Bloomin’ Brands(BLMN) - 2025 Q2 - Quarterly Report

PART I — FINANCIAL INFORMATION Item 1. Financial Statements This section presents the unaudited consolidated financial statements of Bloomin' Brands, Inc. for the periods ended June 29, 2025, including balance sheets, statements of operations and comprehensive income (loss), statements of changes in stockholders' equity, and condensed statements of cash flows, along with detailed notes explaining the company's business, accounting policies, and specific financial items Consolidated Balance Sheets | ASSETS (in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :---------------------- | :------------ | :---------------- | | Cash and cash equivalents | $50,308 | $70,056 | | Total current assets | $331,964 | $320,519 | | Total assets | $3,307,548 | $3,384,805 | | LIABILITIES (in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :----------------------- | :------------ | :---------------- | | Total current liabilities | $777,198 | $952,336 | | Long-term debt, net | $917,073 | $1,027,398 | | Total liabilities | $2,906,254 | $3,245,359 | | Total stockholders' equity | $401,294 | $139,446 | - Total assets decreased from $3,384,805 thousand at December 29, 2024, to $3,307,548 thousand at June 29, 2025. Total liabilities also decreased from $3,245,359 thousand to $2,906,254 thousand, while total stockholders' equity significantly increased from $139,446 thousand to $401,294 thousand[12] Consolidated Statements of Operations and Comprehensive Income (Loss) | (in thousands, except per share data) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :------------------------------------ | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Total revenues | $1,002,366 | $999,369 | $2,051,960 | $2,068,442 | | Income from operations | $29,650 | $44,052 | $86,881 | $114,969 | | Net income (loss) attributable to Bloomin' Brands | $25,419 | $28,403 | $67,571 | $(55,469) | | Net diluted earnings (loss) per share | $0.30 | $0.32 | $0.79 | $(0.64) | - For the thirteen weeks ended June 29, 2025, total revenues increased slightly to $1,002,366 thousand from $999,369 thousand in the prior year, but income from operations decreased to $29,650 thousand from $44,052 thousand. Net income attributable to Bloomin' Brands also decreased to $25,419 thousand from $28,403 thousand, resulting in a diluted EPS of $0.30, down from $0.32[14] - For the twenty-six weeks ended June 29, 2025, the company reported a significant turnaround in net income, moving from a loss of $(55,469) thousand in the prior year to a net income of $67,571 thousand, with diluted EPS improving from $(0.64) to $0.79, despite a slight decrease in total revenues[14] Consolidated Statements of Changes in Stockholders' Equity | (in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :------------- | :------------ | :---------------- | | Total Bloomin' Brands stockholders' equity | $397,237 | $135,510 | | Noncontrolling interests | $4,057 | $3,936 | | Total stockholders' equity | $401,294 | $139,446 | - Total stockholders' equity increased significantly from $139,446 thousand at December 29, 2024, to $401,294 thousand at June 29, 2025. This increase was primarily driven by net income of $67,571 thousand and other comprehensive income of $217,039 thousand for the twenty-six weeks ended June 29, 2025, partially offset by cash dividends declared[16][19] Condensed Consolidated Statements of Cash Flows | (in thousands) | TWENTY-SIX WEEKS ENDED | | :------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | | Net cash provided by operating activities | $123,128 | $116,192 | | Net cash used in investing activities | $(1,203) | $(131,218) | | Net cash (used in) provided by financing activities | $(141,328) | $22,288 | | Net (decrease) increase in cash and cash equivalents | $(19,748) | $3,546 | | Cash and cash equivalents as of the end of the period | $50,308 | $117,919 | - Net cash provided by operating activities increased to $123,128 thousand for the twenty-six weeks ended June 29, 2025, from $116,192 thousand in the prior year. Investing activities shifted from a net use of $131,218 thousand to a net use of $1,203 thousand, largely due to proceeds from the Brazil sale. Financing activities, however, resulted in a net cash outflow of $141,328 thousand, compared to an inflow of $22,288 thousand in the prior year, primarily due to net payments on the revolving credit facility and maturity settlement of 2025 Notes[22][25] Notes to Consolidated Financial Statements 1. Description of the Business and Basis of Presentation Bloomin' Brands operates casual, upscale casual, and fine dining restaurants, including Outback Steakhouse, Carrabba's Italian Grill, Bonefish Grill, and Fleming's Prime Steakhouse & Wine Bar. The interim financial statements are