Important Notice Board Statement and Audit Status The Board of Directors, Supervisory Board, and senior management affirm the truthfulness and completeness of this unaudited quarterly report and its financial statements - The company's Board of Directors, Supervisory Board, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report, free from false records, misleading statements, or major omissions6 - This company's third-quarter report is unaudited6 Company Profile Key Financial Data As of Q3 2017, total assets grew by 11.32% and net assets by 37.22%, while Q1-Q3 operating revenue increased by 12.30% but net profit declined by 10.15%, with operating cash flow up 46.73% Key Financial Data | Indicator | As of Report Period End / Year-to-Date | As of Prior Year-End / Prior Year Same Period | Change (%) | | :--- | :--- | :--- | :--- | | Total Assets | 2,330,137,079.10 Yuan | 2,093,255,458.04 Yuan | 11.32% | | Net Assets Attributable to Shareholders | 1,700,641,137.09 Yuan | 1,239,376,975.91 Yuan | 37.22% | | Net Cash Flow from Operating Activities | 91,758,130.83 Yuan | 62,535,002.13 Yuan | 46.73% | | Operating Revenue | 667,917,532.31 Yuan | 594,774,663.25 Yuan | 12.30% | | Net Profit Attributable to Shareholders | 78,202,846.99 Yuan | 87,041,395.84 Yuan | -10.15% | | Basic Earnings Per Share (Yuan/share) | 0.28 Yuan | 0.33 Yuan | -15.15% | - In the first three quarters of 2017, the company's total non-recurring gains and losses amounted to 5.46 million Yuan, primarily from government subsidies, including warehouse relocation compensation and fiscal incentives78 Shareholder Information As of the reporting period, the company had 12,199 common shareholders, with controlling shareholder Huaibei Mining (Group) Co., Ltd. holding 35.66% (partially pledged), and two top ten shareholders forming concerted parties - As of the end of the reporting period, the company had a total of 12,199 shareholders10 Shareholder Holdings | Shareholder Name | Shares Held at Period End | Proportion (%) | | :--- | :--- | :--- | | Huaibei Mining (Group) Co., Ltd. | 107,023,416 | 35.66% | | Yunnan International Trust Co., Ltd. - Heshun No. 82 Collective Fund Trust Plan | 8,385,250 | 2.79% | | Lou Guoying | 7,199,424 | 2.40% | - Anhui Wantou Industrial Investment Co., Ltd. and Anhui Railway Development Fund Co., Ltd. are both controlled by Anhui Investment Group Holdings Co., Ltd., constituting concerted parties11 Preferred Shareholder Information The company had no preferred shares or preferred shareholders during the reporting period - The company had no preferred shareholder information during this reporting period11 Significant Events Analysis of Significant Changes in Key Financial Items Significant financial changes include a 66.02% increase in cash from private placement, 100% decrease in long-term borrowings, 573.34% decline in investment income, and 87.90% improvement in investing cash flow due to prior period's large mining rights purchase Asset and Liability Changes | Item | Change (%) | Reason | | :--- | :--- | :--- | | Monetary Funds | 66.02% | Private placement proceeds received | | Prepayments | 81.87% | Unsettled material prepayments | | Other Non-current Assets | 168.53% | Prepayments for production line renovation projects | | Long-term Borrowings | -100.00% | Early repayment of borrowings | Income Statement Item Changes | Item | Change (%) | Reason | | :--- | :--- | :--- | | Asset Impairment Losses | 102.46% | Reversal of previously accrued bad debt provisions in prior period | | Investment Income | -573.34% | Joint venture Tongming Mining is in construction phase | | Non-operating Income | -67.10% | Accounting standard change, some government subsidies reclassified to “Other Income” | Cash Flow Statement Item Changes | Item | Change (%) | Reason | | :--- | :--- | :--- | | Net Cash Flow from Investing Activities | 87.90% | Prior period included 300 million Yuan payment for Xiaoxian mining rights | | Net Cash Flow from Financing Activities | -50.54% | Early repayment of bank loans in current period | Progress of Major Asset Restructuring The company's stock has been suspended since August 1, 2017, due to a complex, large-scale major asset restructuring by its controlling shareholder, requiring extended suspension and multiple approvals - The company's stock has been suspended since August 1, 2017, and entered the major asset restructuring suspension process due to significant matters planned by the controlling shareholder15 - The restructuring involves a large asset scale, requires multiple asset valuations, and