Important Notice, Table of Contents, and Definitions Important Notice The company's board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of the semi-annual report and assume legal responsibility - The company's board of directors, supervisory board, and senior management guarantee the report's truthfulness, accuracy, and completeness3 - Company head Wang Li, chief accountant Zhang Chi, and head of accounting department Zhang Chi declare the financial report is true, accurate, and complete3 - The company plans not to distribute cash dividends, bonus shares, or convert capital reserves into share capital for this half-year period4 Table of Contents This section lists the structured table of contents for the report, covering company profile, financial indicators, management discussion and analysis, corporate governance, significant events, share changes, bond information, and financial reports - The report comprises eight main chapters, covering company profile, financial indicators, management discussion and analysis, corporate governance, significant matters, share changes, bond information, and financial reports6 Definitions This section provides definitions for common terms and company-related entities used in the report, including company abbreviations, subsidiary names, regulatory bodies, laws, and e-commerce specific terms - The reporting period refers to January 1, 2025, to June 30, 20259 - GMV refers to Gross Merchandise Volume, meaning website transaction amount9 - DTC refers to Direct To Customer marketing model9 Company Profile and Key Financial Indicators Company Profile Shanghai Kaytune Industrial Co., Ltd. (stock abbreviation: Kaytune, stock code: 301001) is listed on the Shenzhen Stock Exchange, with Wang Li as its legal representative - Company stock abbreviation: Kaytune, stock code: 30100112 - The company's legal representative is Wang Li12 Contact Persons and Information The company's Board Secretary is Qian Yan, and the Securities Affairs Representative is Yuan Tianyi, with contact details including address and email remaining consistent - Board Secretary: Qian Yan, Securities Affairs Representative: Yuan Tianyi13 - Contact address: Building 3, West District, Phase I, Zhizhi'an, No. 2339 Chenhang Road, Pujiang Town, Minhang District, Shanghai13 - Email address: IR@kaytune.com13 Other Information During the reporting period, there were no changes in the company's registered address, office address, website, email, information disclosure and placement locations, or registration status - The company's contact information remained unchanged during the reporting period14 - Information disclosure and placement locations remained unchanged during the reporting period15 - The company's registration status remained unchanged during the reporting period16 Key Accounting Data and Financial Indicators In the first half of 2025, the company's operating revenue decreased by 21.67% to 162.42 million yuan, and net profit attributable to shareholders decreased by 16.17% to 3.01 million yuan 2025 Semi-Annual Key Accounting Data and Financial Indicators | Indicator | Current Reporting Period (yuan) | Prior Year Period (yuan) | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 162,415,517.31 | 207,343,632.23 | -21.67% | | Net Profit Attributable to Shareholders of the Listed Company | 3,008,916.58 | 3,589,330.67 | -16.17% | | Net Profit Attributable to Shareholders of the Listed Company (Excluding Non-Recurring Gains and Losses) | 812,890.24 | 2,120,953.07 | -61.67% | | Net Cash Flow from Operating Activities | 23,473,216.20 | 34,576,510.16 | -32.11% | | Basic Earnings Per Share (yuan/share) | 0.04 | 0.04 | 0.00% | | Diluted Earnings Per Share (yuan/share) | 0.04 | 0.04 | 0.00% | | Weighted Average Return on Net Assets | 0.37% | 0.44% | -0.07% | | Period-End Indicators | Current Period-End (yuan) | Prior Year-End (yuan) | Period-End YoY Change (%) | | Total Assets | 864,174,222.74 | 910,737,873.16 | -5.11% | | Net Assets Attributable to Shareholders of the Listed Company | 783,560,207.44 | 821,116,981.45 | -4.57% | Differences in Accounting Data under Domestic and Overseas Accounting Standards During the reporting period, the company reported no differences in net profit and net assets between financial statements prepared under international or overseas accounting standards and those under Chinese accounting standards - The company reported no differences in net profit and net assets between financial statements disclosed under international accounting standards and Chinese accounting standards during the reporting period18 - The company reported no differences in net profit and net assets between financial statements disclosed under overseas accounting standards and Chinese accounting standards during the reporting period19 Non-Recurring Gains and Losses Items and Amounts During the reporting period, the company's total non-recurring gains and losses amounted to 2.196 million yuan, primarily from government grants and fair value changes of financial assets recognized in current profit or loss, net of income tax effects Non-Recurring Gains and Losses Items and Amounts | Item | Amount (yuan) | | :--- | :--- | | Government grants recognized in current profit or loss (excluding those closely related to the company's normal operations, compliant with national policies, enjoyed according to fixed standards, and having a sustained impact on the company's profit or loss) | 836,000.00 | | Gains and losses from changes in fair value of financial assets and liabilities held by non-financial enterprises, and gains and losses from disposal of financial assets and liabilities, excluding effective hedging activities related to normal business operations | 2,067,167.48 | | Other non-operating income and expenses apart from the above items | -6,402.77 | | Less: Income tax impact | 700,738.37 | | Total | 2,196,026.34 | - The company has no other profit or loss items that meet the definition of non-recurring gains and losses22 - The company has not classified non-recurring gains and losses items as recurring gains and losses22 Management Discussion and Analysis Company's Main Businesses During the Reporting Period The company provides comprehensive, customized, and flexible e-commerce and customer relationship management services across all channels for brands, covering marketing, sales, and CRM throughout the entire value chain - The company's main business is providing comprehensive e-commerce and customer relationship management services for well-known domestic and international brands, covering mainstream online channels such as Tmall, JD, Douyin, and Xiaohongshu24 - The company's business model includes online brand sales services (retail/distribution), online