Workflow
信质集团(002664) - 2016 Q2 - 季度财报
Xinzhi GroupXinzhi Group(SZ:002664)2016-08-05 16:00

Important Notice, Table of Contents, and Definitions This section provides crucial disclaimers, outlines the report structure, and defines key terms used throughout the document Important Notice The company's management guarantees the report's truthfulness, accuracy, and completeness, with no plans for profit distribution - Company management ensures the truthfulness, accuracy, and completeness of the report and assumes corresponding legal responsibilities4 - The company plans no cash dividends, bonus shares, or capital increase from capital reserves for the first half of 20166 - Forward-looking statements regarding future plans and development strategies in the report do not constitute substantive commitments to investors and are subject to uncertainties6 Definitions This section defines key company entity abbreviations, professional terms (e.g., stator, rotor, assembly), and the reporting period used in the report Term Definitions | Term | Definition | | :--- | :--- | | Company, The Company | Xinzhi Motor Co., Ltd. | | Reporting Period | January 1, 2016 to June 30, 2016 | | Stator/Rotor | Unless otherwise specified, refers specifically to the stator core or rotor core of a motor in this report | | Assembly | Refers to products processed by winding the stator core or rotor core | Company Profile This section provides an overview of Xinzhi Motor Co., Ltd., including its listing information and unchanged basic details Basic Company Information Xinzhi Motor Co., Ltd. (Stock Code: 002664) is a Shenzhen Stock Exchange-listed company with Yin Xingman as its legal representative Company Basic Information | Item | Content | | :--- | :--- | | Stock Abbreviation | Xinzhi Motor | | Stock Code | 002664 | | Listing Exchange | Shenzhen Stock Exchange | | Legal Representative | Yin Xingman | - During the reporting period, there were no changes in the company's registered address, office address, website, email, or information disclosure newspapers and websites161718 Summary of Accounting Data and Financial Indicators This section presents a concise overview of the company's key financial performance and position for the reporting period Key Financial Data In the first half of 2016, the company's operating revenue increased by 6.64%, and net profit attributable to shareholders significantly grew by 35.17% Key Financial Data Overview | Indicator | Current Period | Prior Year Period | YoY Change | | :--- | :--- | :--- | :--- | | Operating Revenue (Yuan) | 817,294,319.61 | 766,387,950.19 | 6.64% | | Net Profit Attributable to Shareholders (Yuan) | 116,491,793.67 | 86,183,182.78 | 35.17% | | Net Cash Flow from Operating Activities (Yuan) | 13,584,593.42 | 29,779,861.53 | -54.38% | | Basic Earnings Per Share (Yuan/share) | 0.2912 | 0.2154 | 35.19% | | Weighted Average Return on Net Assets | 7.56% | 6.37% | 1.19% | | Indicator | End of Current Period | End of Prior Year | YoY Change | | Total Assets (Yuan) | 2,203,154,620.22 | 2,741,518,553.85 | -19.64% | | Net Assets Attributable to Shareholders (Yuan) | 1,581,932,596.54 | 1,485,841,822.87 | 6.47% | - During the reporting period, the company's total non-recurring gains and losses amounted to 2.7669 million Yuan, primarily from government subsidies2526 Board of Directors' Report This section details the company's operational performance, business analysis, and strategic initiatives during the reporting period Overview of Operations The company achieved dual growth in operating revenue and net profit by adhering to its new policy and focusing on new energy vehicle market opportunities - The company noted that new energy vehicle production and sales increased by over 125% year-on-year in the first half of 2016, and the company will accelerate the implementation of new energy projects to seize market opportunities29 - During the reporting period, the company achieved operating revenue of 817 million Yuan, a year-on-year increase of 6.64%; net profit attributable to listed company shareholders was 116 million Yuan, a year-on-year increase of 35.17%30 Analysis of Main Business The company experienced stable main business revenue and cost changes, improved gross profit margin, and significant shifts in administrative and financial expenses Key Financial Data and Changes | Key Financial Data | Current Period (Yuan) | Prior Year Period (Yuan) | YoY Change | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 817,294,319.61 | 766,387,950.19 | 6.64% | - | | Administrative Expenses | 63,001,019.60 | 49,907,146.46 | 26.24% | Primarily due to increased R&D expenses by subsidiaries in this period | | Financial Expenses | -105,764.82 | 6,046,904.99 | -101.75% | Primarily due to exchange gains