PART I - FINANCIAL INFORMATION Financial Statements Presents Cactus, Inc.'s unaudited condensed consolidated financial statements for Q3 and nine months ended September 30, 2021 Condensed Consolidated Balance Sheets Total assets increased to $963.9 million by September 30, 2021, with liabilities rising due to the TRA Condensed Consolidated Balance Sheets (in thousands USD) | | September 30, 2021 | December 31, 2020 | | :--- | :--- | :--- | | Assets | | | | Cash and cash equivalents | $301,974 | $288,659 | | Accounts receivable, net | $79,401 | $44,068 | | Inventories | $101,137 | $87,480 | | Total current assets | $491,801 | $425,142 | | Total assets | $963,930 | $815,594 | | Liabilities and Equity | | | | Accounts payable | $43,405 | $20,163 | | Total current liabilities | $87,951 | $48,915 | | Liability related to tax receivable agreement, net | $272,017 | $195,061 | | Total liabilities | $384,230 | $264,824 | | Total stockholders' equity | $579,700 | $550,770 | | Total liabilities and equity | $963,930 | $815,594 | Condensed Consolidated Statements of Income Total revenues for Q3 2021 significantly increased to $115.4 million, with nine-month revenues growing 10.1% Financial Performance (in thousands USD, except per share data) | Metric | Q3 2021 | Q3 2020 | Nine Months 2021 | Nine Months 2020 | | :--- | :--- | :--- | :--- | :--- | | Total revenues | $115,363 | $59,789 | $308,673 | $280,476 | | Income from operations | $20,766 | $12,556 | $49,715 | $61,616 | | Net income | $17,177 | $10,886 | $47,087 | $53,079 | | Net income attributable to Cactus Inc. | $12,617 | $6,233 | $34,569 | $31,244 | | Earnings per Class A share - diluted | $0.21 | $0.13 | $0.58 | $0.64 | Condensed Consolidated Statements of Comprehensive Income Comprehensive income attributable to Cactus Inc. increased to $12.2 million in Q3 2021, driven by foreign currency translation adjustments Comprehensive Income (in thousands USD) | Metric | Q3 2021 | Q3 2020 | Nine Months 2021 | Nine Months 2020 | | :--- | :--- | :--- | :--- | :--- | | Net income | $17,177 | $10,886 | $47,087 | $53,079 | | Foreign currency translation adjustments | $(529) | $533 | $(804) | $329 | | Comprehensive income | $16,648 | $11,419 | $46,283 | $53,408 | | Comprehensive income attributable to Cactus Inc. | $12,235 | $6,536 | $34,074 | $31,430 | Condensed Consolidated Statements of Stockholders' Equity Stockholders' equity increased to $579.7 million by September 30, 2021, due to net income and CW Unit redemptions - For the nine months ended September 30, 2021, the company declared cash dividends of $0.28 per share, totaling $15.3 million2556 - The effect of CW Unit redemptions resulted in a $78.7 million decrease in non-controlling interest and a corresponding increase in additional paid-in capital for the nine months ended September 30, 202125 Condensed Consolidated Statements of Cash Flows Net cash from operating activities decreased to $52.1 million for the nine months ended September 30, 2021, due to increased working capital Cash Flow Summary (in thousands USD) | Cash Flow Activity | Nine Months Ended Sep 30, 2021 | Nine Months Ended Sep 30, 2020 | | :--- | :--- | :--- | | Net cash provided by operating activities | $52,084 | $121,485 | | Net cash used in investing activities | $(8,417) | $(16,494) | | Net cash used in financing activities | $(30,354) | $(34,090) | | Net increase in cash and cash equivalents | $13,315 | $71,338 | | Cash and cash equivalents, end of period | $301,974 | $273,941 | Notes to Condensed Consolidated Financial Statements Notes detail accounting policies, customer concentration, no outstanding debt, $283.0 million TRA liability, and increased Cactus LLC ownership - For the nine months ended September 30, 2021, one customer accounted for 13% of consolidated revenues33 - The company had no debt outstanding as of September 30, 2021, but has access to a $75.0 million ABL Credit Facility4142 - As of September 30, 2021, the total liability from the Tax Receivable Agreement (TRA) was $283.0 million47 - Cactus Inc.'s ownership of Cactus LLC increased to 77.9% as of September 30, 2021, up from 63.3% as of December 31, 2020, due to redemptions of CW Units50 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses financial performance, market factors, revenue growth, cost pressures, and strong liquidity with $302.0 million cash and no debt Executive Summary & Market Factors Cactus designs and sells wellhead and pressure control equipment for U.S. onshore oil and gas wells, with demand driven by industry activity - The company operates in one business segment, deriving revenue from