unaudited and prepared in accordance with SEC rules, not including all GAAP footnotes. The company is evaluating the impact of new FASB ASUs on income tax disclosures (ASU No. 2023-09, effective 2025) and disaggregation of income statement expenses (ASU No. 2024-03, effective 2027) - Bloomin' Brands owns and operates a portfolio of casual, upscale casual, and fine dining restaurants, including Outback Steakhouse, Carrabba's Italian Grill, Bonefish Grill, and Fleming's Prime Steakhouse & Wine Bar[28] - The company is evaluating the impact of ASU No. 2023-09 (Income Tax Disclosures, effective 2025) and ASU No. 2024-03 (Disaggregation of Income Statement Expenses, effective 2027) on its financial disclosures[30][31] 2. Discontinued Operations Bloomin' Brands completed the sale of 67% of its Brazil business on December 30, 2024, transitioning to a primarily franchised international model. The transaction generated $103.9 million in initial cash proceeds, with a second installment due December 30, 2025. The company recognized a gain on sale and continues to report net income from discontinued operations, which includes foreign currency translation gains on contingent consideration assets - On December 30, 2024, Bloomin' Brands sold 67% of its Brazil business, shifting to a primarily franchised international model[33][36] - The company received $103.9 million in initial cash proceeds from the Brazil sale, applied to its revolving credit facility, with a second installment due December 30, 2025[35][192] | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Net income from discontinued operations, net of tax | $779 | $3,655 | $525 | $6,563 | | Gain on sale of Brazil business | $1,672 | — | $4,575 | — | 3. Equity Method Investment Following the Brazil sale, Bloomin' Brands retained a 33% equity interest in the franchisee, accounted for using the equity method with a one-month lag. The carrying value of this investment was $61.7 million as of June 29, 2025, and the company recognized a proportionate share of net loss from this investment - Bloomin' Brands holds a 33% equity interest in its Brazil operations, accounted for using the equity method with a one-month reporting lag[42] | (in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Loss from equity method investment, net of tax | $(1,806) | — | $(3,097) | — | | Carrying value of equity method investment (June 29, 2025) | $61,702 | N/A | N/A | N/A | 4. Revenue Recognition Total revenues for the thirteen weeks ended June 29, 2025, were $1,002,366 thousand, with U.S. restaurant sales contributing $975,295 thousand. International franchise revenues decreased due to the Brazil sale. Deferred gift card revenue remains a significant liability, totaling $299.6 million as of June 29, 2025 | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Total revenues | $1,002,366 | $999,369 | $2,051,960 | $2,068,442 | | U.S. Restaurant sales | $975,295 | $962,088 | $1,995,425 | $1,992,984 | | International Franchise revenues | $7,051 | $9,444 | $16,334 | $19,556 | | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | Deferred gift card revenue | $299,636 | $366,059 | | Deferred loyalty revenue | $6,892 | $6,073 | - Gift card sales for the twenty-six weeks ended June 29, 2025, were $104,561 thousand, with redemptions of $160,666 thousand and breakage of $10,318 thousand, leading to a decrease in deferred gift card revenue[47] 5. Impairments and Exit Costs Provision for impaired assets and restaurant closings significantly decreased to $1,540 thousand for the thirteen weeks ended June 29, 2025, from $14,684 thousand in the prior year. This reduction is primarily due to the absence of large impairment and closure charges related to Hong Kong restaurants and 2023 U.S. restaurant closures that occurred in the comparative prior period | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Total impairment losses | $5,680 | $12,471 | $6,266 | $14,323 | | Total restaurant closure (benefits) charges | $(4,140) | $2,213 | $(4,376) | $11,234 | | Provision for impaired assets and restaurant closings | $1,540 | $14,684 | $1,890 | $25,557 | - The decrease in provision for impaired assets and restaurant closings is primarily due to lapping impairment and closure charges from Q2 2024 related to nine Hong Kong restaurants and 36 older, underperforming U.S. restaurants[49][153][159] 6. Earnings (Loss) Per Share Diluted earnings per share from continuing operations remained stable at $0.29 for the thirteen weeks ended June 29, 2025, compared to $0.28 in the prior year. For the twenty-six weeks, diluted EPS from continuing operations significantly improved to $0.79 from a loss of $(0.71) in the prior year, reflecting a strong recovery in profitability | (in thousands, except per share data) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :------------------------------------ | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Net income (loss) attributable to Bloomin' Brands from continuing operations | $24,640 | $24,748 | $67,046 | $(62,032) | | Diluted earnings (loss) per share: | | | | | | Continuing operations | $0.29 | $0.28 | $0.79 | $(0.71) | | Discontinued operations | $0.01 | $0.04 | $0.01 | $0.08 | | Net diluted earnings (loss) per share | $0.30 | $0.32 | $0.79 | $(0.64) | - The 2025 Notes matured and were settled in cash during the thirteen weeks ended June 29, 2025, and related warrants were terminated, impacting dilutive securities calculations[52] 7. Stock-based Compensation Plans As of June 29, 2025, the company had 629 thousand Performance-based Share Units (PSUs) and 1,546 thousand Restricted Stock Units (RSUs) outstanding. Unrecognized stock-based compensation expense totals $2,132 thousand for PSUs (2.7 years remaining recognition) and $13,842 thousand for RSUs (2.0 years remaining recognition) | (in thousands) | PSUs | RSUs | | :------------- | :--- | :--- | | Outstanding as of December 29, 2024 | 722 | 1,044 | | Granted | 312 | 922 | | Forfeited | (176) | (154) | | Outstanding as of June 29, 2025 | 629 | 1,546 | | (dollars in thousands) | UNRECOGNIZED COMPENSATION EXPENSE | REMAINING WEIGHTED AVERAGE RECOGNITION PERIOD (in years) | | :--------------------- | :-------------------------------- | :------------------------------------------------------- | | Performance-based share units | $2,132 | 2.7 | | Restricted stock units | $13,842 | 2.0 | - A new performance structure for PSUs was implemented in 2025, with separate annual performance goals and cliff vesting after three years[57] 8. Supplemental Balance Sheet Information Current assets increased, notably due to a new installment receivable from the Brazil sale. Goodwill and intangible assets were assessed for impairment, with Outback Steakhouse and Bonefish Grill reporting units, and the Outback Steakhouse trade name, showing fair values closer to carrying values due to lower cash flow estimates, increased discount rates, and lower market multiples, indicating a higher risk of future impairment | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | Other current assets, net | $224,503 | $158,775 | | Installment receivable from sale of business | $131,228 | — | | Total assets | $3,307,548 | $3,384,805 | - Goodwill and indefinite-lived intangible assets were assessed for impairment in Q2 2025 due to a decline in market capitalization. While no impairment charges were recorded, Outback Steakhouse and Bonefish Grill reporting units, and the Outback Steakhouse trade name, have fair values approximately 10-15% above their carrying values, indicating a higher risk of future impairment[61][62][63][64][215][219] | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | Long-term debt, net | $917,073 | $1,027,398 | | Senior secured credit facility - revolving credit facility | $620,000 | $710,000 | | 2025 Notes | — | $20,724 | | 2029 Notes | $300,000 | $300,000 | 9. Convertible Senior Notes The company's 5.00% convertible senior notes due in 2025 (2025 Notes) matured on May 1, 2025, and were settled in cash for $20.7 million. The related convertible note hedges expired, and remaining proportional warrants were terminated for $0.4 million. Interest expense for the 2025 Notes decreased significantly as a result - The 2025 Notes matured on May 1, 2025, and were settled in cash for $20.7 million, leading to the expiration of related convertible note hedges and termination of warrants[74] | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Total interest expense (2025 Notes) | $100 | $299 | $401 | $1,463 | 10. Stockholders' Equity The Board declared quarterly cash dividends of $0.15 per share for Q1 and Q2 2025, totaling $25.5 million. A similar dividend was declared for Q3 2025. Accumulated Other Comprehensive Income (Loss) significantly improved, primarily due to a reclassification of foreign currency translation adjustments into earnings from the Brazil sale | (dollars in thousands, except per share data) | DIVIDENDS PER SHARE | AMOUNT | | :-------------------------------------------- | :------------------ | :----- | | First fiscal quarter 2025 | $0.15 | $12,747 | | Second fiscal quarter 2025 | $0.15 | $12,759 | | Total cash dividends declared and paid | $0.30 | $25,506 | - The company's Board declared a quarterly cash dividend of $0.15 per share, payable on September 3, 2025[76][195] | (dollars in thousands) | JUNE 29, 2025 | JUNE 30, 2024 | | :--------------------- | :------------ | :------------ | | Accumulated other comprehensive income (loss) | $4,246 | $(188,606) | | Reclassification of foreign currency translation adjustments into earnings due to sale of business (26 