in this period | | R&D Investment | 32,659,123.19 | 26,412,211.35 | 23.65% | - | | Net Cash Flow from Operating Activities | 13,584,593.42 | 29,779,861.53 | -54.38% | Primarily due to increased maturing notes payable in this period | | Net Cash Flow from Investing Activities | -96,821,325.63 | 18,329,744.75 | -628.22% | Primarily due to the purchase of wealth management products in this period | | Net Cash Flow from Financing Activities | -356,815,544.74 | -17,749,842.62 | 1,910.25% | Primarily due to repayment of bank loans in this period | - In the first half of the year, the company focused on its established operational goals, consolidating existing businesses while actively promoting new product development, strengthening comprehensive management, cultivating talent, and accelerating the promotion of new energy products33 Composition of Main Business Automotive components remain the largest revenue source, while ice compressor components showed the fastest growth and highest gross profit margin increase Main Business Composition by Product and Region | By Product | Operating Revenue (Yuan) | Gross Profit Margin | YoY Change in Operating Revenue | YoY Change in Gross Profit Margin | | :--- | :--- | :--- | :--- | :--- | | Automotive Components | 456,723,684.81 | 32.91% | -0.31% | 6.93% | | Electric Vehicle Components | 175,642,001.44 | 15.19% | 9.28% | 1.02% | | Ice Compressor Components | 81,013,344.36 | 22.84% | 26.84% | 11.80% | | By Region | | | | | | Domestic Sales | 633,769,569.60 | 22.88% | 7.01% | 2.64% | | Export Sales | 162,270,456.13 | 41.87% | 3.64% | 13.03% | Analysis of Core Competitiveness The company's core competitiveness remained unchanged during the reporting period, with further details available in the 2015 Annual Report - The company's core competitiveness remained unchanged during the reporting period35 Analysis of Investment Status The company made no new external equity or securities investments but purchased 40 million Yuan in wealth management products, with raised funds largely invested in expansion projects - During the reporting period, the company had no external equity investments, holdings in financial enterprises, or securities investments363738 - The company used 40 million Yuan of its own funds to purchase non-principal-protected floating-rate wealth management products from Bank of Ningbo4041 Use of Raised Funds | Use of Raised Funds | Amount (10,000 Yuan) | | :--- | :--- | | Total Raised Funds | 49,393.03 | | Total Investment in Current Period | 931.25 | | Total Cumulative Investment | 48,296.20 | | Total Amount of Changed Use | 4,778.00 | | Percentage of Changed Use | 9.67% | Operating Performance Forecast The company forecasts a 10% to 40% year-on-year increase in net profit for January-September 2016, driven by business expansion and improved subsidiary sales Net Profit Forecast for Jan-Sep 2016 | Item | Forecast Range | | :--- | :--- | | Net Profit Change (Jan-Sep 2016) | 10.00% to 40.00% | | Net Profit Range (10,000 Yuan, Jan-Sep 2016) | 16,446.74 to 20,932.21 | | Net Profit (10,000 Yuan, Jan-Sep 2015) | 14,951.58 | - Key reasons for performance change include: continuous expansion of business scale and steady increase in sales revenue; improved sales by controlled (wholly-owned) subsidiaries; and effective internal cost control59 Significant Matters This section covers the company's corporate governance, litigation status, and significant transactions during the reporting period Corporate Governance, Litigation, and Transaction Matters The company's corporate governance complied with regulations, with no significant litigation, asset transactions, or related party dealings during the period - The company's actual corporate governance aligns with the requirements of the Company Law and relevant regulations of the China Securities Regulatory Commission67 - During the reporting period, the company had no significant matters requiring disclosure, such as major lawsuits, asset transactions, equity incentives, significant related party transactions, or major contracts687071737479 Commitments The share lock-up commitments made by the company's controlling shareholder, directors, and supervisors during the IPO are still in effect and were strictly fulfilled - The company's controlling shareholder, Xinzhi Industry & Trade, and several directors, supervisors, and senior executives committed not to transfer their company shares within thirty-six months from the listing date, and restricted the proportion of share transfers during their tenure. All commitments were strictly fulfilled during the reporting period86 Share Changes and Shareholder Information This section details changes in the company's share capital and provides an overview of its shareholder structure