products, rentals, and field services67 - Demand for products and services is primarily dependent on the level of oil and gas industry activity, including drilling rig counts and capital spending by customers69 Recent Developments and Trends Economic reopening and higher commodity prices boosted activity, leading to workforce expansion but also significant cost inflation in freight and raw materials - Higher commodity prices have resulted in increased drilling and completion activity, leading to improved demand for the company's products and services75 - The company is experiencing substantial increases in ocean freight, salaries, wages, and raw material prices due to supply chain pressures and increased global demand75 - International freight costs have surged from approximately $2,800 per container pre-pandemic to over $17,000, with prices expected to remain elevated until mid-to-late 202278 Results of Operations Q3 2021 revenue grew 5.9% sequentially, and nine-month revenue increased 10.1% year-over-year, driven by product revenue despite higher costs Q3 2021 vs Q2 2021 Performance (in thousands USD) | Metric | Q3 2021 | Q2 2021 | $ Change | % Change | | :--- | :--- | :--- | :--- | :--- | | Total revenues | $115,363 | $108,893 | $6,470 | 5.9% | | Income from operations | $20,766 | $17,314 | $3,452 | 19.9% | | Net income attributable to Cactus Inc. | $12,617 | $10,393 | $2,224 | 21.4% | Nine Months 2021 vs 2020 Performance (in thousands USD) | Metric | Nine Months 2021 | Nine Months 2020 | $ Change | % Change | | :--- | :--- | :--- | :--- | :--- | | Total revenues | $308,673 | $280,476 | $28,197 | 10.1% | | Product revenue | $197,136 | $163,781 | $33,355 | 20.4% | | Rental revenue | $42,404 | $57,579 | $(15,175) | (26.4)% | | Income from operations | $49,715 | $61,616 | $(11,901) | (19.3)% | | Net income attributable to Cactus Inc. | $34,569 | $31,244 | $3,325 | 10.6% | Liquidity and Capital Resources The company maintains strong liquidity with $302.0 million cash and no debt, with $52.1 million in operating cash flow for the first nine months - As of September 30, 2021, the company had $302.0 million in cash and cash equivalents and no borrowings outstanding under its $75.0 million ABL Credit Facility107 - Net capital expenditures for the full year 2021 are estimated to range from $10 million to $15 million110 - Net cash provided by operating activities decreased to $52.1 million for the first nine months of 2021 from $121.5 million in the prior year, mainly due to an increase in working capital112 Quantitative and Qualitative Disclosures About Market Risk The company reports no material changes in its market risk exposure since December 31, 2020 - There have been no material changes in the company's exposure to market risk since December 31, 2020115 Controls and Procedures Management concluded disclosure controls and procedures were effective as of September 30, 2021, with no material changes to internal controls - The principal executive officer and principal financial officer concluded that the company's disclosure controls and procedures were effective as of September 30, 2021117 - No changes in internal control over financial reporting occurred during Q3 2021 that have materially affected, or are reasonably likely to materially affect, internal controls118 PART II - OTHER INFORMATION Legal Proceedings Management believes ongoing legal proceedings are unlikely to have a material adverse effect on the company's financial condition - Management does not believe that pending or threatened legal matters will have a material adverse impact on the company's financial condition120121 Risk Factors The company reports no material changes in its risk factors from those described in its 2020 Annual Report - There have been no material changes in the company's risk factors from those described in the 2020 Annual Report122 Unregistered Sales of Equity Securities and Use of Proceeds During Q3 2021, the company repurchased 534 shares of Class A common stock at $33.37 per share for tax withholding Issuer Purchases of Equity Securities (Q3 2021) | Period | Total number of shares purchased | Average price paid per share | | :--- | :--- | :--- | | July 1-31, 2021 | — | $ — | | August 1-31, 2021 | — | $ — | | September 1-30, 2021 | 534 | $33.37 | | Total | 534 | $33.37 | Exhibits This section lists exhibits filed with the Quarterly Report on Form 10-Q, including CEO/CFO certifications and XBRL - The report includes required exhibits, such as CEO/CFO certifications under Sarbanes-Oxley Sections 302 and 906, and XBRL data files126
Cactus(WHD) - 2021 Q3 - Quarterly Report