Important Notice Statement on Report Authenticity The Board of Directors, Supervisory Board, and senior management affirm the quarterly report's truthfulness, accuracy, and completeness, assuming legal responsibility - The Board of Directors, Supervisory Board, directors, supervisors, and senior management guarantee the quarterly report's truthfulness, accuracy, and completeness, free from false records, misleading statements, or major omissions4 - Company head Zhang Yuxiang, chief accountant Ling Yun, and head of accounting department Dai Sijia declare the financial statements in the quarterly report are true, accurate, and complete5 Company Profile Key Accounting Data and Financial Indicators The company's Q1 2017 financial data shows significant revenue and net profit growth, but a decline in operating cash flow Key Accounting Data and Financial Indicators for Q1 2017 | Indicator | Current Period (RMB) | Previous Year (RMB) | Change from Previous Year | | :--- | :--- | :--- | :--- | | Operating Revenue | 70,071,790.51 | 42,578,002.99 | 64.57% | | Net Profit Attributable to Shareholders of Listed Company | 25,819,168.72 | 16,312,776.19 | 58.28% | | Net Profit Attributable to Shareholders of Listed Company (Excluding Non-Recurring Gains/Losses) | 21,812,364.75 | 10,878,783.82 | 100.50% | | Net Cash Flow from Operating Activities | 6,524,239.02 | 13,426,988.38 | -51.41% | | Basic Earnings Per Share (RMB/share) | 0.02 | 0.01 | 100.00% | | Diluted Earnings Per Share (RMB/share) | 0.02 | 0.01 | 100.00% | | Weighted Average Return on Net Assets | 1.67% | 1.31% | 0.36% | | Period-End Indicators | End of Current Period (RMB) | End of Previous Year (RMB) | Change from Previous Year-End | | Total Assets | 2,021,169,079.35 | 2,046,796,382.98 | -1.25% | | Net Assets Attributable to Shareholders of Listed Company | 1,560,201,437.58 | 1,534,382,268.86 | 1.68% | Non-Recurring Gains and Losses Items and Amounts | Item | Amount from Year-Start to End of Reporting Period (RMB) | Notes | | :--- | :--- | :--- | | Government Grants Recognized in Current Profit/Loss | 550,641.71 | | | Gains/Losses from Entrusted Investments or Asset Management | 3,201,693.27 | | | Other Non-Operating Income and Expenses Excluding the Above | 438,018.59 | | | Investment Income from Disposal of Subsidiaries | 261,379.29 | | | Less: Income Tax Impact | 422,178.04 | | | Impact on Minority Interests (After Tax) | 22,750.85 | | | Total | 4,006,803.97 | -- | Operating Performance The company achieved steady GMV growth across its brand portfolio, driven by strong performance on major e-commerce platforms - The total verifiable GMV of all company brands on major e-commerce platforms reached RMB 1.898 billion, achieving steady growth11 GMV Growth on Major E-commerce Platforms | Platform | GMV (Billion RMB) | Year-on-Year Growth | | :--- | :--- | :--- | | Alibaba (Taobao, Tmall) | 12.90 | 56.57% | | JD.com | 5.22 | 95.72% | | Vipshop | 0.42 | 424.31% | | Pinduoduo | 0.43 | (New) | - The verifiable sales of Nanji Ren brand on these platforms reached RMB 1.656 billion, with Alibaba platform GMV growing 46.67%, JD.com 61.06%, and Vipshop 114.93% year-on-year11 - The company will continue to expand in LOGO, IP, and personal brands, focusing on building a robust brand matrix13 Total Number of Shareholders and Top Ten Shareholders' Holdings at Period-End This section details the total number of common shareholders and the holdings of the top ten shareholders, including their nature and any pledge/freeze status - The total number of common shareholders at the end of the reporting period was 19,58615 Top 10 Shareholders' Holdings | Shareholder Name | Shareholder Nature | Shareholding Percentage | Number of Shares Held | Number of Restricted Shares Held | Pledge or Freeze Status (Share Status/Quantity) | | :--- | :--- | :--- | :--- | :--- | :--- | | Zhang Yuxiang | Domestic Natural Person | 26.78% | 411,929,782 | 411,929,782 | Pledged/151,490,000 | | Jiang Xueming | Domestic Natural Person | 7.80% | 120,000,000 | | Pledged/119,500,000 | | Wujiang Xinmin Industrial Investment Co., Ltd. | Domestic Non-State-Owned Legal Person | 6.12% | 94,142,614 | | | | Oriental Xinmin Holdings Co., Ltd. | Domestic Non-State-Owned Legal Person | 5.54% | 85,162,020 | | Pledged/81,000,000 | | Jiangsu Gaotou Growth Value Equity Investment Partnership (Limited Partnership) | Domestic Non-State-Owned Legal Person | 3.27% | 50,334,984 | | | | Shanghai Fengnan Investment Center (Limited Partnership) | Domestic Non-State-Owned Legal Person | 3.26% | 50,079,220 | 50,079,220 | | | Zhu Xuelian | Domestic Natural Person | 2.93% | 45,071,298 | 45,071,298 | | | Cui Genliang | Domestic Natural Person | 2.60% | 40,001,544 | | | | Industrial and Commercial Bank of China - Huatianfu Growth Focus Mixed Securities Investment Fund | Other | 2.33% | 35,800,000 | | | | China Merchants Bank Co., Ltd. - Fuguo Low Carbon Environmental Protection Mixed Securities Investment Fund | Other | 2.28% | 35,028,074 | | | - Zhang Yuxiang and Zhu Xuelian are a married couple and act in concert with Shanghai Fengnan Investment Center (Limited Partnership); Jiang Xueming acts in concert with Oriental Xinmin Holdings Co., Ltd16 Significant Events Analysis of Changes in Key Financial Data and Indicators This chapter analyzes the period's changes in balance sheet, income statement, cash flow, and key financial indicators, detailing their causes Changes in Balance Sheet Items Significant changes in monetary funds, accounts receivable, and other current assets are attributed to investment and factoring activities - Monetary funds increased by 37.60% to RMB 652 million, primarily due to the recovery of wealth management product investments, issuance of factoring loans, and payment for the acquisition of Classic Teddy19 - Factoring receivables increased