Workflow
普冉股份(688766) - 2025 Q2 - 季度财报

Important Notice This report emphasizes the board of directors, supervisory board, and senior management's assurance of the semi-annual report's truthfulness, accuracy, and completeness, and highlights operational risks - The Board of Directors, Supervisory Board, and senior management guarantee the truthfulness, accuracy, and completeness of the report and assume legal responsibility4 - This semi-annual report is unaudited5 - The company's head, chief accountant, and head of accounting department declare the financial report to be true, accurate, and complete5 - No profit distribution plan or capital reserve to share capital plan is involved6 - The report contains forward-looking statements regarding future plans and development strategies, which do not constitute substantive commitments, cautioning investors about investment risks6 Section I Definitions This section provides definitions for common terms used in the report, covering company names, reporting periods, industry companies, technical terms, and legal regulations, ensuring accurate understanding of the report's content - Defines basic concepts such as the Company, Reporting Period, and Prior Period12 - Lists major semiconductor industry companies and technical terms, such as Cypress, Infineon, NOR Flash, EEPROM, MCU, and VCM Driver12131415 - Explains key industry concepts such as integrated circuit design, wafer, tape-out, and Moore's Law14 Section II Company Profile and Key Financial Indicators This section introduces Puya Semiconductor's basic information, contact details, information disclosure channels, and stock overview, focusing on the company's key accounting data and financial indicators for the first half of 2025, explaining the significant decline in net profit, slight increase in operating revenue, decrease in gross margin, increase in period expenses, provision for asset impairment losses, increase in financial expenses, and changes in other income and investment income - The company's stock abbreviation is 'Puya Semiconductor', stock code 688766, listed on the Shanghai Stock Exchange STAR Market20 Key Accounting Data for H1 2025 | Indicator | Current Period (Jan-Jun) (Yuan) | Prior Period (Yuan) | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 906,700,789.91 | 896,021,178.11 | 1.19 | | Total Profit | 36,296,678.64 | 144,509,266.97 | -74.88 | | Net Profit Attributable to Shareholders | 40,733,416.30 | 135,983,443.55 | -70.05 | | Net Profit Attributable to Shareholders Excluding Non-recurring Gains and Losses | 26,649,378.25 | 151,442,199.65 | -82.40 | | Net Cash Flow from Operating Activities | -42,029,236.48 | -80,552,754.05 | Not Applicable | | Net Assets Attributable to Shareholders (Period-End) | 2,240,372,111.00 | 2,217,473,737.26 | 1.03 | | Total Assets (Period-End) | 2,496,660,786.56 | 2,578,517,753.94 | -3.17 | Key Financial Indicators for H1 2025 | Indicator | Current Period (Jan-Jun) | Prior Period | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Basic Earnings Per Share (Yuan/share) | 0.36 | 0.92 | -60.87 | | Diluted Earnings Per Share (Yuan/share) | 0.36 | 0.91 | -60.44 | | Basic Earnings Per Share Excluding Non-recurring Gains and Losses (Yuan/share) | 0.24 | 1.03 | -76.70 | | Weighted Average Return on Net Assets (%) | 1.82 | 6.80 | Decrease of 4.98 percentage points | | Weighted Average Return on Net Assets Excluding Non-recurring Gains and Losses (%) | 1.19 | 7.57 | Decrease of 6.38 percentage points | | R&D Investment as % of Operating Revenue (%) | 16.29 | 12.42 | Increase of 3.87 percentage points | - The decline in net profit is primarily due to a slight increase in operating revenue but a decrease in gross margin (-2.72 percentage points), an increase in period expenses (total increase of 59.0874 million yuan), provision for asset impairment losses (year-on-year increase of 57.4409 million yuan), and an increase in financial expenses (year-on-year increase of 6.5490 million yuan)22232425 Non-recurring Gains and Losses for H1 2025 | Non-recurring Gains and Losses Item | Amount (Yuan) | | :--- | :--- | | Government subsidies recognized in current profit or loss | 15,242,900.00 | | Gains and losses from fair value changes of financial assets and liabilities, and disposal of financial assets and liabilities, excluding effective hedge accounting related to normal business operations | 406,042.04 | | Other non-operating income and expenses apart from the above | -9.79 | | Less: Income tax impact | 1,564,894.20 | | Total | 14,084,038.05 | Net Profit Excluding Share-Based Payment Impact | Indicator | Current Period (Jan-Jun) (10,000 Yuan) | Prior Period (10,000 Yuan) | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Net Profit Excluding Share-Based Payment Impact | 5,819.42 | 15,365.89 | -62.13 | I. Company Basic Information This section introduces the Chinese name, abbreviation, English name, legal representative, registered address, office address, company website, and email address of Puya Semiconductor (Shanghai) Co., Ltd - The company's Chinese name is Puya Semiconductor (Shanghai) Co., Ltd., abbreviated as Puya Semiconductor17 - The legal representative is Wang Nan, and the company website is www.puyasemi.com[17](index=17&type=chunk) II. Contact Persons and Information This section provides contact details, including address, phone, fax, and email, for the company's Board Secretary (domestic representative for information disclosure) Qian Jiamei and Securities Affairs Representative Yuan Yixuan - The Board Secretary is Qian Jiamei, and the Securities Affairs Representative is Yuan Yixuan, both reachable at 021-60791797 and ir@puyasemi.com18 III. Information Disclosure and Document Custody Location Changes This section outlines the company's designated newspapers for information disclosure, the website address for semi-annual reports, and the location for semi-annual report custody - The company's designated newspapers for information disclosure include Shanghai Securities News, China Securities Journal, Securities Times, and Securities Daily19 - The semi-annual report is published on the Shanghai Stock Exchange website (www.sse.com.cn), and