Dynex Capital, Inc. Second Quarter 2025 Results Financial Performance and Highlights Dynex Capital reported a total economic loss of $(0.10) per common share, with book value at $11.95, and raised $282 million in equity capital Q2 2025 Key Metrics | Metric | Value | | :--- | :--- | | Total Economic Loss per Common Share | $(0.10) | | Book Value per Common Share (as of June 30, 2025) | $11.95 | | Comprehensive Loss per Common Share | $(0.11) | | Net Loss per Common Share | $(0.14) | | Dividends Declared per Common Share | $0.51 | | Net Equity Capital Raised (ATM) | $282 million | | Agency RMBS Purchased | $1.9 billion | | Agency CMBS Purchased | $364 million | | Leverage (including TBA) | 8.3x | - Management emphasized a strategy of raising and deploying capital into compelling mortgage-backed securities, focusing on highly liquid and transparent investments to ensure stability and effective risk management3 Financial Statements Financial statements show total assets grew to $11.3 billion, funded by increased repurchase agreements, with a net loss of $(13.6) million Consolidated Balance Sheets Total assets reached $11.3 billion, funded by $8.6 billion in repurchase agreements, with book value per share at $11.95 Balance Sheet Summary (in thousands) | Account | June 30, 2025 (in thousands) | March 31, 2025 (in thousands) | | :--- | :--- | :--- | | Total Assets | $11,311,265 | $9,044,836 | | Mortgage-backed securities | $10,510,006 | $8,399,925 | | Total Liabilities | $9,701,272 | $7,648,921 | | Repurchase agreements | $8,600,143 | $7,234,723 | | Total Shareholders' Equity | $1,609,993 | $1,395,915 | | Book value per common share | $11.95 | $12.56 | Consolidated Comprehensive Statements of Income (Loss) The company reported a net loss of $(13.6) million and a comprehensive loss of $(12.2) million to common shareholders for Q2 2025 Income Statement Summary (Three Months Ended, in thousands) | Account | June 30, 2025 (in thousands) | March 31, 2025 (in thousands) | | :--- | :--- | :--- | | Net Interest Income | $23,128 | $17,133 | | Total Other Losses, Net | $(24,441) | $(8,091) | | Net Loss | $(13,606) | $(3,076) | | Net Loss to Common Shareholders | $(16,286) | $(4,999) | | Comprehensive (Loss) Income to Common Shareholders | $(12,222) | $14,391 | | Net Loss per Common Share | $(0.14) | $(0.06) | Common Equity Rollforward Common equity increased to $1.50 billion, primarily driven by $285.6 million in stock issuance proceeds, offsetting losses and dividends - The primary driver of the increase in common equity during Q2 2025 was capital raising activities, with net proceeds from stock issuance totaling approximately $285.6 million910 - The comprehensive loss to common shareholders of $(12.2) million and common dividends of $(59.3) million were the main detractors from common equity during the quarter9 Investment Portfolio and Financing Investment portfolio expanded to $14.2 billion, financed by $8.6 billion in repurchase agreements, with net interest spread improving to 0.33% Investment Portfolio Total investment portfolio fair value grew to $14.2 billion, primarily driven by an increase in Agency RMBS to $13.6 billion Investment Portfolio Fair Value (in thousands) | Investment Type | June 30, 2025 (in thousands) | March 31, 2025 (in thousands) | | :--- | :--- | :--- | | Total Agency RMBS | $13,619,653 | $10,916,133 | | Agency CMBS | $472,426 | $106,429 | | Total Investments | $14,192,825 | $11,130,226 | Repurchase Agreement Financing Repurchase agreement borrowings increased to $8.6 billion, with a stable weighted average interest rate of 4.47% Repurchase Agreement Summary | Metric | June 30, 2025 (in thousands) | March 31, 2025 (in thousands) | | :--- | :--- | :--- | | Balance | $8,600,143 | $7,234,723 | | Weighted Average Rate | 4.47% | 4.46% | | WAVG Original Term | 88 Days | 83 Days | Portfolio Performance Effective yield on assets was 4.79%, leading to a net interest spread of 0.33%, and economic net interest income of $35.5 million Quarterly Performance Metrics | Metric | Q2 2025 | Q1 2025 | | :--- | :--- | :--- | | Average Earning Assets (in thousands) | $8,959,507 | $7,927,223 | | Effective Yield on Assets (%) | 4.79% | 4.71% | | Cost of Repo Financing (%) | (4.45)% | (4.56)% | | Net Interest Spread (%) | 0.33% | 0.15% | | Economic Net Interest Income (in thousands) | $35,477 | $27,984 | | Economic Net Interest Spread (%) | 0.96% | 0.79% | Hedging Portfolio Hedging portfolio expanded with $2.48 billion in Treasury futures and $7.16 billion in interest rate swaps, resulting in a $(58.1) million net loss on derivatives Hedging Instruments Notional Amounts (in thousands) | Derivative Type | June 30, 2025 (in thousands) | March 31, 2025 (in thousands) | | :--- | :--- | :--- | | U.S. Treasury futures (Short) | $(2,475,000) | $(1,561,500) | | Interest rate swaps (Short) | $(7,160,000) | $(6,335,000) | | Interest rate swaption | $500,000 | $500,000 | - The net loss on derivatives for Q2 2025 was $(58.1) million, primarily due to $(84.6) million in unrealized losses on interest rate swaps and $(52.0) million on U.S. Treasury futures16 - As of June 30, 2025, the company projects it will recognize approximately $719 million in net deferred tax hedge gains as taxable income in fiscal year 2025 and beyond1718 Non-GAAP Financial Measures Non-GAAP measures like EAD show $25.3 million for common shareholders, or $0.22 per share, reconciled from a GAAP comprehensive loss - Management believes non-GAAP measures like EAD are useful for investors as they measure the investment portfolio's return based on effective yield, net of financing costs and recurring operating expenses19 EAD Reconciliation and Per Share Data (in thousands, except per share) | Metric | Q2 2025 (in thousands, except per share) | Q1 2025 (in thousands, except per share) | | :--- | :--- | :--- | | Comprehensive (Loss) Income (GAAP) | $(12,222) | $14,391 | | EAD to Common Shareholders (non-GAAP) | $25,262 | $18,728 | | EAD per Common Share (non-GAAP) | $0.22 | $0.21 | Net Interest Spread Reconciliation | Metric | Q2 2025 (%) | Q1 2025 (%) | | :--- | :--- | :--- | | Net Interest Spread (GAAP) | 0.33% | 0.15% | | Economic Net Interest Spread (non-GAAP) | 0.96% | 0.79% | Forward Looking Statements Forward-looking statements caution that actual results may differ due to risks including interest rate changes, economic conditions, and Federal Reserve policy - The report includes a disclaimer that forward-looking statements are subject to risks and uncertainties, and actual results could differ materially26 - Key risk factors cited include changes in interest rates and credit spreads, Federal Reserve monetary policy, availability of financing, and geopolitical events2627 Company Description Dynex Capital is an internally managed REIT investing in mortgage-backed securities to generate dividend income and long-term shareholder returns - Dynex Capital is an internally managed REIT focused on financing real estate assets to provide shareholders with attractive risk-adjusted returns29
Dynex Capital(DX) - 2025 Q2 - Quarterly Results