brand operation services (visual design, warehousing logistics, marketing planning, etc.), and customer relationship management services (social interaction, customer care, etc.)25 - In the first half of 2025, total retail sales of consumer goods increased by 5.0% year-on-year, and national online retail sales increased by 8.5%, indicating e-commerce continues to play a significant role in the consumer market2728 Main Businesses and Products The company is dedicated to offering multi-dimensional, customized, and highly flexible integrated e-commerce and customer relationship management services to brands, covering the entire value chain from brand marketing to product sales and customer relationship management across major online channels - The company's vision is "Empowering Brands from 0 to Max," providing multi-dimensional, customized, and highly flexible enterprise services24 - The main business is providing comprehensive e-commerce services and customer relationship management services for well-known domestic and international brands24 - Services cover mainstream online channels, including Tmall, Taobao, JD, Douyin, Xiaohongshu, Pinduoduo, and WeChat official stores24 Main Operating Models The company's operating model encompasses online brand sales services (retail and distribution), online brand operation services (visual design, warehousing logistics, marketing planning), and customer relationship management services (social interaction, customer care), providing comprehensive support to brands - Online brand sales services: Products are purchased outright and retailed or distributed through flagship stores or specialty stores on third-party platforms25 - Online brand operation services: Provide visual design, store operations, warehousing and logistics, marketing planning, event management, and customer service25 - Customer relationship management services: Enhance customer satisfaction and loyalty, and increase sales revenue through social interaction and customer care activities25 Industry Development Status E-commerce, as a core driver of the digital economy, continues to grow with policy support, shifting consumer demand from "traffic competition" to "value creation," emphasizing personalization, quality, and service experience - In the first half of 2025, final consumption expenditure contributed 52.0% to economic growth, driving GDP growth by 2.8 percentage points27 - In the first half of 2025, total retail sales of consumer goods were 24.5458 trillion yuan, a year-on-year increase of 5.0%; national online retail sales were 7.4295 trillion yuan, a year-on-year increase of 8.5%2728 - The e-commerce industry is transitioning from "traffic competition" to "value creation," with consumers increasingly prioritizing personalization, quality, and service experience29 - The government has introduced policies such as the "Three-Year Action Plan for Digital Business (2024-2026)" to promote high-quality industry development31 - AI, VR/AR technologies, and the metaverse concept are driving the integration of virtual shopping scenarios with social e-commerce, enhancing user experience33 Performance Driving Factors In the first half of 2025, the company achieved operating revenue of 162.42 million yuan and a net profit of 3.01 million yuan, driven by full-link digital intelligence, AI empowerment, and omni-channel marketing Company Performance from January to June 2025 | Indicator | Amount (yuan) | | :--- | :--- | | Operating Revenue | 162,415,517.31 | | Net Profit Attributable to Shareholders of the Listed Company | 3,008,916.58 | - The company assists multi-category clients in achieving business growth by integrating brand analysis, product research, and systematic operational strategies37 - The company deeply applies generative AI technology in e-commerce operations, customer relationship management, and internal enterprise management, building a "triangular model" and establishing an "AI Intelligent Laboratory"3839 - The company enhances its omni-channel marketing capabilities, integrating CRM, omni-channel private domain marketing, and e-commerce thinking to create a closed-loop marketing and operation strategy focused on customer acquisition and business growth40 Company's Industry Position With over a decade of development, the company has excelled in omni-channel, full-domain, and multi-industry operational services, partnering with nearly a hundred renowned brands across various consumer sectors - The company has collaborated with nearly 100+ brands, serving industries including aviation, automotive, fast-moving consumer goods, luxury goods, beauty, maternal and infant products, food, apparel, and retail41 - The company has received multiple industry awards, such as "Tmall Ecosystem Five-Star Operating Service Provider" and "Super V-Partner Digital Intelligence Operation in the FMCG Industry"41 - As a BCMM consulting service organization, the company actively participates in the implementation of the "Business Enterprise Digital Transformation Capability Maturity Model" standard, exploring new "AI+Consumer" scenarios41 Company's Main Operating Situation During the reporting period, the company focused on its "intelligent operations" strategy, deeply applying AI technology to optimize consumer shopping experiences, enhance marketing effectiveness, and improve customer service quality, achieving cost reduction and efficiency gains - The company actively embraces the "intelligent operations" strategic opportunity, applying new technologies like AI to optimize consumer shopping experiences, enhance marketing effectiveness, and improve customer service quality, achieving cost reduction and efficiency gains42 - The company improves operational efficiency through data analysis tools (such as Power BI) and Robotic Process Automation (RPA), with AI applications showing significant results in content generation and intelligent customer service44 Company's Operating Performance on Platforms with Over 10% Revenue Share (January-June 2025) | Platform Name | Sales Model | Sales Revenue Jan-Jun 2025 (yuan) | Revenue Share (%) | Sales Revenue Jan-Jun 2024 (yuan) | Revenue Share (%) | Change (%) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Tmall | Online Brand Sales Service | 26,338,000.85 | 16.22% | 34,656,136.91 | 16.71% | -0.49% | | JD | Online Brand Sales Service | 14,653,651.78 | 9.02% | 20,915,747.48 | 10.09% | -1.07% | - The company has established a comprehensive information security management system, formed an information security committee, formulated relevant policies and regulations, and implemented encryption and authorized use for consumer personal information to ensure data security and privacy protection5556 Core Competitiveness Analysis The