must comply with state-owned asset transaction regulations, thus the work is not yet complete, and the company has repeatedly applied for extensions of the suspension period1516 Commitments and Profit Forecast The company has no overdue unfulfilled commitments and has not issued any profit warnings for the cumulative net profit up to the next reporting period - The company had no overdue unfulfilled commitments during the reporting period17 - The company has not issued a significant change warning for the cumulative net profit from the beginning of the year to the end of the next reporting period17 Appendix Financial Statements This section presents the company's unaudited consolidated and parent company financial statements as of September 30, 2017, covering balance sheets, income statements, and cash flow statements Consolidated Balance Sheet As of September 30, 2017, consolidated total assets were 2.33 billion Yuan (up 11.32%), total liabilities 515 million Yuan (down 31.36%), and parent equity 1.70 billion Yuan (up 37.22%) Consolidated Balance Sheet Summary | Item | Balance at Period End (Yuan) | Balance at Year Start (Yuan) | | :--- | :--- | :--- | | Total Assets | 2,330,137,079.10 | 2,093,255,458.04 | | Total Liabilities | 515,486,878.74 | 750,960,779.97 | | Total Equity Attributable to Parent Company Owners | 1,700,641,137.09 | 1,239,376,975.91 | Parent Company Balance Sheet As of September 30, 2017, parent company total assets were 1.685 billion Yuan (up 9.61%), total liabilities 283 million Yuan (down 51.50%), and total owner's equity 1.403 billion Yuan (up 47.00%) Parent Company Balance Sheet Summary | Item | Balance at Period End (Yuan) | Balance at Year Start (Yuan) | | :--- | :--- | :--- | | Total Assets | 1,685,125,686.29 | 1,537,389,341.45 | | Total Liabilities | 282,551,259.61 | 582,601,852.64 | | Total Owner's Equity | 1,402,574,426.68 | 954,787,488.81 | Consolidated Income Statement In Q1-Q3 2017, consolidated total operating revenue was 668 million Yuan (up 12.30%), but net profit attributable to parent company owners declined 10.15% to 78.20 million Yuan, with basic EPS at 0.28 Yuan Consolidated Income Statement Summary | Item | Year-to-Date Amount (Yuan) | Prior Year Year-to-Date Amount (Yuan) | | :--- | :--- | :--- | | I. Total Operating Revenue | 667,917,532.31 | 594,774,663.25 | | III. Operating Profit | 100,866,511.76 | 106,119,535.79 | | Net Profit Attributable to Parent Company Owners | 78,202,846.99 | 87,041,395.84 | | (I) Basic Earnings Per Share (Yuan/share) | 0.28 | 0.33 | Parent Company Income Statement In Q1-Q3 2017, parent company operating revenue was 167 million Yuan (up 12.0%), and net profit surged 78.7% to 68.81 million Yuan, driven by increased investment income Parent Company Income Statement Summary | Item | Year-to-Date Amount (Yuan) | Prior Year Year-to-Date Amount (Yuan) | | :--- | :--- | :--- | | I. Operating Revenue | 166,923,174.02 | 149,082,429.93 | | Investment Income | 56,336,957.07 | 38,060,000.00 | | IV. Net Profit | 68,812,002.71 | 38,501,260.08 | Consolidated Cash Flow Statement In Q1-Q3 2017, operating cash flow was 91.76 million Yuan (up 46.73%), investing cash outflow narrowed to 35.96 million Yuan, financing cash inflow was 131 million Yuan (down 50.54%), and period-end cash was 468 million Yuan Consolidated Cash Flow Statement Summary | Item | Year-to-Date Amount (Yuan) | Prior Year Year-to-Date Amount (Yuan) | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 91,758,130.83 | 62,535,002.13 | | Net Cash Flow from Investing Activities | -35,958,557.44 | -297,268,728.87 | | Net Cash Flow from Financing Activities | 131,384,824.68 | 265,634,711.25 | | Cash and Cash Equivalents at Period End | 468,360,075.84 | 208,358,596.83 | Parent Company Cash Flow Statement In Q1-Q3 2017, parent company operating cash flow improved to a 22.98 million Yuan inflow, investing cash outflow was 211 million Yuan, financing cash inflow was 127 million Yuan, and period-end cash was 58.55 million Yuan Parent Company Cash Flow Statement Summary | Item | Year-to-Date Amount (Yuan) | Prior Year Year-to-Date Amount (Yuan) | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 22,977,254.92 | -12,637,942.52 | | Net Cash Flow from Investing Activities | -211,215,236.57 | -252,196,458.86 | | Net Cash Flow from Financing Activities | 126,691,321.70 | 260,922,995.40 | | Cash and Cash Equivalents at Period End | 58,549,058.46 | 43,326,013.93 | Audit Report This quarterly financial report is unaudited - This quarterly report is unaudited36
淮北矿业(600985) - 2017 Q3 - 季度财报