weeks) | $217,548 | — | 11. Derivative Instruments and Hedging Activities Bloomin' Brands uses interest rate swaps to manage variable interest rate exposure, effectively converting $275.0 million of debt to fixed rates. These swaps are designated as cash flow hedges. The company also uses non-designated foreign currency forward contracts to partially offset foreign currency exchange risk from the Brazil Sale Transaction installment payments, resulting in a loss of $18.7 million for the twenty-six weeks ended June 29, 2025, largely offset by gains on the installment receivable - The company has $275.0 million in interest rate swap agreements, effectively converting variable interest rates (SOFR) to fixed rates (weighted average 4.38%) to manage interest rate risk[80][81] - Foreign currency forward contracts are used to partially offset foreign currency exchange risk related to the Brazil Sale Transaction installment payments, with outstanding notional amounts of approximately $130.6 million U.S. Dollars as of June 29, 2025[88] | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 29, 2025 | | Loss on foreign currency forward contracts | $8,461 | $18,711 | 12. Leases As of June 29, 2025, total lease assets, net, were $1,028,951 thousand, and total lease liabilities were $1,255,749 thousand. Operating lease costs were $84,928 thousand for the twenty-six weeks ended June 29, 2025, with cash paid for operating lease liabilities amounting to $91,977 thousand | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | Operating lease right-of-use assets | $1,015,518 | $1,012,857 | | Total lease assets, net | $1,028,951 | $1,022,915 | | Total lease liabilities | $1,255,749 | $1,258,301 | | (dollars in thousands) | TWENTY-SIX WEEKS ENDED | | :--------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | | Operating lease cost | $84,928 | $85,296 | | Cash paid for amounts included in the measurement of operating lease liabilities | $91,977 | $93,842 | 13. Fair Value Measurements The company measures certain financial assets and liabilities at fair value on a recurring basis, including short-term investments and derivative instruments (interest rate swaps and foreign currency forward contracts). Long-term debt is carried at amortized cost, but its fair value is disclosed, with the 2029 Notes having a fair value of $277.8 million compared to a carrying value of $300.0 million as of June 29, 2025 | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | Short-term investments | $5,026 | $11,868 | | Foreign currency forward contracts | $282 | $304 | | Interest rate swaps - liability | $683 | $834 | | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | | CARRYING VALUE | FAIR VALUE LEVEL 2 | CARRYING VALUE | FAIR VALUE LEVEL 2 | | Senior secured credit facility - revolving credit facility | $620,000 | $620,000 | $710,000 | $710,000 | | 2029 Notes | $300,000 | $277,776 | $300,000 | $270,132 | 14. Income Taxes The effective income tax rate for the thirteen weeks ended June 29, 2025, was negative (NM) due to changes in forecasted annual pre-tax book income and FICA tax credits on tipped wages. For the twenty-six weeks, the rate was (12.1)%, primarily benefiting from FICA tax credits. The One Big Beautiful Bill Act (OBBBA) was signed into law in July 2025, but the company does not anticipate a material impact on its financial statements | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Income (loss) before (benefit) provision for income taxes | $18,951 | $28,756 | $64,995 | $(49,800) | | (Benefit) provision for income taxes | $(8,748) | $2,780 | $(7,845) | $9,422 | | Effective income tax rate | (NM) | 9.7 % | (12.1)% | (18.9)% | - The effective income tax rates for the thirteen and twenty-six weeks ended June 29, 2025, were lower than the blended federal and state statutory rate of approximately 26%, primarily due to the benefit of FICA tax credits on certain tipped wages[104][105] - The company is evaluating the potential impact of the recently signed One Big Beautiful Bill Act (OBBBA) but does not anticipate a material impact on its financial statements[107] 15. Commitments and Contingencies Bloomin' Brands has recorded reserves of $2.1 million for legal proceedings as of June 29, 2025. The company is also contingently liable under certain real estate leases, with undiscounted potential payments of $11.3 million and a recorded contingent lease liability of $1.7 million as of June 29, 2025 - The company recorded reserves of $2.1 million for outstanding legal proceedings as of June 29, 2025[108] - Bloomin' Brands is contingently liable under certain real estate leases, with undiscounted potential payments of $11.3 million and a recorded contingent lease liability of $1.7 million as of June 29, 2025[109] 16. Segment Reporting The company operates in two