company's core competitiveness stems from strong long-term service relationships with renowned brands across multiple industries, comprehensive multi-platform and multi-domain service capabilities, professional IT development, and integrated data capabilities - The company has focused on the industry for over a decade, collaborating with over 100 well-known brand clients across a wide range of industries, demonstrating high brand recognition, strong service stickiness, and long-term relationships5758 - The company possesses strong omni-platform and omni-domain service capabilities, reflected in its "platform conversion," "service segment conversion," and "brand conversion" capabilities59 - The company has professional IT system development and implementation capabilities, having independently developed Omni-channel E-commerce Operation Management Software (OMS), Warehouse Management Software (WMS), and Financial Management System (FMS), and registered over 30 computer software copyrights61 - The company independently developed the KAYNETICS omni-channel consumer operation system and the "Zhi Ting" intelligent agent analysis system, enabling real-time consumer insights and deep semantic analysis of massive user reviews63 - The company has built multiple high-quality business teams with a stable core team, attracting talent through a comprehensive training system and corporate culture64 - The company uniquely integrates CRM, omni-channel private domain marketing, and e-commerce thinking to create a closed-loop marketing and operation strategy focused on sales and customer acquisition65 Main Business Analysis During the reporting period, the company's main business revenue decreased by 21.67% year-on-year, with a 2.45% decline in gross profit margin, while various service revenues also saw reductions Year-on-Year Changes in Key Financial Data | Indicator | Current Reporting Period (yuan) | Prior Year Period (yuan) | YoY Change (%) | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 162,415,517.31 | 207,343,632.23 | -21.67% | | | Operating Cost | 117,464,735.78 | 144,879,411.47 | -18.92% | | | Selling Expenses | 26,169,586.06 | 40,324,306.24 | -35.10% | Primarily due to reduced personnel expenses in the current reporting period | | Income Tax Expense | 577,756.67 | 2,259,572.05 | -74.43% | Primarily due to changes in profit and deferred income tax in the current reporting period | | Net Cash Flow from Operating Activities | 23,473,216.20 | 34,576,510.16 | -32.11% | Primarily due to reduced cash inflows from operating activities in the current reporting period | | Net Cash Flow from Investing Activities | -134,666,075.48 | -107,942,640.20 | 24.76% | Primarily due to increased purchases of structured wealth management products in the current reporting period | | Net Cash Flow from Financing Activities | -34,478,010.72 | -15,290,181.86 | 125.49% | Primarily due to increased dividend distribution and share repurchases compared to the prior year period | | Total Profit | 3,586,673.25 | 5,848,902.72 | -38.68% | Primarily due to reduced sales scale in the current reporting period weakening marginal contribution | Performance by Product or Service | Product or Service | Operating Revenue (yuan) | Operating Cost (yuan) | Gross Profit Margin (%) | YoY Change in Operating Revenue (%) | YoY Change in Operating Cost (%) | YoY Change in Gross Profit Margin (%) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | E-commerce | 162,415,517.31 | 117,464,735.78 | 27.68% | -21.67% | -18.92% | -2.45% | | By Sales Model | | | | | | | | Online Brand Sales Service | 55,121,329.67 | 37,090,276.17 | 32.71% | -36.05% | -32.44% | -3.59% | | Online Brand Operation Service | 63,968,843.74 | 46,541,371.83 | 27.24% | -17.21% | -16.98% | -0.20% | | Customer Relationship Management Service | 42,834,884.30 | 33,309,078.56 | 22.24% | -2.39% | -1.79% | -0.48% | - The company's profit composition or sources of profit did not undergo significant changes during the reporting period69 Non-Main Business Analysis During the reporting period, the impact of the company's non-main businesses on total profit primarily stemmed from structured deposit income, fair value changes, inventory impairment provisions, government grants, and credit impairment losses, none of which are sustainable Impact of Non-Main Business on Total Profit | Item | Amount (yuan) | Percentage of Total Profit (%) | Reason for Formation | Sustainability | | :--- | :--- | :--- | :--- | :--- | | Investment Income | 1,523,161.22 | 42.47% | Primarily structured deposit income in the current reporting period | No | | Fair Value Change Gains and Losses | 544,006.26 | 15.17% | Primarily fair value changes of structured deposits in the current reporting period | No | | Asset Impairment | -1,521,856.49 | -42.43% | Primarily inventory impairment provisions in the current reporting period | No | | Non-Operating Income | 836,003.21 | 23.31% | Primarily government grants received in the current reporting period | No | | Credit Impairment Losses | -213,075.32 | -5.94% | Primarily impact of bad debt provisions for accounts receivable and other receivables | No | Analysis of Assets and Liabilities At the end of the reporting period, the company's total assets decreased by 5.11% year-on-year, and net assets attributable to shareholders decreased by 4.57% Significant Changes in Asset Composition | Item | Amount at Current Period-End (yuan) | Percentage of Total Assets (%) | Amount at Prior Year-End (yuan) | Percentage of Total Assets (%) | Change in Proportion (%) | | :--- | :--- | :--- | :--- | :--- | :--- | | Cash and Bank Balances | 277,189,314.38 | 32.08% | 424,516,614.30 | 46.61% | -14.53% | | Trading Financial Assets | 185,759,472.69 | 21.50% | 50,224,257.67 | 5.51% | 15.99% | | Prepayments | 3,800,495.61 | 0.44% | 19,502,824.44 | 2.14% | -1.70% | | Short-term Borrowings | 9,004,387.50 | 1.04% | 0.00 | 0.00% | 1.04% | | Long-term Borrowings | 19,968,750.00 | 2.31% | 21,566,250.00 | 2.37% | -0.06% | | Lease Liabilities | 5,223,042.31 | 0.60% | 5,063,667.20 | 0.56% | 0.04% | - The company's total assets at the end of the reporting period were 864.17 million yuan, a decrease of 5.11% compared to the end of the prior year1770 - The company's net assets attributable to shareholders at the end of the reporting period were 783.56 million yuan, a decrease of 4.57% compared to the end of the prior year1770 - The fair value of financial assets measured at fair value at period-end was 185.76 million yuan, compared to 50.22 million yuan at the beginning of the period, primarily consisting of trading financial assets74 - At the end of the reporting period, 268,012.26 yuan in bank deposits was restricted due to inactive transactions, and 211,032.65 yuan in