Workflow
信质集团(002664) - 2016 Q3 - 季度财报
Xinzhi GroupXinzhi Group(SZ:002664)2016-10-24 16:00

Part I Important Notice This section contains important declarations from the company's board, supervisors, and senior management regarding the accuracy and completeness of the quarterly report Company Statement The company's board, supervisory board, and senior management affirm the truthfulness, accuracy, and completeness of this quarterly report and its financial statements - The company's board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report, free from false records, misleading statements, or major omissions4 - Company head Yin Xingman, chief accountant Chu Ruiming, and head of accounting department Fang Yinzeng affirm the truthfulness, accuracy, and completeness of the financial statements in the quarterly report5 Part II Key Financial Data and Shareholder Changes This section presents the company's key financial performance indicators and details of shareholder structure as of the reporting period end Key Accounting Data and Financial Indicators The company experienced a decrease in total assets but an increase in net assets attributable to shareholders, with revenue growth but a slight net profit decline for the current period Key Accounting Data and Financial Indicators (As of September 30, 2016) | Indicator | Current Period-End/Current Period (CNY) | Prior Year-End/Prior Period (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Balance Sheet | | | | | Total Assets | 2,362,309,937.83 | 2,741,518,553.85 | -13.83% | | Net Assets Attributable to Shareholders of Listed Company | 1,643,096,219.23 | 1,485,841,822.87 | 10.58% | | Income Statement (Current Period) | | | | | Operating Revenue | 455,561,648.53 | (Prior Period) | 23.46% | | Net Profit Attributable to Shareholders of Listed Company | 61,163,622.69 | (Prior Period) | -3.42% | | Net Profit Attributable to Shareholders of Listed Company (Excluding Non-Recurring Gains/Losses) | 60,357,300.21 | (Prior Period) | -5.56% | | Basic Earnings Per Share (CNY/share) | 0.1529 | (Prior Period) | -4.44% | | Diluted Earnings Per Share (CNY/share) | 0.1529 | (Prior Period) | -4.44% | | Weighted Average Return on Net Assets | 3.79% | (Prior Period) | -0.76% | | Income Statement (Year-Beginning to Period-End) | | | | | Operating Revenue | 1,272,855,968.14 | (Prior Period) | 12.11% | | Net Profit Attributable to Shareholders of Listed Company | 177,655,416.36 | (Prior Period) | 18.82% | | Net Profit Attributable to Shareholders of Listed Company (Excluding Non-Recurring Gains/Losses) | 174,082,239.43 | (Prior Period) | 18.16% | | Net Cash Flow from Operating Activities | 162,727,273.15 | (Prior Period) | 59.30% | | Basic Earnings Per Share (CNY/share) | 0.4441 | (Prior Period) | 18.81% | | Diluted Earnings Per Share (CNY/share) | 0.4441 | (Prior Period) | 18.81% | | Weighted Average Return on Net Assets | 11.35% | (Prior Period) | 0.47% | Non-Recurring Gains and Losses from Year-Beginning to End of Reporting Period | Item | Amount (CNY) | | :--- | :--- | | Gains/Losses on Disposal of Non-Current Assets | 473,249.61 | | Government Grants Recognized in Current Profit/Loss | 4,819,508.88 | | Gains/Losses from Fair Value Changes and Investment Income | -574,968.62 | | Other Non-Operating Income and Expenses | -93,521.22 | | Less: Income Tax Impact | 946,177.95 | | Impact on Minority Interests (After Tax) | 104,913.77 | | Total | 3,573,176.93 | Total Shareholders and Top Ten Shareholders' Holdings at Period-End The company reported 29,738 common shareholders, with the top ten shareholders including major corporate and individual investors, some with pledged shares - The total number of common shareholders at the end of the reporting period was 29,73812 Top 10 Shareholders' Holdings | Shareholder Name | Shareholder Nature | Holding Percentage | Number of Shares Held (shares) | Number of Restricted Shares Held (shares) | Share Status | Quantity (shares) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Taizhou Jiaojiang Xinzhi Industry and Trade Co., Ltd. | Domestic Non-State-Owned Legal Person | 25.70% | 102,810,000 | - | Pledged | 37,000,000 | | Yin Xingman | Domestic