reportable segments: U.S. (Outback Steakhouse, Carrabba's Italian Grill, Bonefish Grill, Fleming's Prime Steakhouse & Wine Bar) and International Franchise. U.S. segment revenues for the thirteen weeks ended June 29, 2025, were $985.8 million, with income from operations of $68.5 million. International Franchise revenues were $7.1 million, with income from operations of $6.8 million. Total segment assets were $2,736.1 million as of June 29, 2025 | REPORTABLE SEGMENT | CONCEPT | | :----------------- | :------ | | U.S. | Outback Steakhouse, Carrabba's Italian Grill, Bonefish Grill, Fleming's Prime Steakhouse & Wine Bar | | International Franchise | Outback Steakhouse, Carrabba's Italian Grill (Abbraccio) | | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | U.S. Total revenues | $985,828 | $974,173 | $2,016,731 | $2,017,277 | | U.S. Income from operations | $68,461 | $79,677 | $156,131 | $177,161 | | International Franchise Total revenues | $7,051 | $9,444 | $16,334 | $19,556 | | International Franchise Income from operations | $6,838 | $9,050 | $15,842 | $18,739 | | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | U.S. Total assets | $2,630,373 | $2,735,251 | | International Franchise Total assets | $105,776 | $103,242 | | Total segment assets | $2,736,149 | $2,838,493 | Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations This section provides management's perspective on the company's financial performance and condition, highlighting key financial indicators, operational results, and liquidity. It discusses revenue trends, cost changes, segment performance, and non-GAAP financial measures, along with critical accounting estimates and future outlook Overview Bloomin' Brands is a global casual dining restaurant company with 985 owned and 494 franchised restaurants. Key financial performance for the thirteen weeks ended June 29, 2025, included a slight increase in total revenues, but a decrease in operating income and restaurant-level operating margins compared to the prior year. The company uses various GAAP and non-GAAP measures to evaluate performance - Bloomin' Brands operates 985 owned and 494 franchised restaurants across 46 states, Guam, and 12 countries[127] | Key Financial Performance Indicators (Thirteen Weeks Ended June 29, 2025) | | :---------------------------------------------------------------------- | | U.S. combined comparable restaurant sales: (0.1)% | | Outback Steakhouse comparable restaurant sales: (0.6)% | | Total revenues increase: 0.3% (vs. Q2 2024) | | Operating income: $29.7 million (vs. $44.1 million in Q2 2024) | | Operating income margin: 3.0% (vs. 4.4% in Q2 2024) | | Restaurant-level operating margin: 12.0% (vs. 14.0% in Q2 2024) | | Diluted earnings per share: $0.29 (vs. $0.28 in Q2 2024) | Selected Operating Data As of June 29, 2025, Bloomin' Brands operated 985 company-owned and 494 franchised restaurants globally, totaling 1,479 system-wide. The number of international franchised Outback Steakhouse restaurants in Brazil significantly increased to 185 from zero in the prior year due to the Brazil Sale Transaction | Number of restaurants (at end of the period) | JUNE 29, 2025 | JUNE 30, 2024 | | :------------------------------------------- | :------------ | :------------ | | System-wide total | 1,479 | 1,465 | | System-wide total - Company-owned | 985 | 1,173 | | System-wide total - Franchised | 494 | 292 | | Outback Steakhouse - Brazil (International Franchise) | 185 | — | - The increase in international franchised restaurants, particularly in Brazil, is a direct result of the Brazil Sale Transaction, where former company-owned restaurants now operate as unconsolidated franchisees[135] Results of Operations Total revenues for the thirteen weeks ended June 29, 2025, increased by 0.3% to $1,002.4 million, primarily driven by new restaurant openings. However, comparable restaurant sales for combined U.S. remained flat at (0.1)%. Costs and expenses, particularly food and beverage, labor, and other restaurant operating expenses, increased as a percentage of restaurant sales due to inflation, partially offset by menu pricing and cost-saving initiatives | (dollars in millions) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :-------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Restaurant sales | $984.8 | $977.8 | $2,014.3 | $2,024.5 | | Total revenues | $1,002.4 | $999.4 | $2,052.0 | $2,068.4 | | Comparable restaurant sales (Combined U.S.) | (0.1)% | (0.1)% | (0.3)% | (0.9)% | | Traffic (Combined U.S.) | (2.0)% | (3.8)% | (3.0)% | (4.1)% | | Average check per person (Combined U.S.) | 1.9% | 3.7% | 2.7% | 3.2% | | Costs and Expenses (as % of Restaurant sales) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :-------------------------------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Food