Important Notice Assurance of Report Authenticity and Completeness The company's management assures the authenticity and completeness of this unaudited quarterly report, assuming legal responsibility - The company's management guarantees the authenticity, accuracy, and completeness of this report's content and assumes legal responsibility6 - This company's Q3 2017 report has not been audited6 Company Profile Key Financial Data In the first three quarters of 2017, the company achieved steady performance growth, with operating revenue increasing by 14.40% to 2.663 billion Yuan and net profit attributable to shareholders rising by 42.77% to 600 million Yuan, alongside a 29.38% increase in net operating cash flow Key Financial Data for Q1-Q3 2017 | Metric | Year-to-date (Jan-Sep) (Yuan) | Prior Year Period (Jan-Sep) (Yuan) | Year-on-year Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 2,663,407,530.64 | 2,328,214,031.46 | 14.40% | | Net Profit Attributable to Shareholders | 599,854,866.46 | 420,156,446.36 | 42.77% | | Net Cash Flow from Operating Activities | 608,903,331.87 | 470,635,457.93 | 29.38% | | Basic Earnings Per Share (Yuan/share) | 1.38 | 1.01 | 36.63% | | Weighted Average Return on Net Assets (%) | 28.34% | 24.45% | Increase by 3.89 percentage points | Non-Recurring Gains and Losses Items and Amounts In the first three quarters of 2017, the company's total non-recurring gains and losses amounted to 37.67 million Yuan, primarily comprising government subsidies of 38.56 million Yuan and investment income from entrusted asset management of 12.93 million Yuan Non-Recurring Gains and Losses Items for Q1-Q3 2017 | Item | Year-to-date Amount (Jan-Sep) (Yuan) | | :--- | :--- | | Government subsidies included in current profit and loss | 38,558,798.38 | | Gains and losses from entrusted investments or asset management | 12,932,575.46 | | Total | 37,669,924.14 | Shareholder Ownership As of the reporting period end, the company had 10,651 shareholders, with highly concentrated equity where controlling shareholder Shanghai Flyco Investment Co., Ltd. and actual controller Li Gaiteng collectively held 89.99% of shares - As of the end of the reporting period, the total number of shareholders was 10,6518 - The company's equity is highly concentrated, with controlling shareholder Shanghai Flyco Investment Co., Ltd. holding 80.99% and actual controller Li Gaiteng holding 9.00%89 Significant Events Analysis of Significant Changes in Key Financial Statement Items and Indicators During the reporting period, several financial statement items saw significant changes, including a 97.80% increase in intangible assets due to land use rights and ERP software purchases, a 309.44% rise in non-operating income from government subsidies, and a 42.77% growth in net profit driven by revenue and cost control - Intangible assets increased by 97.80% from the beginning of the year, primarily due to the purchase of Songjiang land use rights and the implementation of ERP management software during the reporting period11 - Non-operating income increased by 309.44% year-on-year, mainly due to increased government subsidies11 - Net profit increased by 42.77% year-on-year, attributed to revenue growth and effective cost and expense control12 - Net cash outflow from investing activities increased, primarily due to the rolling purchase of short-term bank wealth management products and the acquisition of Songjiang land use rights12 - Net cash flow from financing activities decreased by 239.35% year-on-year, mainly because the prior year period included proceeds from the initial public offering12 Appendix Financial Statements This appendix includes the company's unaudited Q3 2017 consolidated and parent company financial statements, comprising the balance sheet, income statement, and cash flow statement Consolidated Balance Sheet As of September 30, 2017, total assets were 2.966 billion Yuan, a 6.53% increase from the beginning of the year, with net assets attributable to shareholders at 2.175 billion Yuan, up 8.17%, driven by other current assets and intangible assets Key Consolidated Balance Sheet Items | Item | Period-end Balance (Yuan) | Beginning of Year Balance (Yuan) | Change Percentage (%) | | :--- | :--- | :--- | :--- | | Total Assets | 2,966,243,852.17 | 2,784,339,348.19 | 6.53% | | Total Liabilities | 791,541,672.78 | 773,892,035.26 | 2.28% | | Equity Attributable to Parent Company Owners | 2,174,702,179.39 | 2,010,447,312.93 | 8.17% | Consolidated Income Statement In the first three quarters of 2017, the company achieved total operating revenue of 2.663 billion Yuan, a 14.40% year-on-year increase, with net profit attributable to parent company owners reaching 600 million Yuan, up 42.77%, significantly enhancing profitability Key Consolidated Income Statement Items (Jan-Sep) | Item | Jan-Sep 2017 (Yuan) | Jan-Sep 2016 (Yuan) | Change Percentage (%) | | :--- | :--- | :--- | :--- | | Total Operating Revenue | 2,663,407,530.64 | 2,328,214,031.46 | 14.40% | | Total Operating Costs | 1,910,291,002.14 | 1,785,665,362.54 | 6.98% | | Net Profit | 599,854,866.46 | 420,156,446.36 | 42.77% | | Basic Earnings Per Share (Yuan/share) | 1.38 | 1.01 | 36.63% | Consolidated Cash Flow Statement In the first three quarters of 2017, net cash flow from operating activities was 609 million Yuan, up 29.38%, indicating healthy core business cash flow, while net cash outflows from investing and financing activities were 341 million Yuan and 430 million Yuan, respectively Key Consolidated Cash Flow Statement Items (Jan-Sep) | Item | Jan-Sep 2017 (Yuan) | Jan-Sep 2016 (Yuan) | Change Percentage (%) | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 608,903,331.87 | 470,635,457.93 | 29.38% | | Net Cash Flow from Investing Activities | -341,210,652.93 | -94,047,106.98 | N/A | | Net Cash Flow from Financing Activities | -429,671,400.00 | 308,346,600.00 | -239.35% | Audit Report This quarterly report has not been audited - The report explicitly states that the audit report is not applicable as the quarterly financial statements are unaudited35
飞科电器(603868) - 2017 Q3 - 季度财报