Natural Person | 13.50% | 54,000,000 | 40,500,000 | - | - | | Ye Xiaoqing | Domestic Natural Person | 9.94% | 39,750,000 | 16,875,000 | - | - | | Yin Qiang | Domestic Natural Person | 2.81% | 11,250,000 | 5,625,000 | Pledged | 5,625,000 | | Yin Wei | Domestic Natural Person | 2.51% | 10,050,000 | 7,537,500 | - | - | | Zhejiang Chuangding Investment Co., Ltd. | Domestic Non-State-Owned Legal Person | 2.51% | 10,050,000 | - | - | - | | Xiang Zhaoxian | Domestic Natural Person | 2.17% | 8,680,106 | 8,680,106 | - | - | | Zhang Yu | Domestic Natural Person | 1.25% | 5,000,000 | - | Frozen | 5,000,000 | | New China Life Insurance Co., Ltd. - Dividend - Group Dividend - 018L-FH001 Shenzhen | Other | 0.75% | 2,981,833 | - | - | - | | National Social Security Fund 415 Portfolio | Other | 0.63% | 2,513,120 | - | - | - | - Yin Xingman and Ye Xiaoqing are spouses; Yin Wei and Yin Qiang are their sons. Yin Xingman holds 90% equity in Taizhou Jiaojiang Xinzhi Industry and Trade Co., Ltd., with Ye Xiaoqing holding 10%; Yin Wei holds 100% equity in Zhejiang Chuangding Investment Co., Ltd13 Part III Significant Events This section details significant changes in financial statement items, progress of key matters, commitment fulfillment, and future performance forecasts Changes and Reasons for Major Financial Statement Items and Indicators in the Reporting Period Significant changes in financial items include a decrease in cash due to loan repayments, an increase in asset impairment losses, and a substantial rise in cash paid for debt repayment Significant Changes in Major Balance Sheet Items During the Reporting Period | Item | Period-End Balance (CNY) | Year-Beginning Balance (CNY) | Change (%) | Explanation | | :--- | :--- | :--- | :--- | :--- | | Cash and Cash Equivalents | 538,246,305.20 | 1,100,442,319.71 | -51.09% | Mainly due to repayment of bank loans | | Notes Receivable | 263,898,816.78 | 169,518,878.19 | 55.68% | Mainly due to increased customer acceptance of payments | | Other Receivables | 5,316,573.56 | 3,905,181.35 | 36.14% | Mainly due to increased employee imprest funds and deposits | | Construction in Progress | 5,721,443.74 | 18,002,001.83 | -68.22% | Major projects transferred to fixed assets | | Deferred Income Tax Assets | 3,206,637.96 | 2,456,210.87 | 30.55% | Mainly due to deferred income tax recognized from asset impairment provisions | | Other Non-Current Assets | 52,504,313.99 | 30,420,485.13 | 72.60% | Mainly due to increased prepayments for fixed asset purchases | | Short-Term Borrowings | 23,000,000.00 | 651,350,000.00 | -96.47% | Mainly due to repayment of bank loans | Significant Changes in Major Income Statement Items During the Reporting Period | Item | Cumulative Amount for Current Year (CNY) | Prior Year Same Period Amount (CNY) | Change (%) | Explanation | | :--- | :--- | :--- | :--- | :--- | | Asset Impairment Losses | 21,848,864.03 | 5,378,662.69 | 306.21% | Mainly due to provision for impairment of long-term equity investment in Suzhou Hexin | | Investment Income | -2,849,101.26 | 2,290,394.22 | -224.39% | Mainly due to investment losses from equity method accounting for Suzhou Hexin | | Non-Operating Income | 5,730,467.47 | 3,355,178.55 | 70.79% | Mainly due to increased government grants in the current period | | Income Tax Expense | 30,355,504.58 | 22,832,968.23 | 32.95% | Mainly due to increased total profit in the current period | Changes in Major Cash Flow Statement Items During the Reporting Period | Item | Current Period Amount (CNY) | Prior Year Same Period Amount (CNY) | Change (%) | Explanation | | :--- | :--- | :--- | :--- | :--- | | Cash Received Related to Other Operating Activities | 23,999,511.21 | 13,639,326.54 | 75.96% | Mainly due to increased intercompany receivables in the current period | | Cash Paid Related to Other Operating Activities | 79,481,291.11 | 60,887,390.29 | 30.54% | Mainly due to increased expenses paid | | Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets | 1,587,914.00 | 4,428,393.94 | -64.14% | Mainly due to decreased sales of fixed assets in the current period | | Cash Received Related to Other Investing Activities | 40,104,850.00 | 