other monetary funds was frozen in an Alipay account75 Investment Status Analysis During the reporting period, the company had no significant equity or non-equity investments, with financial assets measured at fair value totaling 186 million yuan, primarily bank wealth management products Financial Assets Measured at Fair Value | Asset Category | Initial Investment Cost (yuan) | Fair Value Change Gains and Losses in Current Period (yuan) | Amount Purchased in Reporting Period (yuan) | Amount Sold in Reporting Period (yuan) | Cumulative Investment Income (yuan) | Period-End Amount (yuan) | Source of Funds | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Other | 50,224,257.67 | 544,006.26 | 717,030,402.59 | 582,039,193.83 | 1,523,161.22 | 185,759,472.69 | Own funds, raised funds | - All of the company's fundraising projects have been completed, and the unused raised funds of 56.723 million yuan will be permanently used to supplement working capital, with account cancellation procedures completed7984 Overview of Wealth Management | Specific Type | Source of Wealth Management Funds | Amount of Wealth Management Transactions (10,000 yuan) | Unmatured Balance (10,000 yuan) | Overdue Unrecovered Amount (10,000 yuan) | | :--- | :--- | :--- | :--- | :--- | | Bank Wealth Management Products | Own Funds | 51,400 | 13,500 | 0 | | Bank Wealth Management Products | Raised Funds | 13,000 | 0 | 0 | | Brokerage Wealth Management Products | Own Funds | 7,303.04 | 5,000 | 0 | | Total | | 71,703.04 | 18,500 | 0 | - The company had no derivative investments or entrusted loans during the reporting period9697 Significant Asset and Equity Sales During the reporting period, the company did not engage in any significant asset or equity sales - The company did not sell significant assets during the reporting period98 - The company did not sell significant equity during the reporting period99 Analysis of Major Holding and Participating Companies The company's main subsidiaries, including Ningbo Kayrongle International Trade Co., Ltd., Shanghai Kaiziman E-commerce Co., Ltd., Shanghai Peixiang Information Technology Co., Ltd., and Shanghai Kaiyi Advertising Co., Ltd., engage in e-commerce, brand online sales/operations, technical R&D support, and integrated marketing services, respectively Financial Performance of Major Subsidiaries | Company Name | Main Business | Registered Capital (yuan) | Total Assets (yuan) | Net Assets (yuan) | Operating Revenue (yuan) | Net Profit (yuan) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Ningbo Kayrongle International Trade Co., Ltd. | Cross-border e-commerce business support | 2,000,000.00 | 91,156,669.81 | 35,883,867.39 | 35,566,641.02 | 3,752,105.78 | | Shanghai Kaiziman E-commerce Co., Ltd. | Brand online sales/operation services | 10,000,000.00 | 28,608,187.60 | 10,077,786.10 | 10,087,933.39 | -311,351.38 | | Shanghai Peixiang Information Technology Co., Ltd. | Technology R&D support, software development | 1,000,000.00 | 166,763,811.00 | 16,978,353.21 | 8,622,680.95 | -806,194.56 | | Shanghai Kaiyi Advertising Co., Ltd. | Integrated marketing services | 10,000,000.00 | 7,406,437.68 | 5,697,762.31 | 112,499.55 | -927,920.77 | - During the reporting period, Kaiyi (Hong Kong) International Trade Co., Ltd. was deregistered, which had no significant impact on the company's overall production, operations, and performance100 Information on Structured Entities Controlled by the Company The company did not control any structured entities during the reporting period - The company did not control any structured entities during the reporting period101 Risks Faced by the Company and Countermeasures The company faces 22 risks, including innovation, technology, intensified industry competition, brand market performance fluctuations, brand authorization and expansion, loss of core operational talent, policy changes, and consumer preference shifts - The company faces 22 risks, including innovation, technology, intensified industry competition, brand market performance fluctuations, brand authorization and expansion, and loss of core operational talent102103 - The company actively embraces change, flexibly adjusts strategic directions, continuously optimizes service experiences, and promotes steady business growth for brands by optimizing existing businesses and exploring new market spaces104 - The company accelerates technological progress and iteration, implementing AI capabilities in comprehensive e-commerce services, having integrated the DeepSeek large model and advancing its localized deployment and application adaptation104 - The company adheres to a long-term operational philosophy, focusing on continuous deep cultivation to become a long-term partner for brands105 Registration Form for Research, Communication, Interview, and Other Activities During the Reporting Period During the reporting period, the company hosted multiple on-site research visits from institutions such as Huaxi Securities, CITIC Securities, CMB Wealth Management, Open Source Securities, TF Securities, Industrial Securities, Junyi Asset, and GF Securities - From January to February 2025, the company hosted multiple on-site research visits from institutions including Huaxi Securities, CITIC Securities, CMB Wealth Management, Open Source Securities, TF Securities, Industrial Securities, Junyi Asset, and GF Securities106107 - On May 8, 2025, the company conducted an online exchange via the Panorama Network "Investor Relations Interactive Platform" to address questions related to the 2024 annual performance briefing107 Formulation and Implementation of Market Value Management System and Valuation Enhancement Plan The company's board of directors approved and formulated the "Market Value Management System" on April 18, 2025, aiming to strengthen market value management, promote investment value enhancement, and increase investor returns - The company has formulated a market value management system108 - On April 18, 2025, the company convened the twelfth meeting of the third board of directors, which approved the "Proposal on Formulating the Market Value Management System"108 - The company has not disclosed a valuation enhancement plan108 Implementation of "Quality and Return Dual Improvement" Action Plan The company did not disclose any announcements regarding the "Quality and Return Dual Improvement" action plan during the reporting period - The company did not disclose any announcements regarding the "Quality and Return Dual Improvement" action plan109 Corporate Governance, Environment, and Society Changes in Directors, Supervisors, and Senior Management During the reporting period, there were no changes in the company's directors, supervisors, and senior management - The company's