Important Notice, Table of Contents and Definitions This section provides essential notices, the report's table of contents, and key definitions Company Profile and Key Financial Indicators This section introduces the company's basic information and presents its key financial performance metrics for the reporting period Company Profile Xinzhi Group Co., Ltd. (stock code: 002664) is a company listed on the Shenzhen Stock Exchange, specializing in R&D, manufacturing, and sales of motor core components - Company basic information: Stock abbreviation "Xinzhi Group", stock code "002664", listed on the Shenzhen Stock Exchange13 Key Accounting Data and Financial Indicators In H1 2025, the company's revenue slightly decreased by 0.40%, while net profit attributable to shareholders significantly dropped by 47.89%, and operating cash flow declined by 56.97%, indicating considerable pressure on profitability and cash generation 2025 Half-Year Key Financial Indicators | Indicator | Current Period | Prior Year Period | YoY Change | | :--- | :--- | :--- | :--- | | Operating Revenue (yuan) | 2,855,090,621.16 | 2,866,481,040.39 | -0.40% | | Net Profit Attributable to Shareholders (yuan) | 50,064,437.23 | 96,071,724.33 | -47.89% | | Net Profit Excluding Non-Recurring Items (yuan) | 45,249,154.80 | 97,596,814.19 | -53.64% | | Net Cash Flow from Operating Activities (yuan) | 107,250,092.82 | 249,231,022.77 | -56.97% | | Basic Earnings Per Share (yuan/share) | 0.1226 | 0.2360 | -48.05% | | Weighted Average Return on Net Assets | 1.46% | 2.80% | -1.34% | | Total Assets (yuan) | 10,443,924,283.56 | 10,278,605,845.43 | 1.61% (Period-end vs. Prior Year-end) | | Net Assets Attributable to Shareholders (yuan) | 3,457,462,252.52 | 3,399,589,099.79 | 1.70% (Period-end vs. Prior Year-end) | 2025 Half-Year Non-Recurring Gains and Losses | Item | Amount (yuan) | Explanation | | :--- | :--- | :--- | | Non-current asset disposal gains/losses | -2,353,851.48 | Primarily asset disposal losses | | Government grants | 6,446,227.92 | | | Fair value changes of financial assets/liabilities | 4,402,394.82 | | | Other non-operating income/expenses | -2,691,660.71 | | | Total | 4,815,282.43 | | Management Discussion and Analysis This section provides an in-depth analysis of the company's business operations, core competencies, financial performance, and risk management strategies Main Businesses Engaged by the Company During the Reporting Period The company's core business involves R&D, manufacturing, and sales of various motor core components, serving diverse sectors including automotive, e-bikes, home appliances, low-altitude economy, and humanoid robots - Company's product lines are diverse, covering high-growth and emerging fields such as new energy vehicles, traditional automobiles, electric bicycles, home appliances, drones, and humanoid robots26 - The company's operating model is customer-oriented, with deep integration with main vehicle manufacturers in sales, a focus on technological innovation and cooperation in R&D, a "production-to-order" model in manufacturing, and a strict supplier access and management system in procurement32333536 Analysis of Core Competencies The company's core competencies include stable strategic client relationships, full-stack self-R&D capabilities in process and intelligent equipment, a stringent quality assurance system, a focus on high-end motor components, and strategic regional advantages - The company has obtained multiple quality system certifications, including IATF16949, establishing stable long-term cooperative relationships with major domestic and international motor manufacturers, forming high customer barriers4042 - The company possesses full-stack self-R&D capabilities from process research and precision mold design to intelligent equipment development, achieving high-efficiency and high-quality intelligent production41 - The company has established production bases in Zhejiang, Shanghai, Chongqing, Sichuan, Hebei, Hunan, and Jiangxi, forming a nationwide strategic layout to be close to customers and achieve economies of scale45 Analysis of Main Business During the reporting period, while revenue remained stable, profitability significantly declined due to substantial increases in administrative and financial expenses, with electric vehicle components showing strong growth offsetting a decline in automotive parts Key Financial Data Year-on-Year Changes | Item | Current Period (yuan) | Prior Year Period (yuan) | YoY Change | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 2,855,090,621.16 | 2,866,481,040.39 | -0.40% | - | | Administrative Expenses | 96,169,024.25 | 63,082,400.98 | 52.45% | Primarily due to increased