the custody location is the Company's Board Office19 IV. Company Stock/Depositary Receipts Overview This section briefly introduces the company's stock listing exchange, stock abbreviation, stock code, and previous stock abbreviation, also stating that the company has no depositary receipts - The company's A-shares are listed on the Shanghai Stock Exchange STAR Market, with stock abbreviation 'Puya Semiconductor' and stock code 68876620 - The company has no depositary receipts21 VI. Company Key Accounting Data and Financial Indicators This section details the company's key accounting data and financial indicators for the first half of 2025, explaining the year-on-year changes for each indicator, particularly the significant decline in net profit due to a slight increase in operating revenue but a decrease in gross margin, increased period expenses, provision for asset impairment losses, increased financial expenses, and changes in other income and investment income (I) Key Accounting Data This section presents the company's key accounting data for the first half of 2025 in tabular format, including operating revenue, total profit, net profit, net profit attributable to shareholders excluding non-recurring items, net cash flow from operating activities, net assets attributable to shareholders, and total assets, along with their year-on-year changes Key Accounting Data for H1 2025 | Indicator | Current Period (Jan-Jun) (Yuan) | Prior Period (Yuan) | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 906,700,789.91 | 896,021,178.11 | 1.19 | | Total Profit | 36,296,678.64 | 144,509,266.97 | -74.88 | | Net Profit Attributable to Shareholders | 40,733,416.30 | 135,983,443.55 | -70.05 | | Net Profit Attributable to Shareholders Excluding Non-recurring Gains and Losses | 26,649,378.25 | 151,442,199.65 | -82.40 | | Net Cash Flow from Operating Activities | -42,029,236.48 | -80,552,754.05 | Not Applicable | | Net Assets Attributable to Shareholders (Period-End) | 2,240,372,111.00 | 2,217,473,737.26 | 1.03 | | Total Assets (Period-End) | 2,496,660,786.56 | 2,578,517,753.94 | -3.17 | (II) Key Financial Indicators This section presents the company's key financial indicators for the first half of 2025 in tabular format, including basic earnings per share, diluted earnings per share, basic earnings per share excluding non-recurring items, weighted average return on net assets, and the ratio of R&D investment to operating revenue, along with their year-on-year changes Key Financial Indicators for H1 2025 | Indicator | Current Period (Jan-Jun) | Prior Period | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Basic Earnings Per Share (Yuan/share) | 0.36 | 0.92 | -60.87 | | Diluted Earnings Per Share (Yuan/share) | 0.36 | 0.91 | -60.44 | | Basic Earnings Per Share Excluding Non-recurring Gains and Losses (Yuan/share) | 0.24 | 1.03 | -76.70 | | Weighted Average Return on Net Assets (%) | 1.82 | 6.80 | Decrease of 4.98 percentage points | | Weighted Average Return on Net Assets Excluding Non-recurring Gains and Losses (%) | 1.19 | 7.57 | Decrease of 6.38 percentage points | | R&D Investment as % of Operating Revenue (%) | 16.29 | 12.42 | Increase of 3.87 percentage points | - Net profit attributable to shareholders decreased by 95.25 million yuan year-on-year, primarily due to a slight 1.19% increase in operating revenue but a 2.72 percentage point decrease in comprehensive gross margin, resulting in a 21.0438 million yuan year-on-year decrease in gross profit2223 - Period expenses (R&D, management, sales expenses) collectively increased by 59.0874 million yuan year-on-year, mainly due to the expansion of the R&D team and the in-depth development of R&D projects24 - Asset impairment losses increased by 57.4409 million yuan year-on-year, primarily due to the company's prudent provision for inventory impairment24 - Financial expenses increased by 6.5490 million yuan year-on-year, mainly due to the impact of macroeconomic interest rate cuts and USD exchange rate fluctuations, leading to a decrease in interest income and exchange gains25 - Net cash flow from operating activities increased by 38.5235 million yuan year-on-year, primarily due to a 54.9424 million yuan increase in cash received from sales of goods and services, a 45.6674 million yuan decrease in payments for purchases from upstream suppliers, offset by a 49.9367 million yuan increase in employee salaries and wages paid27 VIII. Non-recurring Gains and Losses and Amounts This section details the company's non-recurring gains and losses for the first half of 2025, primarily including government subsidies, fair value changes in financial assets, and income tax impact, totaling 14.0840 million yuan Non-recurring Gains and Losses for H1 2025 | Non-recurring Gains and Losses Item | Amount (Yuan) | | :--- | :--- | | Government subsidies recognized in current profit or loss | 15,242,900.00 | | Gains and losses from fair value changes of financial assets and liabilities, and disposal of financial assets and liabilities, excluding effective hedge accounting related to normal business operations | 406,042.04 | | Other non-operating income and expenses apart from the above | -9.79 | | Less: Income tax impact | 1,564,894.20 | | Total | 14,084,038.05 | IX. Companies with Equity Incentive or Employee Stock Ownership Plans May Choose to Disclose Net Profit Excluding Share-Based Payment Impact This section discloses the company's net profit for the first half of 2025, excluding the impact of share-based payments, which was 58.1942 million yuan, a 62.13% decrease year-on-year Net Profit Excluding Share-Based Payment Impact | Indicator | Current Period (Jan-Jun) (10,000 Yuan) | Prior Period (10,000 Yuan) | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Net Profit Excluding Share-Based Payment Impact | 5,819.42 | 15,365.89 | -62.13 | Section III Management Discussion and Analysis This section details Puya Semiconductor's operating performance in the first half of 2025, including the semiconductor industry's development, the performance of its main businesses (memory chips and 'memory+' series chips), R&D investment and achievements, capacity assurance, team