193,100,000.00 | -79.23% | Mainly due to decreased bank wealth management products in the current period | | Cash Paid Related to Other Investing Activities | 40,007,000.00 | 129,805,126.19 | -69.18% | Mainly due to decreased bank wealth management products in the current period | | Cash Received from Investments | - | 35,000,000.00 | -100.00% | Mainly due to receipt from minority shareholders of controlled subsidiary Suzhou AIMAI in the prior year | | Cash Received from Borrowings | 133,000,000.00 | 71,475,600.00 | 86.08% | Mainly due to increased short-term borrowings in the current period | | Cash Received Related to Other Financing Activities | 121,542,320.37 | 34,532,346.88 | 251.97% | Mainly due to decreased margin for notes payable in the current period | | Cash Paid for Debt Repayment | 761,350,000.00 | 70,267,100.00 | 983.51% | Mainly due to repayment of short-term bank loans | | Cash Paid for Dividends, Profits, or Interest Payments | 28,293,871.67 | 41,666,520.09 | -32.09% | Mainly due to decreased dividend payments in the current period | | Cash Paid Related to Other Financing Activities | - | 6,950,000.00 | -100.00% | Mainly due to decreased margin for notes payable in the current period | Progress of Significant Matters The transfer of minority equity in Suzhou AIMAI Electronic Technology Co., Ltd. was completed, with the subsidiary planning to relocate to Taizhou - The transfer of minority shareholder equity in the company's controlled subsidiary, Suzhou AIMAI Electronic Technology Co., Ltd., has completed industrial and commercial registration changes, without affecting the company's equity interest in Suzhou AIMAI17 - Suzhou AIMAI is expected to relocate to Taizhou due to shareholder changes, leasing arrangements, and cooperation agreements17 Commitments Key commitments regarding share lock-up and transfer restrictions made by the company's controlling shareholders, directors, and senior management have been fulfilled as scheduled - The company's controlling shareholder Xinzhi Industry and Trade, along with shareholders Ye Xiaoqing, Chuangding Investment, and Yin Qiang, committed not to transfer or entrust others to manage their current company shares for 36 months from the date of the company's stock listing20 - Directors, supervisors, senior management, and core technical personnel (Yin Xingman, Ye Xiaoqing, Xiang Zhaoxian, Ye Rongjun, Yin Wei, Ji Jianxing) committed that, after the expiration of the aforementioned lock-up period, they would not transfer more than 25% of their respective company shares annually during their tenure, and would not transfer any shares within six months after resignation20 - All commitments have been fulfilled as scheduled20 2016 Annual Operating Performance Forecast The company forecasts a 0.00% to 40.00% year-on-year increase in net profit attributable to shareholders for 2016, driven by business expansion and cost control 2016 Annual Net Profit Forecast Attributable to Shareholders of Listed Company | Indicator | Range/Amount | | :--- | :--- | | Net Profit Change Range | 0.00% 至 40.00% | | Net Profit Range (CNY 10,000) | 20,218.92 至 28,306.49 | | 2015 Annual Net Profit Attributable to Shareholders of Listed Company (CNY 10,000) | 20,218.92 | - Reasons for performance change include the continuous expansion of the company's business scale, steady increase in sales revenue; enhanced sales from controlled (wholly-owned) subsidiaries contributing to company performance; and effective internal cost control measures21 Other Significant Matters The company reported no financial assets measured at fair value, no irregular external guarantees, no non-operating fund occupation by controlling shareholders, and no investor reception activities - The company had no financial assets measured at fair value during the reporting period22 - The company had no irregular external guarantees during the reporting period22 - There was no non-operating occupation of funds by the controlling shareholder or its related parties from the listed company during the reporting period23 - The company did not host any research, communication, or interview activities during the reporting period24