Workflow
Lands’ End(LE) - 2026 Q1 - Quarterly Report

Financial Performance - For the 13 weeks ended May 2, 2025, net revenue was 261.2million,adecreaseof8.5261.2 million, a decrease of 8.5% from 285.5 million for the same period in 2024[96]. - Gross profit for the first quarter of 2025 was 132.7million,representingagrossmarginof50.8132.7 million, representing a gross margin of 50.8%, compared to 48.7% in the first quarter of 2024[96]. - The net loss for the first quarter of 2025 was 8.3 million, or 3.2% of net revenue, compared to a net loss of 6.4million,or2.36.4 million, or 2.3% of net revenue, in the first quarter of 2024[96]. - Adjusted net loss for the first quarter of 2025 was 5.4 million, with an adjusted diluted loss per share of 0.18,comparedtoanadjustednetlossof0.18, compared to an adjusted net loss of 6.2 million and an adjusted diluted loss per share of 0.20inthefirstquarterof2024[102].NetrevenueforQ12025was0.20 in the first quarter of 2024[102]. - Net revenue for Q1 2025 was 261.2 million, a decrease of 24.3millionor8.524.3 million or 8.5% from 285.5 million in Q1 2024[108]. - Gross profit for Q1 2025 was 132.7million,adecreaseof132.7 million, a decrease of 6.3 million or 4.5% from 139.0millioninQ12024,whilegrossmarginimprovedto50.8139.0 million in Q1 2024, while gross margin improved to 50.8%[114]. - Selling and administrative expenses decreased by 3.9 million to 123.5million,representing47.3123.5 million, representing 47.3% of total net revenue in Q1 2025[115]. - Adjusted EBITDA for Q1 2025 was 9.5 million, down from 11.6millioninQ12024[124].NetlossforQ12025was11.6 million in Q1 2024[124]. - Net loss for Q1 2025 was 8.3 million, with a diluted loss per share of 0.27,comparedtoanetlossof0.27, compared to a net loss of 6.4 million and diluted loss per share of 0.20inQ12024[122].RestructuringandOperationalChangesThecompanyincurredrestructuringchargesof0.20 in Q1 2024[122]. Restructuring and Operational Changes - The company incurred restructuring charges of 3.3 million in the first quarter of 2025, compared to 0.3millioninthefirstquarterof2024[91].Thecompanyreducedapproximately60.3 million in the first quarter of 2024[91]. - The company reduced approximately 6% of corporate office positions to align with evolving business needs and invest in key growth areas[89]. - Approximately 2.4 million of restructuring costs incurred as of May 2, 2025, remain unpaid and are included in accrued expenses[92]. Revenue by Distribution Channel - U.S. eCommerce net revenue increased slightly by 0.2millionor0.10.2 million or 0.1% to 170.7 million in Q1 2025, driven by strong outerwear sales[109]. - Europe eCommerce net revenue decreased by 7.1millionor28.47.1 million or 28.4% to 17.9 million in Q1 2025, attributed to a strategic relaunch as a premium brand[112]. - The company operates through multiple distribution channels, including U.S. eCommerce, Europe eCommerce, Outfitters, Third Party, Licensing, and Retail[90]. - The company’s net revenue from the Europe eCommerce distribution channel represented approximately 7% of total net revenue during Year-to-Date 2025[153]. Cash Flow and Financing Activities - Net cash used in operating activities was 22.5millionduringFirstQuarter2025,adecreasefrom22.5 million during First Quarter 2025, a decrease from 25.8 million in First Quarter 2024, attributed to changes in working capital[143]. - Net cash used in investing activities was 8.3millioninFirstQuarter2025,comparedto8.3 million in First Quarter 2025, compared to 6.7 million in First Quarter 2024, primarily for investments in digital information technology infrastructure[144]. - Net cash provided by financing activities was 32.4millioninFirstQuarter2025,downfrom32.4 million in First Quarter 2025, down from 35.0 million in First Quarter 2024, mainly due to increased share repurchases[145]. - As of May 2, 2025, the company had 40.0millionoutstandingontheABLFacility,unchangedfromthepreviousyear,withoutstandinglettersofcredittotaling40.0 million outstanding on the ABL Facility, unchanged from the previous year, with outstanding letters of credit totaling 11.0 million[147]. - The ABL Facility had a balance outstanding of 40.0millionasofMay2,2025,withborrowingavailabilityof40.0 million as of May 2, 2025, with borrowing availability of 86.8 million[129]. Economic and Market Conditions - Macroeconomic challenges, including inflation and high interest rates, continue to impact consumer discretionary spending and may require higher promotional efforts[88]. - Seasonal fluctuations resulted in approximately 34% of net revenue generated in the fourth quarters of both Fiscal 2024 and Fiscal 2023[94]. - A 10% change in foreign currency exchange rates would have resulted in a potential 1.8millionincreaseordecreaseinnetrevenueforYeartoDate2025[153].EachonepercentagepointchangeininterestratesassociatedwiththeTermLoanFacilitywouldresultina1.8 million increase or decrease in net revenue for Year-to-Date 2025[153]. - Each one percentage point change in interest rates associated with the Term Loan Facility would result in a 2.4 million change in annual cash interest expenses[155]. - The Term Loan Facility has a fluctuating interest rate based on the Total Leverage Ratio, with margins ranging from 7.75% to 8.25% depending on the leverage ratio[134]. - As of May 2, 2025, the company was in compliance with its financial covenants in the Debt Facilities[141].