directors, supervisors, and senior management did not change during the reporting period111 Profit Distribution and Capital Reserve Conversion to Share Capital in the Current Reporting Period The company plans not to distribute cash dividends, bonus shares, or convert capital reserves into share capital for this half-year period - The company plans not to distribute cash dividends, bonus shares, or convert capital reserves into share capital for this half-year period112 Implementation of Equity Incentive Plans, Employee Stock Ownership Plans, or Other Employee Incentive Measures During the reporting period, the company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures, nor any implementation thereof - The company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures, nor any implementation thereof during the reporting period113 Environmental Information Disclosure The company and its major subsidiaries are not included in the list of enterprises required to disclose environmental information by law - The listed company and its major subsidiaries are not included in the list of enterprises required to disclose environmental information by law114 Social Responsibility The company adheres to a sustainable development philosophy, actively fulfilling its social responsibilities in areas such as employee rights and welfare, corporate culture, environmental protection, network and data information security, public welfare, compliant operations, and information disclosure - The company respects and protects employees' legitimate rights and interests, strictly complies with labor laws and regulations, with a 100% signing rate for labor contracts and social insurance contributions115 - The company establishes special funds to provide employees with housing loans, major illness, and accident expense turnover, and purchases group comprehensive welfare insurance116 - The company advocates green and sustainable development, practicing "green office," "green transportation," and "green transformation" by promoting paperless operations, optimizing logistics layouts, and strengthening environmental protection awareness120121122 - The company independently develops Omni-channel E-commerce Operation Management Software (OMS), Warehouse Management Software (WMS), and Financial Management System (FMS), and formulates information security management systems to ensure network and data information security123 - The company launched the "Chunxin Tongxing" public welfare initiative to provide living and educational support for school-age children in Kela Township and plans to launch a "one-on-one" scholarship program126 - The company strictly adheres to laws, regulations, and internal policies for information disclosure, designating Securities Times and Juchao Information Network as information disclosure media to ensure all investors have fair access to company information129 Significant Matters Fulfillment of Commitments The company's directors' commitments regarding share repurchases were fulfilled within the reporting period, including maintaining integrity, diligence, protecting company interests, and ensuring the repurchase does not impair debt-paying ability or ongoing operations - The company's directors' commitments regarding share repurchases were fulfilled on time131 - The commitments include safeguarding the company's interests and the legitimate rights and interests of shareholders and creditors, ensuring that the repurchase does not impair the company's ability to fulfill its debts or its ongoing operational capacity131 Non-Operating Fund Occupation by Controlling Shareholder and Other Related Parties During the reporting period, there was no non-operating occupation of the listed company's funds by the controlling shareholder or other related parties - During the reporting period, there was no non-operating occupation of the listed company's funds by the controlling shareholder or other related parties132 Irregular External Guarantees The company had no irregular external guarantees during the reporting period - The company had no irregular external guarantees during the reporting period133 Appointment and Dismissal of Accounting Firms The company's semi-annual financial report was not audited - The company's semi-annual report was not audited134 Explanation of Non-Standard Audit Report by Board of Directors, Supervisory Board, and Audit Committee The company had no non-standard audit report during the reporting period, thus no explanation is required - The company had no non-standard audit report during the reporting period135 Board of Directors' Explanation of Prior Year's Non-Standard Audit Report The company had no non-standard audit report for the prior year, thus no explanation is required - The company had no non-standard audit report for the prior year during the reporting period135 Bankruptcy and Reorganization Matters The company did not experience any bankruptcy or reorganization matters during the reporting period - The company did not experience any bankruptcy or reorganization matters during the reporting period135 Litigation Matters During the reporting period, the company had no significant litigation or arbitration matters, but several other lawsuits below the disclosure threshold are ongoing or have been withdrawn, with no major impact on the company - The company had no significant litigation or arbitration matters during this reporting period136 Other Litigation Matters | Basic Situation of Litigation (Arbitration) | Amount Involved (10,000 yuan) | Provision for Estimated Liabilities Formed | Progress of Litigation (Arbitration) | Outcome and Impact of Litigation (Arbitration) | | :--- | :--- | :--- | :--- | :--- | | Summary of matters where the company is a defendant, not meeting the disclosure standard for significant litigation (arbitration) | 123.1 | No | Under review | No significant impact | | Summary of matters where the company is a plaintiff, not meeting the disclosure standard for significant litigation (arbitration) | 479.4 | No | Under review | No significant impact | | Cases where the company is a third party with virtually no responsibility | 281.64 | No | Plaintiff withdrew lawsuit | No significant impact | Penalties and Rectification Measures The company had no penalties or rectification measures during the reporting period - The company had no penalties or rectification measures during the reporting period137 Integrity Status During the reporting period, the company, its controlling shareholder, and actual controller did not fail to comply with effective court judgments or have large overdue debts - During the reporting period, the company, its controlling shareholder, and actual controller did not fail to comply with