Workflow
银星能源(000862) - 2017 Q1 - 季度财报

Financial Performance - The company's operating revenue for Q1 2017 was ¥245,405,974.91, a decrease of 0.99% compared to ¥247,870,122.39 in the same period last year[8]. - Net profit attributable to shareholders was ¥2,673,450.40, representing a significant increase of 103.38% from a loss of ¥79,188,805.19 in the previous year[8]. - The total profit increased to ¥3,062,782.62, a 103.59% increase compared to the previous year's loss of ¥85,380,436.30[16]. - Net profit reached ¥2,816,267.34, marking a 103.30% increase from a loss of ¥85,384,643.10 in the same period last year[16]. - Operating profit improved to ¥486,947.05, a significant recovery from a loss of ¥86,147,025.90, reflecting a 100.57% increase[16]. - The weighted average return on net assets improved to 0.10%, up from -5.16% in the previous year, reflecting a positive shift in profitability[8]. Cash Flow and Assets - The net cash flow from operating activities decreased by 83.73% to ¥21,349,091.37, down from ¥131,227,199.08 in the same period last year[8]. - Cash received from sales and services dropped by 47.43% to ¥145,900,063.76, primarily due to unsettled renewable energy subsidy payments[18]. - The net cash flow from operating activities fell by 83.73% to ¥21,349,091.37, largely due to the same subsidy payment issue[18]. - Total assets at the end of the reporting period were ¥9,851,270,429.19, a decrease of 1.64% from ¥10,015,088,349.45 at the end of the previous year[8]. - The company's net assets attributable to shareholders increased slightly by 0.10% to ¥2,777,779,674.55 from ¥2,775,106,224.15 at the end of the previous year[8]. Shareholder Information - The total number of ordinary shareholders at the end of the reporting period was 29,440, with the largest shareholder, Chalco Ningxia Energy Group Co., Ltd., holding 40.44% of the shares[11]. - Basic and diluted earnings per share improved to ¥0.0038, compared to a loss of ¥0.1462 per share in the previous year, marking an increase of 102.58%[8]. Receivables and Expenses - Accounts receivable increased by 173.22% to ¥47,597,118.76, primarily due to bank acceptance bills received for electricity revenue from new energy generation[15]. - Other receivables rose by 59.70% to ¥34,353,635.49, mainly due to increased monthly accruals for rent and tax refunds[15]. - Sales expenses decreased by 74.45% to ¥1,461,580.48, attributed to reduced sales volume and associated costs in the photovoltaic component sector[16][17]. - The company reported a 5759.92% increase in income tax expenses, amounting to ¥246,515.28, reflecting improved profitability[16]. Investment and Financing Activities - Investment activities saw a cash outflow of ¥32,194,302.06, a 41.80% decrease compared to the previous year, indicating a slowdown in capital expenditures[18][19]. - The company did not incur any new borrowings during the reporting period, leading to a 100% decrease in cash received from borrowings[18][20]. - The company experienced a 49.64% increase in non-operating income, totaling ¥4,899,135.91, primarily due to increased government subsidies[16][17]. Project Developments - 中铝宁夏能源已将所持有的银仪风电50%的股权在北京产权交易所挂牌进行公开转让,挂牌日期为2015年10月21日至2015年11月17日[22]. - 贺兰山百万千瓦级风电项目和白兴庄风电场100MW项目目前处于前期工作阶段,尚未正式申报项目立项文件[22]. - 陕西西夏能源有限公司定边冯地坑风电场一期49.5MW项目已经建成,二期项目正在建设中[22]. - 中铝宁夏能源承诺于银仪风电注入上市公司后一年内将所持陕西西夏能源股权按照评估确定的公允价格转让给上市公司[22]. - 中铝宁夏能源承诺在本次重组中认购取得的银星能源新增发行股份,自上市之日起三十六个月内不进行转让[22]. - 银星能源本次募集配套资金中,除中铝宁夏能源外的其他特定对象认购的银星能源股票,已承诺在上市之日起三十六个月内不进行转让[22]. - 中铝宁夏能源同意于银仪风电2015年度年报披露之日起一年内将其所持银仪风电股权注入上市公司[22]. - 中铝宁夏能源承诺于相关项目建成后一年内按照评估确定的公允价格将该等项目注入上市公司[22]. - 中铝宁夏能源控制下的风电类资产包括宁夏银仪风力发电有限责任公司50%的股权及其他风电项目[22]. - 中铝宁夏能源在未来无法作为项目主体申请立项或实施项目的情况下,将继续推进后续工作[22]. Profit Forecast and Compensation - The projected net profits for the acquired assets are estimated to be CNY 46.1543 million, CNY 54.5987 million, CNY 63.58 million, and CNY 100.3279 million for the years 2014, 2015, 2016, and 2017 respectively[23]. - The assessment value of the six wind power plants is CNY 1,176.6082 million, with the total number of subscribed shares corresponding to 178.544492 million shares[24]. - If the actual cumulative net profit of the six wind power plants is less than the forecasted net profit, the company will notify the relevant parties within 5 days of the annual report disclosure[23]. - The company plans to repurchase shares at a total price of CNY 1.00 if profit compensation is required, with a maximum repurchase quantity set[24]. - The profit compensation period is defined as 2014, 2015, and 2016, with specific conditions for share repurchase outlined[23]. - The company must return cash dividends for repurchased shares during the profit compensation period[24]. - If the impairment amount of the six wind power plants exceeds the total number of compensated shares, additional compensation shares will be issued[24]. - The company has committed to achieving net profits after deducting non-recurring gains and losses for the specified years[23]. - The average stock issuance price for the asset acquisition is set at CNY 6.59 per share[24]. - The company will hold a shareholders' meeting to approve the repurchase of shares after determining the final number of shares to be repurchased[24]. Other Activities - The company reported no securities investments during the reporting period[28]. - There were no derivative investments during the reporting period[28]. - The company did not engage in any external guarantees during the reporting period[29]. - There were no non-operating fund occupations by controlling shareholders or related parties during the reporting period[30]. - The company did not conduct any research, communication, or interview activities during the reporting period[30].