Executive Summary & Business Highlights Fiscal Q3 2025 Performance Highlights Micron reported record Q3 2025 revenue, fueled by strong DRAM, HBM, and data center growth, projecting record full-year profitability and free cash flow - Micron achieved record revenue in fiscal Q3 20253 - DRAM revenue reached an all-time high, with HBM revenue growing nearly 50% sequentially3 - Data center revenue more than doubled year-over-year and hit a quarterly record3 - Consumer-oriented end markets experienced strong sequential growth3 - The company is on track for record revenue, solid profitability, and free cash flow in fiscal 2025, driven by AI-driven memory demand3 Quarterly Financial Results (GAAP & Non-GAAP) Micron reported significant Q3 2025 financial improvements across revenue, gross margin, and net income, alongside strong operating and adjusted free cash flow Fiscal Q3 2025 Key Financial Results | Metric (in millions, except per share) | FQ3-25 (GAAP) | FQ2-25 (GAAP) | FQ3-24 (GAAP) | FQ3-25 (Non-GAAP) | FQ2-25 (Non-GAAP) | FQ3-24 (Non-GAAP) | | :------------------------------------ | :------------ | :------------ | :------------ | :---------------- | :---------------- | :---------------- | | Revenue | $9,301 | $8,053 | $6,811 | $9,301 | $8,053 | $6,811 | | Gross margin | $3,508 | $2,963 | $1,832 | $3,623 | $3,053 | $1,917 | | Gross margin percent of revenue | 37.7 % | 36.8 % | 26.9 % | 39.0 % | 37.9 % | 28.1 % | | Operating expenses | $1,339 | $1,190 | $1,113 | $1,133 | $1,046 | $976 | | Operating income | $2,169 | $1,773 | $719 | $2,490 | $2,007 | $941 | | Operating income percent of revenue | 23.3 % | 22.0 % | 10.6 % | 26.8 % | 24.9 % | 13.8 % | | Net income | $1,885 | $1,583 | $332 | $2,181 | $1,783 | $702 | | Diluted earnings per share | $1.68 | $1.41 | $0.30 | $1.91 | $1.56 | $0.62 | Fiscal Q3 2025 Cash Flow and Balance Sheet Highlights | Metric (in millions) | FQ3-25 | FQ2-25 | FQ3-24 | | :----------------------------- | :---------- | :---------- | :---------- | | Operating cash flow | $4,610 | $3,940 | $2,480 | | Capital expenditures, net | $2,660 | N/A | N/A | | Adjusted free cash flow | $1,950 | N/A | N/A | | Cash, marketable investments, and restricted cash (end of quarter) | $12,220 | N/A | N/A | - Micron's Board of Directors declared a quarterly dividend of $0.115 per share, payable on July 22, 20254 Business Outlook (FQ4 2025 Guidance) Micron projects continued sequential revenue growth and improved profitability for fiscal Q4 2025, with strong increases across both GAAP and Non-GAAP metrics Fiscal Q4 2025 Guidance | Metric (in millions, except per share) | GAAP Outlook | Non-GAAP Outlook | | :------------------------------------ | :-------------------- | :-------------------- | | Revenue | $10.7 billion ± $300 million | $10.7 billion ± $300 million | | Gross margin | 41.0% ± 1.0% | 42.0% ± 1.0% | | Operating expenses | $1.35 billion ± $20 million | $1.20 billion ± $20 million | | Diluted earnings per share | $2.29 ± $0.15 | $2.50 ± $0.15 | - Fiscal Q4 revenue is projected to grow another 15% sequentially1 Company Information & Disclosures About Micron Technology, Inc. Micron Technology is a leading provider of innovative memory and storage solutions, offering high-performance DRAM, NAND, and NOR products essential for AI and data economy advancements - Micron is an industry leader in innovative memory and storage solutions8 - The company delivers high-performance DRAM, NAND, and NOR memory and storage products through its Micron® and Crucial® brands8 - Micron's innovations fuel the data economy, enabling advances in AI and compute-intensive applications8 Forward-Looking Statements This section notes the press release contains forward-looking statements subject to risks and uncertainties, with no obligation for the company to update them - The press release contains forward-looking statements about technologies, product demand, investments, industry, and financial/operating results10 - These statements are subject to risks and uncertainties that could cause actual results to differ materially10 - Micron is under no duty to update any forward-looking statements10 GAAP and Non-GAAP Definitions This section defines GAAP as U.S. accounting principles and Non-GAAP as adjusted measures used by management to analyze operating results and enhance investor transparency - GAAP represents U.S. Generally Accepted Accounting Principles11 - Non-GAAP excludes the impact of certain activities that management uses to analyze operating results and understand trends11 - Non-GAAP information is provided to investors for enhanced comparison and transparency of operating results11 Consolidated Financial Statements Consolidated Statements of Operations The Consolidated Statements of Operations reflect a strong financial turnaround in Q3 2025, with significant increases in revenue, gross margin, and net income, moving from a prior-year net loss to substantial net income Consolidated Statements of Operations (Selected Data) | Metric (in millions, except per share) | 3rd Qtr. May 29, 2025 | 2nd Qtr. Feb 27, 2025 | 3rd Qtr. May 30, 2024 | Nine Months Ended May 29, 2025 | Nine Months Ended May 30, 2024 | | :------------------------------------ | :-------------------- | :-------------------- | :-------------------- | :----------------------------- | :----------------------------- | | Revenue | $9,301 | $8,053 | $6,811 | $26,063 | $17,361 | | Gross margin | $3,508 | $2,963 | $1,832 | $9,819 | $2,876 | | Operating income (loss) | $2,169 | $1,773 | $719 | $6,116 | $(218) | | Net income (loss) | $1,885 | $1,583 | $332 | $5,338 | $(109) | | Diluted earnings (loss) per share | $1.68 | $1.41 | $0.30 | $4.75 | $(0.10) | Consolidated Balance Sheets The Consolidated Balance Sheets show a healthy financial position with growth in total assets and equity, significant increases in cash, and a slight decrease in inventories Consolidated Balance Sheets (Selected Data) | Metric (in millions) | May 29, 2025 | February 27, 2025 | August 29, 2024 | | :-------------------------------- | :----------- | :---------------- | :-------------- | | Cash and cash equivalents | $10,163 | $7,552 | $7,041 | | Total current assets | $27,919 | $24,689 | $24,372 | | Inventories | $8,727 | $9,007 | $8,875 | | Property, plant, and equipment | $44,773 | $42,528 | $39,749 | | Total assets | $78,397 | $73,053 | $69,416 | | Total current liabilities | $10,135 | $7,877 | $9,248 | | Total liabilities | $27,649 | $24,420 | $24,285 | | Total equity | $50,748 | $48,633 | $45,131 | - Cash and cash equivalents increased by $2,611 million from the prior quarter and $3,122 million from August 202415 - Total assets grew by $5,344 million sequentially and $8,981 million year-over-year15 Consolidated Statements of Cash Flows The Consolidated Statements of Cash Flows show robust operating cash generation, significant capital expenditure outflows, and a net financing inflow primarily from debt issuance for the nine months ended May 29, 2025 Consolidated Statements of Cash Flows (Selected Data) | Metric (in millions) | Nine Months Ended May 29, 2025 | Nine Months Ended May 30, 2024 | | :--------------------------------------- | :----------------------------- | :----------------------------- | | Net income (loss) | $5,338 | $(109) | | Net cash provided by operating activities | $11,795 | $5,102 | | Net cash used for investing activities | $(8,889) | $(4,711) |\ | Net cash provided by (used for) financing activities | $214 | $(1,368) | | Net increase (decrease) in cash, cash equivalents, and restricted cash | $3,117 | $(992) | | Cash, cash equivalents, and restricted cash at end of period | $10,169 | $7,664 | - Net cash provided by operating activities more than doubled year-over-year for the nine-month period17 - Expenditures for property, plant, and equipment increased significantly to $10,199 million for the nine months ended May 29, 202517 - Proceeds from issuance of debt contributed $4,430 million to financing activities17 Reconciliation of GAAP to Non-GAAP Measures GAAP to Non-GAAP Financial Results Reconciliation This section reconciles GAAP to Non-GAAP financial measures, detailing adjustments for stock-based compensation, patent license charges, and tax effects, used by management to assess underlying business performance GAAP to Non-GAAP Reconciliation (Selected Items) | Metric (in millions, except per share) | GAAP FQ3-25 | Non-GAAP FQ3-25 | Adjustments (FQ3-25) | | :------------------------------------ | :---------- | :-------------- | :------------------- | | Gross margin | $3,508 | $3,623 | $115 (Stock-based comp) | | Operating expenses | $1,339 | $1,133 | $(148) (Stock-based comp), $(57) (Patent license) | | Operating income | $2,169 | $2,490 | $263 (Stock-based comp), $57 (Patent license) | | Net income | $1,885 | $2,181 | $263 (Stock-based comp), $57 (Patent license), $46 (Debt prepayments), $(71) (Tax effects) | | Diluted earnings per share | $1.68 | $1.91 | $0.23 (Effects of adjustments) | | Adjusted free cash flow | N/A | $1,949 | $4,609 (GAAP operating cash flow) - $2,660 (Investments in capital expenditures, net) | - Non-GAAP adjustments include stock-based compensation, gains/losses from settlements, gains/losses from debt prepayments, restructure and asset impairments, and estimated tax effects23 - Management uses non-GAAP information to analyze operating results and understand trends, believing it provides useful supplemental information for investors21 GAAP to Non-GAAP Outlook Reconciliation This section reconciles the FQ4 2025 GAAP and Non-GAAP outlook, detailing adjustments primarily for stock-based compensation across various expense categories and their associated tax effects FQ4 2025 GAAP to Non-GAAP Outlook Reconciliation | Metric (in millions, except per share) | GAAP Outlook | Adjustments (Non-GAAP) | Non-GAAP Outlook | | :------------------------------------ | :-------------------- | :--------------------- | :-------------------- | | Revenue | $10.7 billion ± $300 million | — | $10.7 billion ± $300 million | | Gross margin | 41.0% ± 1.0% | 1.0% (A) | 42.0% ± 1.0% | | Operating expenses | $1.35 billion ± $20 million | $147 million (B) | $1.20 billion ± $20 million | | Diluted earnings per share | $2.29 ± $0.15 | $0.21 (A, B, C) | $2.50 ± $0.15 | | Non-GAAP Adjustments (in millions): | | | | | A Stock-based compensation – cost of goods sold | | $119 | | | B Stock-based compensation – research and development | | $93 | | | B Stock-based compensation – sales, general, and administrative | | $54 | | | C Tax effects of the above items and other tax adjustments | | $(27) | | | Total Adjustments | | $239 | | - Non-GAAP earnings per share for FQ4 2025 are based on approximately 1.15 billion diluted shares, compared to 1.13 billion for GAAP25 - The guidance does not incorporate the impact of potential business combinations, divestitures, additional restructuring, balance sheet valuation adjustments, strategic investments, financing transactions, or other significant future events25
Micron Technology(MU) - 2025 Q3 - Quarterly Results