and beverage | 30.3% | 30.1% | 30.4% | 30.1% | | Labor and other related | 32.0% | 30.7% | 31.3% | 30.4% | | Other restaurant operating | 25.7% | 25.2% | 25.4% | 24.7% | - Increases in food and beverage costs were driven by commodity inflation (1.1%) and unfavorable product mix (0.2%), partially offset by menu pricing (0.9%) and cost-saving initiatives (0.3%) for the thirteen weeks ended June 29, 2025[148] - Labor and other related expenses increased primarily due to higher hourly and field management labor costs, mainly from wage rate inflation and health insurance (1.7%) for the thirteen weeks ended June 29, 2025[149] Segment Performance U.S. segment income from operations decreased for both the thirteen and twenty-six weeks ended June 29, 2025, primarily due to higher labor, operating, and commodity costs, despite higher restaurant sales and menu pricing. International Franchise income from operations also decreased, partly due to lower royalty rates from new franchise agreements in Brazil | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | U.S. Income from operations | $68,461 | $79,677 | $156,131 | $177,161 | | International Franchise Income from operations | $6,838 | $9,050 | $15,842 | $18,739 | - The decrease in U.S. Income from operations was primarily due to higher labor, operating, and commodity costs, mainly due to inflation and unfavorable product cost mix, partially offset by higher restaurant sales and increased average check per person[168][171] - International Franchise revenues were impacted by new franchise agreements in connection with the Brazil Sale Transaction, which include lower royalty rates compared to historical intercompany rates[167] Non-GAAP Financial Measures The company provides non-GAAP reconciliations for restaurant-level operating income, adjusted income from operations, adjusted net income, and adjusted diluted earnings per share. For the thirteen weeks ended June 29, 2025, adjusted diluted EPS was $0.33, compared to $0.51 in the prior year. System-wide sales, a non-GAAP measure, indicate the overall health of the brands, with total franchise sales at $359 million for the thirteen weeks ended June 29, 2025 | (dollars in thousands) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :--------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Restaurant-level operating income | $117,720 | $136,731 | $260,548 | $298,314 | | Restaurant-level operating margin | 12.0% | 14.0% | 12.9% | 14.7% | | Adjusted income from operations | $35,425 | $59,812 | $99,113 | $143,683 | | Adjusted operating income margin | 3.5% | 6.0% | 4.8% | 6.9% | | (in thousands, except per share data) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :------------------------------------ | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Adjusted net income | $28,069 | $45,026 | $77,808 | $108,540 | | Adjusted diluted earnings per share | $0.33 | $0.51 | $0.91 | $1.18 | | (dollars in millions) | THIRTEEN WEEKS ENDED | TWENTY-SIX WEEKS ENDED | | :-------------------- | :------------------- | :--------------------- | | | JUNE 29, 2025 | JUNE 30, 2024 | JUNE 29, 2025 | JUNE 30, 2024 | | Total franchise sales | $359 | $362 | $719 | $747 | Liquidity and Capital Resources Cash and cash equivalents decreased to $50.3 million as of June 29, 2025. The company has $563.7 million in available unused borrowing capacity under its revolving credit facility and remains in compliance with debt covenants. Operating activities provided $123.1 million in cash for the twenty-six weeks ended June 29, 2025. Capital expenditures are estimated at $190 million for 2025, and $96.8 million remains available under the $350 million share repurchase authorization | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | Cash and cash equivalents | $50,308 | $70,056 | | Available unused borrowing capacity (revolving credit facility) | $563,700 | N/A | - The company expects to apply the second installment payment from the Brazil Sale Transaction (due December 30, 2025) towards its revolving credit facility[192] - Estimated capital expenditures for 2025 are approximately $190 million. As of June 29, 2025, $96.8 million remained available under the $350 million share repurchase authorization[193][196] | (dollars in thousands) | JUNE 29, 2025 | DECEMBER 29, 2024 | | :--------------------- | :------------ | :---------------- | | Current assets | $331,964 | $320,519 | | Current liabilities | $777,198 | $952,336 | | Working capital (deficit) | $(445,234) | $(631,817) | Critical Accounting Policies and Estimates The company's critical accounting estimates include goodwill and indefinite-lived intangible assets. A quantitative impairment analysis was performed in Q2 2025 due to a decline in market capitalization. While no impairment was