincashand961,000sharesofcommonstock[130]Thecompanyhasestablishedanacquisitionstrategytoidentifyandacquirecomplementarybusinessestoenhanceprofitsandcashflow[127]ThecompanyplanstoenterintoVentureinvestmentsduring2025,focusingonentertainmentcontent,liveevents,andconsumerproducts[128]GoodwillandImpairmentThecompanyrecordedagoodwillimpairmentof1.9 million in cash and 961,000 shares of common stock[130] - The company has established an acquisition strategy to identify and acquire complementary businesses to enhance profits and cash flow[127] - The company plans to enter into Venture investments during 2025, focusing on entertainment content, live events, and consumer products[128] Goodwill and Impairment - The company recorded a goodwill impairment of 6.5 million in Q3 2024 due to a decline in stock price and adjusted revenue projections[220] - The company recognized an impairment of $341,417 for trademarks and trade names during the year ended December 31, 2023, due to rebranding efforts[225] Accounting and Market Risk - The company evaluates convertible debt agreements to determine if they contain both liability and equity components, classifying them as compound financial instruments[230] - Fair values of convertible debt are estimated using pricing models such as the Monte Carlo Simulation, which involves significant judgment and is subject to error risk[231] - Recent accounting pronouncements are discussed in Note 2 of the consolidated financial statements included in the Annual Report on Form 10-K[232] - Quantitative and qualitative disclosures about market risk are not required for smaller reporting companies[233]