building, and internal governance, while also analyzing risks such as product R&D, basic process technology authorization, market competition, product quality, talent loss, intellectual property, supplier concentration, scale expansion, gross margin fluctuations, accounts receivable, inventory impairment, IPO project implementation, changes in income tax preferential policies, and macroeconomic and geopolitical risks - The integrated circuit industry, where the company operates, is the foundation of the global information industry, benefiting from technological advancements, growing market demand, and policy support, but faces challenges such as the gap in high-end chips and 'anti-globalization'3637 - According to the WSTS report, the global semiconductor market size is projected to reach 700.9 billion USD in 2025, a 11.2% year-on-year increase, with the memory market size expected to reach 189 billion USD, a 13% year-on-year increase38 - The company maintained high R&D investment, with R&D expenses of 148 million yuan in H1 2025, accounting for 16.29% of operating revenue, a 3.87 percentage point increase year-on-year5492 - The company covers the full range of NOR Flash products through its SONOS and ETOX dual process platforms, with 40nm SONOS process already in mass production, and ETOX 4Xnm 64Mbit products having completed prototype verification414255 - 'Memory+' series chips (MCU and VCM Driver) revenue increased by 35.62% year-on-year, with MCU products having mass-produced over a hundred models across five major M0+ and M4 series, and multiple VCM Driver products achieving mass production, forming a synergistic effect with EEPROM4749515859 - The company faces risks such as product R&D failure, expiration of basic process technology authorization, intensified market competition, talent loss, intellectual property disputes, high supplier concentration, gross margin fluctuations, and inventory impairment101105106108109110111113115117 I. Overview of the Company's Industry and Main Business During the Reporting Period This section details Puya Semiconductor's integrated circuit industry overview and main businesses, including the market performance, technical characteristics, and application areas of its memory series chips (NOR Flash and EEPROM) and 'memory+' series chips (MCU and VCM Driver), noting a year-on-year decrease in memory series chip revenue and a significant increase in 'memory+' series chip revenue during the reporting period (I) Industry Overview This section describes the integrated circuit industry, where the company operates, as the foundation of the global information industry, rapidly developing with technological advancements, growing market demand, and policy support, noting China's expanding semiconductor industry scale and improving technical level, despite a persistent gap in high-end chips, making domestic substitution a crucial trend, with global semiconductor market growth projected for 2025 and 2029, and increasing demand for memory chips - The company operates in the 'C Manufacturing - C39 Computer, Communication and Other Electronic Equipment Manufacturing' industry, specifically '6520 Integrated Circuit Design'35 - The integrated circuit industry is the foundation of the global information industry, giving rise to innovative applications such as 5G, 6G, IoT, smartphones, and AI large models36 - China's semiconductor industry scale continues to expand, and its technological level is gradually improving, but there are still significant gaps in some high-end chips and key equipment areas, with the state issuing policies to support domestic substitution37 - According to the WSTS report, the global semiconductor market size is projected to reach 700.9 billion USD in 2025, a 11.2% year-on-year increase, with the memory market size expected to reach 189 billion USD, a 13% year-on-year increase38 (II) Main Business Operations This section details the company's two main business segments: memory series chips (NOR Flash and EEPROM) and 'memory+' series chips (MCU and VCM Driver), noting a year-on-year decrease in memory series chip revenue, but progress in NOR Flash's 40nm SONOS process and EEPROM's automotive and industrial applications, while 'memory+' series chip revenue significantly increased, with an expanding MCU product line and VCM Driver chips achieving mass production and synergistic effects with EEPROM H1 2025 Main Business Revenue and Gross Margin | Product Line | Operating Revenue (100 million yuan) | Year-on-Year Change | Gross Margin (%) | Year-on-Year Change | | :--- | :--- | :--- | :--- | :--- | | Memory Series Chips | 6.73 | Down 6.98% | 31.82 | Down approximately 3 percentage points | | 'Memory+' Series Chips | 2.33 | Up 35.62% | 28.69 | Down 0.55 percentage points | - NOR Flash products utilize SONOS and ETOX processes, with 4Mbit to 128Mbit capacity products under 40nm SONOS process already in mass production, ETOX 4Xnm 64Mbit products having completed prototype verification, and having passed AEC-Q100 automotive grade certification4142 - EEPROM products cover capacities from 2Kbit to 4Mbit, primarily using 130nm process, with some medium and large capacities using 95nm and below processes, achieving batch delivery in industrial control and automotive fields, and the SPD product line successfully mass-produced and shipped444546 - MCU products, based on ARM Cortex-M cores, have successfully mass-produced over a hundred models across five major M0+ and M4 product series, covering 55nm and 40nm process technologies, applied in downstream fields such as smart homes, small appliances, BMS, and drones4950 - Multiple VCM Driver chips are in mass production, supporting the 1.2V PD series, with the third-generation VOIS (Optical Image Stabilization Voice Coil Motor Driver) chip achieving mass production, enhancing anti-shake performance, and forming a strong synergistic effect with EEPROM products51 II. Discussion and Analysis of Operating Performance This section summarizes the company's overall operating performance in the first half of 2025, noting record-high operating revenue but a significant decline in net profit, alongside sustained high