consulting fees and depreciation in the current period | | Financial Expenses | 9,950,855.25 | 615,505.93 | 1,516.70% | Primarily due to increased interest expenses on borrowings and decreased interest income in the current period | | Net Cash Flow from Operating Activities | 107,250,092.82 | 249,231,022.77 | -56.97% | Primarily due to increased prepayments for steel in the current period | Operating Revenue Composition (by Product) | Product | Current Period Revenue (yuan) | % of Total Revenue | YoY Change | | :--- | :--- | :--- | :--- | | Automotive Components | 1,734,397,614.88 | 60.75% | -7.33% | | Electric Vehicle Components | 581,303,023.75 | 20.36% | 26.03% | | Refrigerator Compressor Components | 194,000,100.73 | 6.79% | 0.42% | Analysis of Non-Core Business Non-core operations negatively impacted total profit, primarily due to significant asset impairment losses from inventory write-downs and disposal losses, partially offset by government grants and financial product gains Non-Core Business Profit and Loss Items | Item | Amount (yuan) | % of Total Profit | Reason for Formation | | :--- | :--- | :--- | :--- | | Investment Income | 1,478,728.84 | 2.56% | Primarily income from wealth management products purchased in the current period | | Fair Value Change Gains/Losses | 2,923,665.98 | 5.07% | Primarily gains recognized from wealth management products purchased in the current period | | Asset Impairment | -23,452,848.73 | -40.68% | Primarily due to inventory write-downs in the current period | | Non-Operating Expenses | -5,982,828.16 | -10.38% | Primarily losses from disposal of old fixed assets | | Other Income | 7,021,076.97 | 12.18% | Primarily various government grants received in the current period | Analysis of Assets and Liabilities As of the end of the reporting period, total assets increased slightly, maintaining a stable structure with fixed assets being the largest component, while a significant portion of assets remained restricted - The company's asset structure is stable, with total assets slightly increasing by 1.61% from the beginning of the year Fixed assets and monetary funds are the largest asset categories5455 Period-End Major Restricted Assets | Item | Book Value (yuan) | Type of Restriction | | :--- | :--- | :--- | | Monetary Funds | 886,008,639.61 | Acceptance bill deposits and other deposits | | Notes Receivable | 114,728,050.21 | Pledged | | Fixed Assets | 775,185,019.87 | Mortgaged | | Intangible Assets | 112,237,080.31 | Mortgaged | | Other Current Assets | 495,903,218.03 | Pledged | | Other Non-Current Financial Assets | 758,976,391.39 | Pledged | | Total | 3,147,980,789.11 | - | Analysis of Investment Status The company made a significant equity investment in Honghui Intelligent Robot to expand into emerging motor fields and also invested in bank wealth management products using its own funds - The company established a new subsidiary, "Honghui Intelligent Robot (Zhejiang) Co., Ltd.", investing 90 million yuan for a 90% stake, officially entering the robotics and low-altitude economy motor sectors62 - During the reporting period, the company invested 737 million yuan of its own funds in bank wealth management products, with an outstanding balance of 67 million yuan at period-end110 Risks Faced by the Company and Countermeasures The company faces financial, market, operational, new business, and macroeconomic risks, addressing them through strict financial control, client relationship strengthening, operational upgrades, and strategic regional expansion - Key risk points include financial leverage, market demand fluctuations, rising labor costs, commercialization uncertainty in emerging businesses (low-altitude economy, robotics), and macroeconomic and exchange rate volatility6970 - Core countermeasures involve strict control over debt and cash flow financially, deepening customer cooperation in the market, promoting intelligent transformation in operations, and mitigating risks through multi-regional layout and aligning with leading enterprises' technical standards strategically6970 Corporate Governance, Environment and Society This section details the company's corporate governance practices, including equity incentive plans, and its commitment to environmental protection and social responsibility Implementation of Company's Equity Incentive Plans, Employee Stock Ownership Plans or Other Employee Incentive Measures During the reporting period, the company cancelled portions of its 2022 and 2024 stock option incentive plans due to unfulfilled conditions or employee departures, and the 2024 employee stock ownership plan was fully liquidated - A total of 1.1095 million stock options from the 2022 stock