effective court judgments or have large overdue debts138 Significant Related Party Transactions During the reporting period, the company had no related party transactions related to daily operations, asset or equity acquisitions/disposals, joint external investments, or related party creditor-debtor relationships - The company had no related party transactions related to daily operations during the reporting period139 - The company had no related party transactions involving asset or equity acquisitions or disposals during the reporting period140 - The company had no related party creditor-debtor relationships during the reporting period142 Significant Contracts and Their Performance During the reporting period, the company had no trusteeship or contracting arrangements but engaged in leasing activities for warehouses, offices, and employee dormitories, with total rent of 1.01 million yuan and property fees of 501,000 yuan - The company had no trusteeship arrangements during the reporting period146 - The company had no contracting arrangements during the reporting period148 - During the reporting period, the company's leasing activities primarily included warehouse, office building, and employee dormitory rentals, with total rent of 1.0096 million yuan and property fees of 501,000 yuan in the first half of the year149 - The company had no significant guarantee situations during the reporting period150 - The company had no other significant contracts during the reporting period152 Explanation of Other Significant Matters The company had no other significant matters requiring explanation during the reporting period - The company had no other significant matters requiring explanation during the reporting period153 Significant Matters of Company Subsidiaries The company had no significant matters concerning its subsidiaries during the reporting period - The company had no significant matters concerning its subsidiaries during the reporting period154 Share Changes and Shareholder Information Share Change Status During the reporting period, the company's total share capital remained unchanged at 80,000,000 shares, with the proportion of restricted and unrestricted shares remaining constant Share Change Status | Share Type | Number Before This Change (shares) | Proportion (%) | Increase/Decrease in This Change (+,-) | Number After This Change (shares) | Proportion (%) | | :--- | :--- | :--- | :--- | :--- | :--- | | I. Restricted Shares | 29,700,000 | 37.12% | 0 | 29,700,000 | 37.12% | | II. Unrestricted Shares | 50,300,000 | 62.88% | 0 | 50,300,000 | 62.88% | | III. Total Shares | 80,000,000 | 100.00% | 0 | 80,000,000 | 100.00% | - The company initiated its first share repurchase through a dedicated securities account via centralized bidding on June 19, 2025158 - As of June 27, 2025, the company had cumulatively repurchased 336,800 shares, accounting for 0.421% of its total share capital, with a total transaction amount of 10.0018 million yuan, completing the repurchase plan159 Issuance and Listing of Securities The company had no issuance or listing of securities during the reporting period - The company had no issuance or listing of securities during the reporting period160 Company Shareholder Numbers and Shareholding Status At the end of the reporting period, the company had 11,820 common shareholders, with Wang Li as the largest shareholder holding 38.65% and Xu Lei holding 10.29% - The total number of common shareholders at the end of the reporting period was 11,820161 Shareholding Status of Shareholders Holding 5% or More or Top 10 Shareholders | Shareholder Name | Shareholder Nature | Shareholding Ratio (%) | Number of Shares Held at Period-End (shares) | Change in Shareholding During Reporting Period (shares) | Number of Restricted Shares Held (shares) | Number of Unrestricted Shares Held (shares) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Wang Li | Domestic Natural Person | 38.65% | 30,920,000 | -280,000 | 23,400,000 | 7,520,000 | | Xu Lei | Domestic Natural Person | 10.29% | 8,230,000 | -170,000 | 6,300,000 | 1,930,000 | | Zhuhai Shengguang Yisong No. 1 Cultural Media Partnership (Limited Partnership) | Domestic Non-State-Owned Legal Person | 9.00% | 7,200,000 | 0 | 0 | 7,200,000 | | Shanghai Chunrong Investment Center (Limited Partnership) | Domestic Non-State-Owned Legal Person | 5.59% | 4,470,000 | -1,530,000 | 0 | 4,470,000 | - Wang Li and Xu Lei signed a "Concerted Action Agreement" on April 1, 2016, to exercise shareholder rights as concerted parties162 - As of the end of the reporting period, the company's dedicated share repurchase securities account held 336,800 repurchased shares, accounting for 0.42% of the company's total shares163 Changes in Shareholdings of Directors, Supervisors, and Senior Management The shareholdings of the company's directors, supervisors, and senior management did not change during the reporting period - The shareholdings of the company's directors, supervisors, and senior management did not change during the reporting period164 Changes in Controlling Shareholder or Actual Controller The company's controlling shareholder and actual controller did not change during the reporting period - The company's controlling shareholder did not change during the reporting period165 - The company's actual controller did not change during the reporting period165 Preferred Shares Information The company had no preferred shares during the reporting period - The company had no preferred shares during the reporting period166 Bond-Related Information The company had no bond-related information during the reporting period - The company had no bond-related information during the reporting period168 Financial Report Audit Report The company's semi-annual financial report was not audited - The company's semi-annual financial report was not audited170 Financial Statements This section presents the company's consolidated and parent company balance sheets, income statements, cash flow statements, and statements of changes in owners' equity for the first half of 2025 Consolidated Balance Sheet Key Data (Period-End) | Item | Period-End Balance (yuan) | | :--- | :--- | | Cash and Bank Balances | 277,189,314.38 | | Trading Financial Assets | 185,759,472.69 | | Accounts Receivable | 116,954,126.26 | | Inventories | 45,287,363.53 | | Total Assets | 864,174,222.74 | | Short-term Borrowings | 9,004,387.50 | | Accounts Payable | 14,403,131.03 | | Total Liabilities | 80,614,015.30 | | Total Equity Attributable to Parent Company Owners | 783,560,207.44 | Consolidated Income Statement Key Data (First Half of 2025) | Item | First Half of 2025 (yuan) | | :--- | :--- | | Total Operating Revenue | 162,415,517.31 | | Total Operating Costs | 160,154,721.76 | | Operating Profit | 2,757,076.02 | | Total Profit | 3,586,673.25 | | Net Profit | 3,008,916.58 | | Net Profit Attributable to Parent Company Owners | 3,008,916.58 | | Basic Earnings Per Share | 0.04 | Consolidated Cash Flow Statement Key Data (First Half of 2025) | Item | First Half of 2025 (yuan) | | :--- | :--- | | Net Cash Flow from Operating Activities | 23,473,216.20 | | Net Cash Flow from Investing Activities | -134,666,075.48 | | Net Cash Flow from Financing Activities | -34,478,010.72 | | Net Increase in Cash and Cash Equivalents | -145,694,630.90 | | Cash and Cash Equivalents at Period-End | 276,710,269.47 | Company Basic Information Shanghai Kaytune Industrial Co., Ltd. was established in October 2016 with a registered capital of 80 million yuan and was listed on the ChiNext board of the Shenzhen Stock Exchange on May 28, 2021 - Shanghai Kaytune Industrial Co., Ltd. was established in October 2016 with a registered capital of 80 million yuan204 - The company's initial public offering on the ChiNext board of the Shenzhen Stock Exchange on May 28, 2021, increased its share capital to 80 million yuan206 - The company's main operating activities involve e-commerce and customer relationship management services207 - During this reporting period, the subsidiary Kaiyi (Hong Kong) International Trade Co., Ltd. was deregistered on April 3, 2025209 Basis of Financial Statement Preparation The company's financial statements are prepared on a going concern basis, in accordance with Accounting Standards for Business Enterprises and their application guidelines and interpretations, and disclosed according to CSRC rules - The company prepares its financial statements on a going concern basis, in accordance with the Accounting Standards for Business Enterprises and their application guidelines and interpretations211 - The company assessed its ability to continue as a going concern for 12 months from the end of the reporting period and found no matters affecting its going concern ability212 Significant Accounting Policies and Estimates This section details the company's adherence to Accounting Standards for Business Enterprises, covering accounting periods, operating cycles, functional currency, materiality, business combinations, consolidated financial statements, cash and cash equivalents, foreign currency transactions, financial instruments, accounts receivable, inventories, long-term equity investments, fixed assets, intangible assets, impairment of long-term assets, contract liabilities, employee benefits, revenue recognition, government grants, deferred income tax assets/liabilities, and leases - The financial statements prepared by the company comply with the requirements of Accounting Standards for Business Enterprises, accurately and completely reflecting the company's financial position, operating results, and other information214 - At initial recognition, the company classifies financial assets as measured at amortized cost, fair value through profit or loss, or fair value through other comprehensive income, based on the business model for managing financial assets and the contractual cash flow characteristics of the financial assets245 - For accounts receivable and contract assets, the company measures loss provisions based on expected credit losses over the entire lifetime, regardless of the presence of a significant financing component261 - The company recognizes revenue when it has satisfied its performance obligations in the contract, meaning when the customer obtains control of the related goods339 - The company's classification of financial assets, measurement of expected credit losses for accounts receivable, and recognition of deferred income tax assets involve significant judgments and estimates390391392 Taxes The company's main taxes include Value-Added Tax, Urban Maintenance and Construction Tax, and Enterprise Income Tax, with rates varying by business type and region Main Tax Categories and Rates | Tax Category | Tax Basis | Tax Rate (%) | | :--- | :--- | :--- | | Value-Added Tax | Taxable Income | 13%, 9%, 6% | | Urban Maintenance and Construction Tax | Amount of Turnover Tax Payable | 7%, 5% | | Enterprise Income Tax | Amount of Turnover Tax Payable | 25%, 20%, 16.5%, 15%, 8.25% | - Ningbo Kayrongle International Trade Co., Ltd. enjoys preferential tax rates for small and micro-profit enterprises396 - Shanghai Peixiang Information Technology Co., Ltd. enjoys a preferential high-tech enterprise tax rate of 15%396 - Kaiyi (Hong Kong) International Trade Co., Ltd. is subject to Hong Kong tax law, paying 8.25% enterprise income tax on profits up to 2 million Hong Kong dollars and 16.50% on profits above that amount396 Notes to Consolidated Financial Statement Items This section provides detailed notes on various asset, liability, and owner's equity items in the consolidated financial statements Period-End Balances of Major Consolidated Financial Statement Items | Item | Period-End Balance (yuan) | | :--- | :--- | | Cash and Bank Balances | 277,189,314.38 | | Trading Financial Assets | 185,759,472.69 | | Accounts Receivable | 116,954,126.26 | | Inventories | 45,287,363.53 | | Fixed Assets | 213,110,129.85 | | Right-of-Use Assets | 6,881,302.79 | | Short-term Borrowings | 9,004,387.50 | | Employee Benefits Payable | 14,654,657.72 | | Taxes Payable | 5,921,918.71 | | Treasury Stock | 10,002,817.31 | | Retained Earnings | 185,100,953.79 | - Of the cash and bank balances, 268,000 yuan was restricted due to inactive transactions, and 211,000 yuan was frozen in an Alipay account399 - Accounts receivable at period-end totaled 125 million yuan, with a bad debt provision of 8.12 million yuan; the top five customers accounted for 57.35% of total accounts receivable412414422 - Inventories at period-end totaled 48.56 million yuan, with an inventory impairment provision of 3.28 million yuan477482 - Fixed assets increased by 523,000 yuan in the current period, and accumulated depreciation increased by 2.7 million yuan518519 - Right-of-use assets increased by 1.81 million yuan in the current period, and accumulated depreciation increased by 1.187 million yuan536537 - Intangible assets increased by 424,500 yuan in the current period, and accumulated amortization increased by 535,500 yuan539540 - Treasury stock increased by 10 million yuan in the current period due to share repurchases611612 - Surplus reserves increased by 130,000 yuan in the current period, resulting from a 10% appropriation of the parent company's net profit for statutory surplus reserves615 - Retained earnings decreased by 27.12 million yuan in the current period, primarily due to a 30 million yuan dividend distribution616 Research and Development Expenses During the reporting period, the