R&D investment, optimization of memory product lines, expansion of 'memory+' series products, and strengthened capacity assurance, team building, and internal governance, including the implementation of equity incentive and profit distribution plans - In H1 2025, the company achieved total operating revenue of 907 million yuan, a 1.19% increase year-on-year, setting a new record since its establishment53 - Net profit attributable to owners of the parent company was 40.7334 million yuan, a 70.05% decrease year-on-year; net profit attributable to owners of the parent company excluding non-recurring gains and losses was 26.6494 million yuan, a 82.40% decrease53 - During the reporting period, the company invested 148 million yuan in R&D expenses, accounting for 16.29% of operating revenue, a 3.87 percentage point increase year-on-year54 - The Flash product line, through complementary SONOS and ETOX processes, launched 40E and 4Xnm process products, maintaining cost advantages and expanding into high-end industrial, white goods, PC, communication, and automotive sectors55 - EEPROM products consolidated market share in advantageous areas such as mobile phone cameras, captured new demands from action cameras and smartwatches, and continued to expand into automotive electronics application scenarios such as body domain control, motor control, and battery BMS56 - MCU products continued to refine the M0+ category, promoted M4 market expansion, launched series dedicated to home appliance main control, touch, and brushless motors, and continuously expanded software and solution design advantages58 - The VCM Driver product line gained market share in open-loop and other two-in-one markets, introducing numerous brand mobile phone customers; it continuously launched new generations of discrete VOIS and integrated OIS products, achieving rapid volume growth59 - The company continued to increase talent investment, actively expanded its R&D team, and implemented an equity incentive plan, covering over 80% of all active employees61 - The company implemented the 2024 annual profit distribution plan, distributing a cash dividend of 4.30 yuan (tax inclusive) per 10 shares and converting 4 shares from capital reserves per 10 shares62 III. Analysis of Core Competitiveness During the Reporting Period This section analyzes Puya Semiconductor's core competitiveness, primarily in its core technological advantages (including innovative design and processes for NOR Flash, EEPROM, MCU, and VCM Driver), core team advantages (possessing deep industry experience and R&D capabilities), rapidly expanding customer resources, and comprehensive product system, establishing a competitive edge through independent intellectual property and multi-product line synergy - The company's core technologies cover NOR Flash's SONOS and ETOX processes, EEPROM's 130nm and 95nm and below processes, MCU's ARM Cortex-M core, and VCM Driver chips656619 - NOR Flash products feature wide voltage, ultra-low power consumption, fast erase, and high cost-effectiveness, with 40nm SONOS process at an industry-leading technological level6541 - EEPROM products offer advantages such as high reliability, small footprint, and high cost-effectiveness, with erase cycles up to 4 million times and data retention for over 200 years6644 - MCU chips feature low power consumption, high reliability, high cost-effectiveness, and superior electromagnetic interference resistance66 - As of June 30, 2025, the company has been granted 64 invention patents and 61 integrated circuit layout design certificates, establishing a complete independent intellectual property system66 - The core team has an average of over 15 years of work experience, possessing deep industry experience in IDM, Foundry, and Fabless models67 - Customer resources are extensive, with memory products covering well-known enterprises such as OPPO, vivo, Honor, Xiaomi, and Samsung; MCU products cover terminal brands such as SKG, Midea, Xiaomi, and Roborock6869 - The company is one of the few chip design companies in the industry that simultaneously possesses NOR Flash, EEPROM, MCU, and Driver product lines, capable of providing comprehensive memory chip solutions71 (I) Core Competitiveness Analysis This section analyzes Puya Semiconductor's core competitiveness, primarily in its core technological advantages, core team advantages, rapidly expanding customer resources, and product system advantages, highlighting the company's innovative technology and cost advantages in NOR Flash, MCU, and EEPROM, its experienced core team, extensive customer base covering well-known domestic and international brands, and ability to provide comprehensive chip solutions - The company innovatively applied SONOS process to R&D design in the NOR Flash field, and jointly developed and optimized 40nm and new generation 40E process technologies with wafer fabs, resulting in products featuring wide voltage, ultra-low power consumption, fast erase, and high cost-effectiveness65 - MCU chips embed Flash and SRAM memory, combining low-power features and technology, offering low power consumption, high reliability, high cost-effectiveness, and superior electromagnetic interference resistance66 - EEPROM products, in collaboration with wafer fabs, optimized 130nm and 95nm and below process technologies, achieving high reliability, small footprint, and high cost-effectiveness, with erase cycles up to 4 million times and data retention for up to 200 years66 - The company's core team has an average of over fifteen years of work experience, possessing deep industry experience in IDM, Foundry, and Fabless models, and is highly experienced in technology R&D, market sales, and engineering management67 - Memory products are widely used in TWS Bluetooth headsets, industrial control, automotive electronics, and other fields, covering well-known enterprises such as OPPO, vivo, Honor, Xiaomi, and Samsung; MCU products cover terminal brands such as SKG, Midea, Xiaomi, and Roborock6869 - The company's product system covers NOR Flash, EEPROM, MCU, and VCM Driver chips, offering diverse solutions with capacities from 2Kbit to 1Gbit, wide voltage