option incentive plan were cancelled, leading to the termination of the plan75 - A total of 2.7464 million stock options from the 2024 stock option incentive plan were cancelled due to unfulfilled exercise conditions and some employee departures76 - The 2024 employee stock ownership plan (involving 95 individuals and 3.9016 million shares) was unlocked and liquidated during the reporting period7778 Environmental Information Disclosure As an enterprise subject to environmental information disclosure, the company actively fulfills its social responsibilities through sound governance, employee care, partner collaboration, and sustainable environmental practices - The company is included in the list of enterprises required to disclose environmental information and adheres to the ISO14000 environmental management system, actively engaging in energy conservation and emission reduction activities8086 - The company actively fulfills its corporate social responsibility by improving corporate governance structure, safeguarding shareholder rights, caring for employees, achieving win-win cooperation with partners, and paying taxes in accordance with the law8182838485 Significant Matters This section outlines significant events during the reporting period, including major related-party transactions and other important corporate developments Significant Related-Party Transactions The company engaged in sales transactions with a related party and jointly invested in Honghui Intelligent Robot, both constituting significant related-party transactions - Sales transactions with related party Zhejiang Xinke Transmission Technology Co., Ltd. amounted to 93.9723 million yuan, not exceeding the annual estimated limit of 900 million yuan96 - The company jointly invested with related party Yanhaidingxin to establish Honghui Intelligent Robot, with the company contributing 90 million yuan, constituting a related-party transaction102 Explanation of Other Significant Matters Significant disclosures include plans for a new production base in Hungary, provision of substantial bank credit guarantees for subsidiaries, and changes in registered capital due to stock option exercises - The company plans to invest no more than 1 billion yuan through its subsidiary in Singapore to build a new energy drive motor stator and rotor assembly production base in Hungary111113 - The company provided bank credit guarantees totaling no more than 1.31 billion yuan for its subsidiaries111 - Due to the exercise of stock options, the company's total share capital increased, and the registered capital was adjusted accordingly, with industrial and commercial change registration completed17112 Share Changes and Shareholder Information This section details changes in the company's share capital and provides an overview of its shareholder structure, including major shareholders and actual controllers Share Change Status During the reporting period, the company's total share capital increased due to the exercise of stock options under the 2022 equity incentive plan - During the reporting period, the company's total share capital increased by 410,320 shares to 408,200,000 shares due to equity incentive exercises115116 Number of Shareholders and Shareholding Status As of the end of the reporting period, the company had 27,415 common shareholders, with the largest shareholder being a CITIC Trust product, and the actual controllers holding a combined 31.28% stake Top Ten Shareholders' Shareholding | Shareholder Name | Shareholding Percentage | Number of Shares Held | | :--- | :--- | :--- | | CITIC Trust...1701 Single Fund Trust | 25.48% | 104,005,200 | | Ye Xiaoqing | 10.86% | 44,318,200 | | Yin Xingman | 10.73% | 43,804,800 | | Yongying Advanced Manufacturing Smart Selection Mixed Fund | 4.86% | 19,842,380 | | Shanghai Yingshui Investment...No. 24 Private Fund | 3.40% | 13,894,050 | - Yin Xingman, Ye Xiaoqing (spouse), Yin Wei (son), their grandchildren, controlled companies, and private equity funds constitute concerted parties and are the company's actual controllers120 Bond-Related Information This section confirms that there were no bond-related activities for the company during the reporting period Bond-Related Information The company had no bond-related matters during the reporting period - The company had no bond-related matters in this reporting period126 Financial Report This section presents the company's unaudited half-year financial statements, including the consolidated balance sheet, income statement, and cash flow statement Financial Statements The company's unaudited H1 2025 financial statements show total assets of 10.44 billion yuan, total liabilities of 6.99 billion yuan, and