Share Changes The company's total share capital remained unchanged, but restricted shares increased due to agreed transfers by major shareholders - Share changes primarily resulted from agreed transfers by controlling shareholder Taizhou Jiaojiang Xinzhi Industry & Trade Co., Ltd. and Zhejiang Chuangding Investment Co., Ltd. to Yin Xingman, Ye Xiaoqing, Yin Wei, and others, with the transfers already completed9495 Share Capital Changes | Share Type | Quantity Before Change (shares) | Quantity After Change (shares) | Percentage After Change | | :--- | :--- | :--- | :--- | | I. Restricted Shares | 30,577,905 | 78,615,405 | 19.65% | | II. Unrestricted Shares | 369,442,095 | 321,404,595 | 80.35% | | III. Total Shares | 400,020,000 | 400,020,000 | 100.00% | Shareholder Information As of the reporting period end, the company had 25,533 common shareholders, with significant holdings by the controlling shareholder and actual controller's family, some of which are pledged or frozen - As of the end of the reporting period, the total number of common shareholders was 25,53399 - Among the top ten shareholders, shares held by Taizhou Jiaojiang Xinzhi Industry & Trade Co., Ltd., Yin Xingman, Ye Xiaoqing, Yin Qiang, Zhejiang Chuangding Investment Co., Ltd., and Zhang Yu were pledged or frozen99 - Shareholder Yin Xingman and Ye Xiaoqing are a married couple, and Yin Wei and Yin Qiang are their sons. Yin Xingman and his wife control Taizhou Jiaojiang Xinzhi Industry & Trade Co., Ltd., and Yin Wei controls Zhejiang Chuangding Investment Co., Ltd., forming a concerted action relationship100 Changes in Controlling Shareholder or Actual Controller During the reporting period, there were no changes in the company's controlling shareholder or actual controller - The company's controlling shareholder and actual controller remained unchanged during the reporting period101102 Preferred Shares Information This section confirms the absence of preferred shares within the company during the reporting period Preferred Shares Status During the reporting period, the company had no preferred shares - The company had no preferred shares during the reporting period105 Information on Directors, Supervisors, and Senior Management This section details changes in shareholdings of directors and senior management, as well as personnel changes Shareholdings and Personnel Changes of Directors, Supervisors, and Senior Management Chairman Yin Xingman and Director/General Manager Yin Wei increased their shareholdings due to agreed transfers, while a Deputy General Manager resigned Shareholdings of Directors and Senior Management | Name | Position | Shares Increased in Current Period (shares) | Shares Held at Period End (shares) | | :--- | :--- | :--- | :--- | | Yin Xingman | Chairman | 54,000,000 | 54,000,000 | | Yin Wei | Director, General Manager | 10,050,000 | 10,050,000 | - The company's Deputy General Manager and Board Secretary Zhu Bin resigned on April 13, 2016, due to personal reasons108 Financial Report This section presents the company's financial statements, accounting policies, and detailed notes for the reporting period Audit Opinion This semi-annual financial report is unaudited - The company's semi-annual financial report is unaudited111 Financial Statements As of June 30, 2016, total assets were 2.203 billion Yuan, total liabilities 576 million Yuan, and operating revenue 817 million Yuan Consolidated Balance Sheet Key Items (Unit: Yuan) | Item | Period-End Balance | Period-Beginning Balance | | :--- | :--- | :--- | | Cash and Cash Equivalents | 478,437,725.63 | 1,100,442,319.71 | | Accounts Receivable | 429,004,067.81 | 381,419,950.18 | | Inventories | 272,286,223.01 | 232,318,232.57 | | Total Assets | 2,203,154,620.22 | 2,741,518,553.85 | | Short-term Borrowings | 138,000,000.00 | 651,350,000.00 | | Total Liabilities | 576,245,176.25 | 1,210,768,909.29 | | Total Equity Attributable to Parent Company Owners | 1,581,932,596.54 | 1,485,841,822.87 | Consolidated Income Statement Key Items (Unit: Yuan) | Item | Current Period Amount | Prior Period Amount | | :--- | :--- | :--- | | Total Operating Revenue | 817,294,319.61 | 766,387,950.19 | | Operating Profit | 130,292,732.51 | 100,565,505.45 | | Total Profit | 134,156,943.74 | 103,608,241.23 | | Net Profit | 116,560,819.41 | 90,251,889.37 | | Net Profit Attributable to Parent Company Owners | 116,491,793.67 | 86,183,182.78 | Consolidated Cash Flow Statement Key Items (Unit: Yuan) | Item | Current Period Amount | Prior Period Amount | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 13,584,593.42 | 29,779,861.53 | | Net Cash Flow from Investing Activities | -96,821,325.63 | 18,329,744.75 | | Net Cash Flow from Financing Activities | -356,815,544.74 | -17,749,842.62 | | Net Increase