operation, ultra-small packaging, and integrated/external options70 - The company is one of the few chip design companies in the industry that simultaneously possesses NOR Flash, EEPROM, MCU, and Driver product lines, capable of providing comprehensive memory chip solutions71 (III) Core Technologies and R&D Progress This section details Puya Semiconductor's core technologies and their advancements in memory chips, NOR Flash, EEPROM, microcontrollers, and analog VCM Driver chips, including ultra-low power design, wide power supply voltage design, high reliability design, and advanced process node optimization, noting significant progress in R&D investment, patent applications, and ongoing projects, with continuous growth in R&D personnel and compensation during the reporting period - The company continues to expand in the memory chip sector, conducting innovative technology reserves for next-generation processes below 40nm and floating-gate next-generation technologies, launching 1.1V ultra-low voltage and ultra-low power consumption innovative technology72 - Core technologies include ultra-low power design, wide power supply voltage design, ultra-low voltage design (1.2V EEPROM supporting a minimum of 1.1V), high reliability design (EEPROM erase cycles up to 4 million times), packaging-oriented reliability design (WLCSP dicing slot technology), and design for product flexibility and competitiveness727374 - NOR Flash core technologies include the SONOS process platform (dual-transistor 2T cell common source CSL structure, low power consumption, fast read) and power optimization, read speed enhancement, over-erase protection, and redundant bitline automatic repair technology under the ETOX process7778798081 - EEPROM core technologies include memory cell improvement technology under 130nm process (4 million erase cycles, 200 years data retention), development and upgrade of 95nm and below process technologies, reliability and cost optimization design combining process and design, error correction code (ECC, differential storage) technology, and advanced miniaturized packaging technology8284 - Microcontroller core technologies include wide voltage MCU technology (1.7V-5.5V), multi-IO design technology, independently developed embedded Flash memory technology based on advanced memory processes, low power consumption design technology, cost optimization design combining process and design, high-performance touch technology, and high-performance motor drive control technology858687 - Analog product VCM Driver chip core technologies include low interface voltage technology (1.2V-3.6V), fast motor stabilization algorithm (within 10ms), VCM Driver and EEPROM two-in-one product development technology, dynamic voltage adaptive drive technology, and high-frequency OIS Driver89 - During the reporting period, the company obtained 8 invention patents, submitted 4 new invention patents, obtained 6 integrated circuit layout design registrations, and 1 software copyright registration9091 R&D Investment Overview | Indicator | Current Period (Yuan) | Prior Period (Yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Expensed R&D Investment | 147,723,255.66 | 111,267,953.07 | 32.76 | | Total R&D Investment | 147,723,255.66 | 111,267,953.07 | 32.76 | | Total R&D Investment as % of Operating Revenue (%) | 16.29 | 12.42 | Increase of 3.87 percentage points | - The increase in R&D investment primarily stems from increased R&D personnel compensation and higher depreciation and amortization expenses due to the purchase of software and laboratory testing equipment94 Ongoing R&D Projects (Current Period Investment Amount) | No. | Project Name | Estimated Total Investment (10,000 Yuan) | Current Period Investment (10,000 Yuan) | Cumulative Investment (10,000 Yuan) | Progress or Stage Achievements | | :--- | :--- | :--- | :--- | :--- | :--- | | 1 | Derivative Chip Development and Industrialization Project Based on Memory Chips | 28,262.83 | 7,295.69 | 29,958.32 | Ongoing development stage | | 2 | Headquarters Base and Frontier Technology R&D Project | 28,591.63 | 552.17 | 2,742.99 | Completed | | 3 | NOR Flash Chip Upgrade R&D and Industrialization Project | 26,000.00 | 6,365.36 | 26,267.81 | Ongoing development stage | | 4 | New Generation EEPROM Chip R&D and Industrialization Project | 5,000.00 | 559.11 | 3,035.89 | Ongoing development stage | | Total | / | 87,854.46 | 14,772.33 | 62,005.01 | / | R&D Personnel Overview | Indicator | Current Period | Prior Period | | :--- | :--- | :--- | | Number of Company R&D Personnel (persons) | 284 | 227 | | R&D Personnel as % of Total Company Personnel (%) | 60.17 | 61.02 | | Total R&D Personnel Compensation (10,000 Yuan) | 10,021.56 | 8,043.88 | | Average R&D Personnel Compensation (10,000 Yuan) | 35.29 | 35.44 | | Educational Background: PhD | 5 | / | | Educational Background: Master's | 104 | / | | Educational Background: Bachelor's | 163 | / | | Age Structure: Under 30 | 127 | / | | Age Structure: 30-40 | 109 | / | IV. Risk Factors This section details the risks Puya Semiconductor may face in its operations, including product R&D failing to keep pace with technological upgrades and market demand, expiration of basic process technology authorization, relatively small market size and intensified competition in main businesses, product quality risks, talent loss risks, intellectual property risks, high supplier concentration and capacity fluctuation risks, internal control and management risks from company expansion, gross margin fluctuation risks, accounts receivable and inventory impairment risks, increased depreciation and amortization expenses after IPO project implementation, changes in income tax preferential policies, and macroeconomic and geopolitical risks - Product R&D risk: Failure to upgrade product performance, outdated process technology, or unsuccessful new product development will adversely affect operating performance101102104 - Risk of basic process technology authorization expiration: If the SONOS process authorization (until December 31, 2038) cannot be renewed, the company will be unable to conduct SONOS process NOR Flash R&D design and production105 - Risk of