net profit of 49.94 million yuan, with positive operating cash flow but negative investing cash flow - The company's half-year financial report is unaudited128 Consolidated Balance Sheet Summary (June 30, 2025) | Item | Period-End Balance (yuan) | | :--- | :--- | | Total Assets | 10,443,924,283.56 | | Total Liabilities | 6,986,500,351.03 | | Total Owners' Equity Attributable to Parent Company | 3,457,462,252.52 | Consolidated Income Statement Summary (H1 2025) | Item | Amount (yuan) | | :--- | :--- | | Total Operating Revenue | 2,855,090,621.16 | | Operating Profit | 62,697,595.45 | | Net Profit | 49,943,789.82 | | Net Profit Attributable to Parent Company Shareholders | 50,064,437.23 | Consolidated Cash Flow Statement Summary (H1 2025) | Item | Amount (yuan) | | :--- | :--- | | Net Cash Flow from Operating Activities | 107,250,092.82 | | Net Cash Flow from Investing Activities | -448,381,060.69 | | Net Cash Flow from Financing Activities | 134,869,458.78 | | Net Increase in Cash and Cash Equivalents | -202,434,287.83 | Company Basic Information and Historical Evolution Xinzhi Group, established in 2009 and listed in 2012, specializes in automotive motor manufacturing, with its actual controller being Yin Xingman, and its consolidated scope changed during the period - The company has a long history, evolving from a collective enterprise in 1990 to its listing in 2012, with Yin Xingman as the actual controller161162182 - The scope of consolidation changed this period, with the establishment of Honghui Intelligent Robot (Zhejiang) Co., Ltd. and Hongxinhui Robot Technology (Shanghai) Co., Ltd., while Ningde Xinzhi New Energy Technology Co., Ltd. was deregistered184601 Significant Accounting Policies and Accounting Estimates The company's financial statements are prepared under the going concern assumption, adhering to accounting standards, with new interpretations applied but no significant impact on current financial results, and no changes in major accounting estimates - The company began implementing "Interpretation No. 17 of Accounting Standards for Business Enterprises" and "Interim Provisions on Accounting Treatment of Enterprise Data Resources" from January 1, 2024, but these had no significant impact on the financial statements for this reporting period188189 - The company applies the expected credit loss model to accrue bad debt provisions for financial instruments such as notes receivable and accounts receivable, categorizing them into different portfolios based on credit risk characteristics228234236 - Revenue recognition follows the new revenue standard, recognizing revenue when the customer obtains control of the related goods or services Domestic sales are categorized into non-consignment and consignment models, while export sales are typically recognized upon completion of customs procedures and receipt of the bill of lading294295 Notes to Consolidated Financial Statement Items This section provides detailed notes on key consolidated financial statement items, including restricted cash, accounts receivable concentration risk, inventory impairment, and significant short-term and long-term borrowings - At period-end, monetary funds totaled 1.742 billion yuan, of which 886 million yuan were restricted, primarily for bank acceptance bill deposits and forward foreign exchange settlement deposits313 - Accounts receivable balance at period-end was 1.362 billion yuan, with the top five customers owing a total of 854 million yuan, accounting for 60.61% of the total, indicating some concentration of credit risk339 - Inventory book value at period-end was 961 million yuan, with 27.77 million yuan in inventory impairment provisions accrued this period, 36.17 million yuan written off, and a period-end impairment provision balance of 61.93 million yuan388392 - Short-term borrowings at period-end amounted to 1.252 billion yuan, including 1.188 billion yuan in discounted notes; long-term borrowings totaled 1.852 billion yuan, primarily secured, guaranteed, and credit borrowings477515 Other Submitted Data This section includes other data submitted, specifically detailing the company's investor relations activities during the reporting period Registration Form for Research, Communication, Interview and Other Activities During the Reporting Period The company actively engaged with investors through five investor relations activities, including site visits, phone calls, and online briefings, involving various prominent financial institutions - The company conducted 5 investor relations activities during the reporting period, hosting various institutional investors including CICC, CITIC Securities, and E Fund735
信质集团(002664) - 2025 Q2 - 季度财报