recorded, the fair values of Outback Steakhouse and Bonefish Grill reporting units, and the Outback Steakhouse trade name, are now closer to their carrying values, increasing the risk of future impairment - Goodwill and indefinite-lived intangible assets are tested for impairment annually in the second fiscal quarter or when circumstances indicate impairment[209] - In Q2 2025, a quantitative impairment analysis was performed due to a decline in market capitalization. The Outback Steakhouse and Bonefish Grill reporting units, and the Outback Steakhouse trade name, have fair values approximately 10-15% above their carrying values, making them at a higher risk of future impairment[64][214][215][219] - Fair value determinations are sensitive to changes in key assumptions such as cash flow estimates, long-term growth rates, discount rates, royalty rates, and market multiples[64][214] Item 3. Quantitative and Qualitative Disclosures About Market Risk Bloomin' Brands is exposed to market risks from changes in commodity prices, labor inflation, foreign currency exchange rates, and interest rates. The company states there have been no material changes in its market risk since December 29, 2024 - The company is exposed to market risks from changes in commodity prices, labor inflation, foreign currency exchange rates, and interest rates[224] - No material changes in market risk have occurred since December 29, 2024[224] Item 4. Controls and Procedures The company's disclosure controls and procedures were evaluated and deemed effective as of June 29, 2025. During the thirteen weeks ended June 29, 2025, the company implemented Workday, a cloud-based HR and payroll system, leading to certain changes in processes and internal controls, which will continue to be evaluated - Disclosure controls and procedures were evaluated and concluded to be effective as of June 29, 2025[225] - The company implemented Workday, a cloud-based human resources and payroll system, during the thirteen weeks ended June 29, 2025, resulting in changes to processes and internal controls that are subject to ongoing evaluation[226] PART II — OTHER INFORMATION Item 1. Legal Proceedings Information regarding legal proceedings is incorporated by reference from Note 15 – Commitments and Contingencies in the Notes to Consolidated Financial Statements - Details on legal proceedings are provided in Note 15 - Commitments and Contingencies[230] Item 1A. Risk Factors The company refers to the risk factors described in its 2024 Form 10-K, stating that there have been no material changes to these risks. Additional unknown or immaterial risks may also affect the business - No material changes to the risk factors described in the 2024 Form 10-K have occurred[231] - The company advises considering factors from its 2024 Form 10-K, as well as potential additional unknown or immaterial risks[231] Item 2. Unregistered Sales of Equity Securities and Use of Proceeds There were no unregistered sales of equity securities during the thirteen weeks ended June 29, 2025. The company did not repurchase any common stock during this period, with $96.8 million remaining available under the 2024 Share Repurchase Program - No unregistered sales of equity securities occurred during the thirteen weeks ended June 29, 2025[232] - The company did not repurchase any common stock during the thirteen weeks ended June 29, 2025[234] - As of June 29, 2025, $96.8 million remained available under the $350.0 million 2024 Share Repurchase Program, which expires on August 13, 2025[196][233][234] Item 5. Other Information The Compensation Committee approved a special cash bonus of $80,000 and a grant of restricted stock units valued at $100,000 for Kelly Lefferts, Executive Vice President, Chief Legal Officer and Secretary, in recognition of additional responsibilities. No directors or executive officers adopted, modified, or terminated Rule 10b5-1 trading arrangements during the quarter - Kelly Lefferts, EVP, Chief Legal Officer and Secretary, received an $80,000 cash bonus and $100,000 in restricted stock units for assuming additional interim responsibilities[235] - No Rule 10b5-1 trading arrangements were adopted, modified, or terminated by directors or executive officers during the thirteen weeks ended June 29, 2025[236] Item 6. Exhibits This section lists all exhibits filed with the Form 10-Q, including various compensation plans, employment agreements, certifications (CEO/CFO), and XBRL-related documents - Exhibits include the 2025 Omnibus Incentive Compensation Plan, forms of Restricted Stock Unit Award Agreements, Performance Award Agreements, Restricted Cash Award Agreements, an Employment Offer Letter Agreement, CEO and CFO certifications (Sections 302 and 906 of Sarbanes-Oxley Act), and Inline XBRL documents[237]