intensified market competition: The NOR Flash and EEPROM markets are relatively small and highly competitive, with the company facing external competitive pressure as a new entrant; new entrants in the MCU market may face risks of product introduction, pricing, and profits falling short of expectations106108 - Talent loss risk: The chip design industry is technology-intensive, with a shortage of excellent talent, potentially leading to talent loss due to attractive offers from competitors110 - Intellectual property risk: The company may face malicious lawsuits from competitors or theft of its intellectual property111112 - High supplier concentration risk: The wafer manufacturing, testing, and packaging and testing industries are highly concentrated, and fluctuations in supplier capacity may lead to unmet demand113 - Gross margin fluctuation risk: Affected by market demand, capacity supply, declining product unit prices, or rising unit costs115 - Inventory impairment risk: Changes in market environment, declining demand, intensified competition, or technological updates may lead to increased provisions for inventory impairment117 - Macroeconomic environment risk: Global trade frictions, geopolitical risks, and US export controls may lead to weak downstream demand, business restrictions, reduced orders, or inability of suppliers to provide goods120121 V. Key Operating Performance During the Reporting Period This section outlines Puya Semiconductor's key operating results for the first half of 2025, including a slight increase in operating revenue but a significant decline in operating profit and net profit, with a detailed analysis of the reasons for changes in key financial accounts such as operating revenue, operating costs, selling expenses, administrative expenses, financial expenses, R&D expenses, and net cash flow from operating activities - Operating revenue for H1 2025 was 907 million yuan, a 1.19% increase compared to H1 2024124126 - Operating profit was 36.2967 million yuan, total profit was 36.2967 million yuan; net profit attributable to owners of the parent company was 40.7334 million yuan124 - After deducting the impact of non-recurring gains and losses such as government subsidies, net profit attributable to owners of the parent company excluding non-recurring gains and losses was 26.6494 million yuan124 Analysis of Changes in Financial Statement Items | Item | Current Period (Yuan) | Prior Period (Yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 906,700,789.91 | 896,021,178.11 | 1.19 | | Operating Costs | 625,395,166.95 | 593,671,742.57 | 5.34 | | Selling Expenses | 37,672,364.20 | 24,916,626.47 | 51.19 | | Administrative Expenses | 35,098,285.75 | 25,221,902.21 | 39.16 | | Financial Expenses | -5,190,304.88 | -11,739,296.49 | Not Applicable | | R&D Expenses | 147,723,255.66 | 111,267,953.07 | 32.76 | | Net Cash Flow from Operating Activities | -42,029,236.48 | -80,552,754.05 | Not Applicable | - Operating costs increased by 5.34% year-on-year, higher than revenue growth, mainly due to slower recovery in terminal consumer market demand, pressure on product market prices, and product costs being affected by historical inventory procurement costs, resulting in a comprehensive gross margin of 31.03%, a 2.72 percentage point decrease from the same period last year126127 - Selling expenses, administrative expenses, and R&D expenses increased by 51.19%, 39.16%, and 32.76% year-on-year, respectively, mainly due to increased personnel, expanded R&D project scale, and rising related expenses126127 - Financial expenses increased by 6.5490 million yuan year-on-year, primarily due to the impact of sustained macroeconomic interest rate cuts and USD exchange rate fluctuations, leading to a decrease in interest income and exchange gains127 - Net cash flow from operating activities increased by 38.5235 million yuan year-on-year, primarily due to a 54.9424 million yuan increase in cash received from sales of goods and services, a 45.6674 million yuan decrease in payments for purchases from upstream suppliers, offset by a 49.9367 million yuan increase in employee salaries and wages paid due to significant growth in company employee size127 (III) Analysis of Assets and Liabilities This section analyzes the company's assets and liabilities as of the end of the first half of 2025, focusing on the changes and reasons for items such as trading financial assets, notes receivable financing, other receivables, other non-current financial assets, accounts payable, taxes payable, paid-in capital, and treasury stock Changes in Assets and Liabilities | Item Name | Current Period-End (Yuan) | Prior Period-End (Yuan) | Change (%) | Explanation | | :--- | :--- | :--- | :--- | :--- | | Trading Financial Assets | - | 12,364,310.00 | -100.00 | Due to the company's sale of Huada Jiutian strategic placement shares in the current reporting period | | Notes Receivable Financing | 45,898,677.49 | 35,011,742.20 | 31.10 | Due to an increase in the proportion of bank acceptance bills in sales receipts during the current reporting period | | Other Receivables | 249,932.49 | 2,280,914.55 | -89.04 | Due to the company's provision for bad debts based on aging portfolio in the current reporting period | | Other Current Assets | 8,017,759.02 | 13,320,246.05 | -39.81 | Due to a decrease in the amount of input VAT carried forward at the end of the current reporting period | | Other Non-current Financial Assets | 40,000,000.00 | 15,000,000.00 | 166.67 | Due to the company's additional equity investment of 25 million yuan in the current reporting period | | Accounts Payable | 168,072,756.38 | 275,672,477.04 | -39.03 | Due to a decrease in payables to suppliers within the payment period at the end of the current reporting period | | Employee Compensation Payable | 31,705,779.50 | 50,227,090.03 | -36.88 | Due to employee bonuses accrued by the company at the end of the current reporting period | | Taxes Payable | 11,236,870.99 | 2,242,062.83 | 401.18 | Due to an increase in VAT payable at the end of the current reporting period | | Paid-in Capital (or Share Capital) | 148,049,102.00 | 105,609,735.00 | 40.19 | Due to: 1. The