in Cash and Cash Equivalents | -439,150,457.73 | 31,373,669.14 | Company Overview Xinzhi Motor Co., Ltd., a Shenzhen Stock Exchange-listed automotive manufacturer, produces various motor components and operates several subsidiaries - The company was listed on the Shenzhen Stock Exchange on March 16, 2012, with a registered capital of 400.02 million Yuan145 - The company's main products include automotive generator stators and assemblies, automotive micro-motor rotors, electric vehicle motor rotors, and elevator traction machine motor rotors152 - The company's consolidated financial statement scope includes several wholly-owned or controlled subsidiaries such as Zhejiang Xinge, Taizhou Boxiang, Xinzhi Changsha, Shanghai Xinyong, and Suzhou Aimai153 Significant Accounting Policies and Estimates This section details the company's key accounting policies and estimates, including consolidation, financial instruments, impairment, inventory, depreciation, and revenue recognition - Accounts receivable impairment provisions are primarily based on the aging analysis method: 3% for within 1 year, 10% for 1-2 years, 30% for 2-3 years, and 100% for over 3 years185 - Inventories are valued using the monthly weighted average method upon issuance, and impairment provisions are made at period-end based on the lower of cost or net realizable value187 - Fixed assets are depreciated using the straight-line method, with buildings and structures depreciated over 20 years and machinery and equipment over 10 years202 - Revenue from goods sold is recognized when the significant risks and rewards of ownership are transferred to the buyer, the amount can be reliably measured, and it is probable that economic benefits will flow to the company222 Taxation The company's main taxes are Value-Added Tax (17%) and Corporate Income Tax, with some entities enjoying a preferential 15% rate - The parent company and subsidiary Daxing Technology are recognized as high-tech enterprises, enjoying a preferential Corporate Income Tax rate of 15%, valid until the end of 2017 and 2016, respectively232233 Notes to Consolidated Financial Statement Items Notes reveal a significant decrease in cash due to loan repayments, increased receivables and inventories, and an impairment provision for a long-term equity investment - Period-end cash and cash equivalents amounted to 478 million Yuan, of which 96.49 million Yuan was restricted as bank acceptance bill deposits235 - Period-end book value of accounts receivable was 429 million Yuan, with the top five customers (Valeo Group, Huangshi Dongbei, etc.) collectively accounting for 47.97% of total accounts receivable247254 - Period-end short-term borrowings were 138 million Yuan, a significant decrease from 651 million Yuan at the beginning of the period, primarily due to bank loan repayments342 - The long-term equity investment in associate Suzhou Hexin Electric Co., Ltd. had a period-end book value of 65.31 million Yuan, with an impairment provision of 5.18 million Yuan301 Related Parties and Related Party Transactions The company's ultimate controlling party is Yin Xingman, with various related party transactions including goods purchases, guarantees, and fund transfers - The company's controlling shareholder is Xinzhi Industry & Trade, and the ultimate controlling party is Yin Xingman458459 - During the reporting period, the company purchased controllers worth 4.8624 million Yuan from associate Suzhou Hexin Electric Co., Ltd462 - As a guaranteed party, the company received multiple guarantees from controlling shareholder Xinzhi Industry & Trade and actual controllers Yin Xingman, Ye Xiaoqing, and other related parties470 Related Party Payables | Payable Item | Related Party | Period-End Book Balance (Yuan) | Period-Beginning Book Balance (Yuan) | | :--- | :--- | :--- | :--- | | Accounts Payable | Futian Motor Co., Ltd. | 12,696,718.43 | 12,481,166.87 | | Accounts Payable | Yongtaifeng Technology Co., Ltd. | 2,834,558.67 | 2,834,558.67 | | Other Payables | Xinzhi Industry & Trade | 13,282,100.00 | 12,234,300.00 | Reference Documents This section lists all documents available for reference, including signed financial statements and publicly disclosed company filings Reference Documents Lists reference documents, including financial statements signed and sealed by responsible persons, and originals of all publicly disclosed company documents - Reference documents include: financial statements signed and sealed by the company's responsible person, head of accounting, and head of accounting department; originals of all company documents and announcements publicly disclosed on the website designated by the China Securities Regulatory Commission during the reporting period; and other reference documents522