by 1060.89% to RMB 211 million, mainly due to a net increase of RMB 195 million in factoring loan business19 - Other receivables increased by 48.98% to RMB 93 million, primarily including prepaid equity transfer funds for the acquisition of Classic Teddy19 - Other current assets decreased by 97.38% to RMB 11 million, mainly due to the net recovery of approximately RMB 400 million in wealth management product investments19 - Accounts payable decreased by 35.28% to RMB 24 million, primarily due to the payment of Pony image licensing fees19 - Taxes payable decreased by 83.27% to RMB 10 million, mainly due to the payment of corporate income tax accrued last year19 Changes in Income Statement Items Operating revenue, operating profit, and net profit all saw substantial increases, driven by core business growth and optimized gross margin - Operating revenue increased by 64.57% year-on-year to RMB 70.0718 million, primarily due to the development of Nanji Ren, Cartelo, and factoring businesses20 - Operating profit increased by 132.08% year-on-year to RMB 29.2235 million, mainly due to increased operating revenue and a decreased proportion of lower-margin apparel sales business20 - Net profit increased by 59.81% year-on-year to RMB 26.0592 million, with net profit attributable to parent company owners increasing by 58.28% to RMB 25.8192 million, primarily due to a significant increase in operating profit20 Changes in Cash Flow Statement Items Operating cash flow decreased due to higher tax payments, while investment cash flow increased from wealth management and factoring activities - Net cash flow from operating activities decreased by 51.41% year-on-year to RMB 6.5242 million, mainly due to the payment of corporate income tax accrued last year, with tax payments increasing 8.8 times21 - Net cash flow from investment activities increased by 74.36% year-on-year to RMB 172 million, primarily due to the net recovery of wealth management product investments and a net increase of RMB 309 million in investment income, alongside the issuance of RMB 195 million in factoring loans21 - Net cash flow from financing activities decreased by 100.00% year-on-year to RMB 0, mainly because the previous year saw capital contributions from minority shareholders of a controlled subsidiary21 - Net increase in cash and cash equivalents increased by 58.33% year-on-year to RMB 178 million, primarily due to changes in monetary funds21 Changes in Financial Indicators Basic earnings per share doubled due to the significant increase in net profit attributable to the parent company - Basic earnings per share increased by 100% year-on-year to RMB 0.02, primarily due to the increase in net profit attributable to parent company owners22 Progress of Significant Events: Major Asset Restructuring The company is progressing with a major asset restructuring to acquire Time Interconnect for RMB 956 million, funded by cash and share issuance - The company plans to acquire 100% equity of Time Interconnect for RMB 956 million, with 40% paid in cash and 60% via share issuance25 - The issue price for shares to acquire assets, adjusted for ex-rights and ex-dividends, is RMB 8.29 per share, totaling 69,191,795 shares issued25 - The company plans to privately issue shares to specific investors to raise supporting funds not exceeding RMB 400 million, for cash consideration and intermediary fees25 - The major asset restructuring has been accepted by the China Securities Regulatory Commission (CSRC) and a first feedback notice for administrative licensing review has been received24 Overdue Unfulfilled Commitments by Controlling Shareholders, Related Parties, Acquirers, and the Company During the reporting period, there were no overdue unfulfilled commitments by the company's controlling shareholders, related parties, or the company itself - During the reporting period, the company had no overdue unfulfilled commitments from its controlling shareholders, shareholders, related parties, acquirers, or the company itself26 H1 2017 Performance Forecast The company forecasts a 40% to 78% increase in net profit for H1 2017, driven by expanded brand licensing and e-commerce services Forecasted Net Profit Attributable to Shareholders of Listed Company for H1 2017 | Indicator | Range | | :--- | :--- | | Net Profit Change Range | 40.00% To 78.00% | | Net Profit Change Interval (Ten Thousand RMB) | 11,911.03 To 15,144.03 | | Net Profit for H1 2016 (Ten Thousand RMB) | 8,507.88 | - Performance growth is primarily attributed to the continuous deepening and broadening of core businesses like brand licensing and e-commerce services, along with increased brands, expanded categories, and enhanced services28 Financial Assets Measured at Fair Value During the reporting period, the company did not hold any financial assets measured at fair value - The company had no financial assets measured at fair value during the reporting period29 Illegal External Guarantees The company confirms no instances of illegal external guarantees occurred during the reporting period - The company had no illegal external guarantees during the reporting period29 Fund Occupation by Controlling Shareholders and Related Parties There was no non-operating fund occupation by controlling shareholders or related parties of the listed company during the period - During the reporting period, there was no non-operating fund occupation by controlling shareholders or related parties of the listed company30 Investor Relations Activities The company did not engage in any investor relations activities such as surveys, communications, or interviews during the reporting period - The company did not conduct any investor relations activities such as surveys, communications, or interviews during the reporting period31
南极电商(002127) - 2017 Q1 - 季度财报