company's 2024 profit distribution converting 4 shares from capital reserves per 10 shares to all shareholders, totaling 42,132,230 new shares; 2. Exercise of employee equity incentives, adding 307,137 new shares | | Treasury Stock | - | 35,098,369.60 | -100.00 | Due to the full utilization of the company's treasury stock in employee equity incentive exercises during the current reporting period, totaling 279,160 shares | (IV) Investment Analysis This section analyzes the company's investment status in the first half of 2025, including equity investments and financial assets measured at fair value, noting the sale of Huada Jiutian strategic placement shares and increased investment in private equity funds for industrial synergy and financial investment purposes - Investment amount during the reporting period was 25 million yuan, a 66.67% increase compared to 15 million yuan in the same period last year134 Changes in Financial Assets Measured at Fair Value | Asset Category | Beginning Balance (10,000 Yuan) | Fair Value Change Gain/Loss for Current Period (10,000 Yuan) | Amount Sold/Redeemed for Current Period (10,000 Yuan) | Ending Balance (10,000 Yuan) | | :--- | :--- | :--- | :--- | :--- | | Stocks (Huada Jiutian) | 1,236.43 | 40.60 | -1,277.03 | - | | Other Non-current Financial Assets | 1,500.00 | - | - | 4,000.00 | | Total | 7,749.60 | 40.60 | -14,587.53 | 10,101.87 | - The company sold Huada Jiutian shares, resulting in zero trading financial assets at period-end134135 - New investments in private equity funds include 15 million yuan in Shanghai Quqing Ruxu Venture Capital Partnership (Limited Partnership) for industrial synergy and 25 million yuan in Zhuhai Nuoyanchangtian Equity Investment Fund Partnership (Limited Partnership) for financial investment136 (VI) Analysis of Major Holding and Participating Companies This section discloses the financial situation of the company's main holding subsidiary, Puya Semiconductor (Chengdu) Co., Ltd., which primarily engages in integrated circuit chip R&D, design, and sales, reporting operating revenue of 5.4591 million yuan but an operating loss and net loss of 0.7139 million yuan during the reporting period - The main subsidiary is Puya Semiconductor (Chengdu) Co., Ltd., a wholly-owned subsidiary with a 100% shareholding137484 - Puya Semiconductor (Chengdu) Co., Ltd.'s main business is integrated circuit chip R&D, design, and sales137 Puya Semiconductor (Chengdu) Co., Ltd. Financial Data | Indicator | Amount (10,000 Yuan) | | :--- | :--- | | Registered Capital | 2,000.00 | | Total Assets | 1,483.25 | | Net Assets | 1,027.86 | | Operating Revenue | 545.91 | | Operating Profit | -71.39 | | Net Profit | -71.39 | Section IV Corporate Governance, Environment and Society This section primarily outlines the company's governance progress, including no profit distribution or capital reserve to share capital plans, and details the implementation of the company's equity incentive plans, covering the grant of the 2025 restricted stock incentive plan and the vesting and cancellation of the 2022 and 2024 incentive plans - The company's proposed semi-annual profit distribution plan or capital reserve to share capital plan is 'No', involving no distribution or conversion139 - In January 2025, the company approved the 2025 Restricted Stock Incentive Plan (Draft), proposing to grant 1.11279 million restricted shares, with 0.890232 million shares initially granted140 - On February 13, 2025, the company initially granted 0.890232 million restricted shares to 133 equity incentive recipients at a grant price of 55.49 yuan/share141 - During the reporting period, the company canceled some restricted shares granted in 2021, 2022, and 2024 that had not yet vested141 - On June 27, 2025, shares from the vesting periods of the 2022 and 2024 Restricted Stock Incentive Plans were listed for circulation, totaling 307,137 shares issued through private placement, and 279,160 repurchased shares were utilized142 Section V Significant Matters This section details Puya Semiconductor's significant matters during the reporting period, including the fulfillment of commitments made by the company, controlling shareholders, actual controllers, directors, supervisors, and senior management, particularly regarding avoiding horizontal competition, standardizing related-party transactions, stabilizing stock prices, share lock-ups, and equity incentives. Additionally, it elaborates on major related-party transactions, significant guarantees, the overall use of raised funds, progress of IPO projects, use of over-raised funds, management of idle funds, and opinions from intermediary agencies - The company, controlling shareholders, actual controllers and their concerted parties, directors, supervisors, senior management, and core technical personnel have all strictly fulfilled their commitments, including avoiding horizontal competition, standardizing related-party transactions, stabilizing stock prices, and share lock-ups145148150152153154155156157159161162163164165166167168169170171172173174175176177178179180181182183184185186187 - During the reporting period, the company engaged in ordinary related-party transactions totaling 10.2223 million yuan (excluding tax) with Shanghai Weice Semiconductor Technology Co., Ltd. and its controlled subsidiaries, which did not exceed the estimated amount190 - The company provided guarantees for employee housing rentals, with a total guarantee balance of 0.1764 million yuan at the end of the reporting period, accounting for 0.0079% of net assets; all guaranteed employees provided counter-guarantees, and no defaults occurred197 Overall Use of Raised Funds | Source of Raised Funds | Total Raised Funds (10,000 Yuan) | Net Raised Funds (10,000 Yuan) | Total Investment Pledged in Prospectus (10,000 Yuan) | Total Over-Raised Funds (10,000 Yuan) | Cumulative Raised Funds Invested as of Period-End (10,000 Yuan) | Cumulative Raised Funds Investment Progress as of Period-End (%) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Initial Public Offering of Shares | 134,861.41 | 124,554.54 | 34,545.20 | 90,009.34 | 100,877.33 | 80.99 | - The 'Headquarters Base