company's total R&D expenditure was 2.4377 million yuan, all expensed, primarily consisting of labor and human resources costs, showing a slight year-on-year increase R&D Expenditure Details | Item | Amount in Current Period (yuan) | Amount in Prior Period (yuan) | | :--- | :--- | :--- | | Labor Costs | 2,429,526.48 | 2,269,959.91 | | Human Resources Fees | 8,159.58 | 4,073.69 | | Total | 2,437,686.06 | 2,274,033.60 | | Of which: Expensed R&D Expenditure | 2,437,686.06 | 2,274,033.60 | | Capitalized R&D Expenditure | 0.00 | 0.00 | - The company has no R&D projects that meet the capitalization criteria670 - The company has no significant externally acquired R&D projects672 Changes in Consolidation Scope During the reporting period, the company's consolidation scope changed due to the deregistration of its subsidiary Kaiyi (Hong Kong) International Trade Co., Ltd. on April 3, 2025 - The company's subsidiary Kaiyi (Hong Kong) International Trade Co., Ltd. was deregistered on April 3, 2025681 - The company had no business combinations involving entities not under common control during the reporting period673 - The company had no business combinations involving entities under common control during the reporting period678 - The company had no reverse acquisitions during the reporting period681 Interests in Other Entities The company holds full ownership in several subsidiaries, including Shanghai Kaiziman E-commerce Co., Ltd., Ningbo Kayrongle International Trade Co., Ltd., Kaiyi (Hong Kong) International Trade Co., Ltd., Shanghai Peixiang Information Technology Co., Ltd., and Shanghai Kaiyi Advertising Co., Ltd Composition of the Enterprise Group | Subsidiary Name | Registered Capital (yuan) | Main Operating Location | Business Nature | Shareholding Ratio (Direct) (%) | | :--- | :--- | :--- | :--- | :--- | | Shanghai Kaiziman E-commerce Co., Ltd. | 10,000,000.00 | Shanghai | E-commerce | 100.00% | | Ningbo Kayrongle International Trade Co., Ltd. | 2,000,000.00 | Ningbo | Retail and Wholesale | 100.00% | | Kaiyi (Hong Kong) International Trade Co., Ltd. | 50,000,000.00 | Hong Kong, China | E-commerce | 100.00% (Indirect) | | Shanghai Peixiang Information Technology Co., Ltd. | 1,000,000.00 | Shanghai | Information Technology | 100.00% | | Shanghai Kaiyi Advertising Co., Ltd. | 10,000,000.00 | Shanghai | Integrated Marketing | 100.00% | - The company has no significant non-wholly-owned subsidiaries685 - The company has no significant joint ventures or associates689691 - The company did not provide financial or other support to structured entities included in the consolidated financial statements688 Government Grants During the reporting period, government grants recognized in current profit or loss amounted to 836,000 yuan, primarily as non-operating income Government Grants Recognized in Current Profit or Loss | Accounting Account | Amount in Current Period (yuan) | Amount in Prior Period (yuan) | | :--- | :--- | :--- | | Non-Operating Income | 836,000.00 | 485,000.00 | - The company had no government grants recognized at their receivable amount at the end of the reporting period695 Risks Related to Financial Instruments The company faces credit risk, liquidity risk, and market risk (foreign currency risk and interest rate risk), which are managed through various strategies - The company faces credit risk, liquidity risk, and market risk (foreign currency risk, interest rate risk)696 - Among the company's accounts receivable, the top five customers account for 57.35% of the total (2024 year-end: 53.20%)705 Maturity Analysis of Financial Liabilities (June 30, 2025) | Item | Within 1 Year (yuan) | 1-2 Years (yuan) | 2-3 Years (yuan) | Over 3 Years (yuan) | | :--- | :--- | :--- | :--- | :--- | | Accounts Payable | 14,403,131.03 | - | - | - | | Other Payables | 4,899,199.09 | - | - | - | | Non-Current Liabilities Due Within One Year | 6,018,409.05 | - | - | - | | Short-term Borrowings | 9,004,387.50 | - | - | - | | Long-term Borrowings | - | 3,195,000.00 | 3,195,000.00 | 13,578,750.00 | | Lease Liabilities | - | 1,625,427.65 | 1,359,957.60 | 2,237,657.06 | | Total | 34,325,126.67 | 4,820,427.65 | 4,554,957.60 | 15,816,407.06 | - As of June 30, 2025, if the RMB appreciates or depreciates by 10% against foreign currencies, the company's net profit for the year would increase or decrease by 4.2717 million yuan711 - As of June 30, 2025, if floating-rate borrowing interest rates increase or decrease by 1%, the company's net profit for the year would decrease or increase by 111,900 yuan712 Fair Value Disclosure At period-end, the company's assets measured at fair value primarily consisted of trading financial assets, totaling 186 million yuan, classified as Level 2 fair value measurements using market valuation methods Period-End Fair Value of Assets and Liabilities Measured at Fair Value | Item | Period-End Fair Value (Level 2 Fair Value Measurement) (yuan) | Total (yuan) | | :--- | :--- | :--- | | I. Recurring Fair Value Measurements | | | | (I) Trading Financial Assets | 185,759,472.69 | 185,759,472.69 | | 1. Financial assets measured at fair value through profit or loss | 185,759,472.69 | 185,759,472.69 | | Wealth Management Products | 185,759,472.69 | 185,759,472.69 | - Trading financial assets are valued using the market approach, with inputs based on quotes for similar assets717 - The carrying amounts of financial assets and liabilities not measured at fair value are very close to their fair values719 Related Parties and Related Party Transactions The company's ultimate controlling party is Wang Li, with key related parties including shareholders holding over 5% of the company's shares and key management personnel - The ultimate controlling party of this enterprise is Wang Li720 Other Related Party Information | Other Related Party Name | Relationship with the Enterprise | | :--- | :--- | | Shanghai Chunrong Investment Center (Limited Partnership) | Shareholder holding over 5% of the company's shares; Wang Li serves as the general partner and executive partner | | Zhuhai Shengguang Yisong No. 1 Cultural Media Partnership (Limited Partnership) | Shareholder holding over 5% of the issuer's shares | | Company Directors, Supervisors, Senior Management | Related natural persons | - The company had no related party transactions involving the purchase or sale of goods, or the provision or acceptance of services during the reporting period723724 - The company had no related party entrusted management/contracting or entrusted management/outsourcing situations during the reporting period725726 - The company had no related party leases, related party guarantees, or related party fund borrowings during the reporting period728729[730](index=730&ty
凯淳股份(301001) - 2025 Q2 - 季度财报