and Frontier Technology R&D Project' has been completed, and the remaining raised funds of 51.1083 million yuan have been permanently used to supplement working capital211 - The company used 200 million yuan of idle raised funds to temporarily supplement working capital, which has been repaid, and additionally used 170 million yuan of idle raised funds to temporarily supplement working capital207208 - The company used 270 million yuan of over-raised funds to permanently supplement working capital211 I. Fulfillment of Commitments This section details the fulfillment of various commitments made by Puya Semiconductor and its related parties concerning its initial public offering and equity incentives, covering aspects such as avoiding horizontal competition, standardizing related-party transactions, stabilizing stock prices, share lock-ups, and equity incentives, with all commitments strictly fulfilled as scheduled - The company's controlling shareholders, actual controllers, and their concerted parties committed to avoiding horizontal competition, and have not developed, produced, or sold products or businesses that compete with the company148 - The company's controlling shareholders, actual controllers and their concerted parties, shareholders holding 5% or more, and directors, supervisors, and senior management committed to reducing and standardizing related-party transactions, adhering to market principles and fair pricing for equitable transactions150 - The company, controlling shareholders, actual controllers and their concerted parties, and directors, supervisors, and senior management committed that there are no fraudulent issuance circumstances, and if such occurs, all new shares will be repurchased162 - The company, controlling shareholders, actual controllers and their concerted parties, and directors, supervisors, and senior management committed that the prospectus and application documents are true, accurate, and complete, and will compensate investors for losses in accordance with the law if there are false records163165168 - The company, controlling shareholders, actual controllers, directors (excluding independent directors and non-salaried directors), and senior management committed to strictly implementing the stock price stabilization plan within three years after listing170 - Controlling shareholders, actual controllers and their concerted parties, shareholder Chen Kai, directors, supervisors, senior management, and core technical personnel indirectly holding company shares have all committed to share lock-up periods and reduction regulations171174176178180182 - The company committed not to provide financial assistance to equity incentive recipients and not to engage in high-risk investments within 12 months after permanently supplementing working capital with over-raised funds184185186187 X. Major Related-Party Transactions This section discloses Puya Semiconductor's major related-party transactions during the reporting period, primarily involving the procurement of materials and processing services with Shanghai Weice Semiconductor Technology Co., Ltd. and its affiliated companies, with actual transaction amounts within the estimated limits - Related parties include Shanghai Weice Semiconductor Technology Co., Ltd. and its affiliated companies (where company director Chen Kai serves as a director) and Shanghai Yangpu District Youshiku Food Store (controlled by Li Zhaogui's spouse, the actual controller)491 Related-Party Transactions for Purchase of Goods/Acceptance of Services | Related Party | Related Transaction Content | Current Period Amount (10,000 Yuan) | Approved Transaction Limit (10,000 Yuan) | Exceeded Transaction Limit | | :--- | :--- | :--- | :--- | :--- | | Shanghai Weice Semiconductor Technology Co., Ltd. and affiliated companies | Procurement of materials and processing services | 1,655.99 | 6,500.00 | No | - During the reporting period, the company engaged in actual related-party transactions totaling 10.2223 million yuan (excluding tax) with Shanghai Weice Semiconductor Technology Co., Ltd. and its consolidated subsidiaries, which did not exceed the estimated amount190 - Accounts payable to Shanghai Weice Semiconductor Technology Co., Ltd. and its affiliated companies at period-end totaled 12.1766 million yuan498 XI. Major Contracts and Their Fulfillment This section primarily discloses Puya Semiconductor's significant guarantee situation during the reporting period, where the company provided joint liability guarantees for employee housing rentals, with a total guarantee balance of 0.1764 million yuan at period-end, accounting for 0.0079% of net assets, and all guaranteed employees provided counter-guarantees, with no defaults occurring during the reporting period - The company provides joint liability guarantees for debts incurred by employees during public rental housing lease contracts197 Company External Guarantees (Excluding Guarantees for Subsidiaries) | Guarantor | Guaranteed Party | Guarantee Type | Guarantee Amount (10,000 Yuan) | Total Guarantee as % of Company Net Assets (%) | | :--- | :--- | :--- | :--- | :--- | | Company Headquarters | Company Employees | Joint Liability Guarantee | 17.64 | 0.0079 | - All guaranteed parties (employees) have provided corresponding counter-guarantees to the company197198 - During the reporting period, no employees defaulted on payments, and the company did not actually bear any guarantee responsibility197 XII. Explanation of Progress in Use of Raised Funds This section details Puya Semiconductor's overall use of raised funds, IPO project specifics, use of over-raised funds, and other related matters, noting that as of the end of the reporting period, cumulative investment in raised funds exceeded 80%, with most over-raised funds also invested, and the company managed idle raised funds through temporary supplementation of working capital and cash management, having also completed the 'Headquarters Base and Frontier Technology R&D Project' and permanently supplemented working capital with the remaining funds Overall Use of Raised Funds | Source of Raised Funds | Total Raised Funds (10,000 Yuan) | Net Raised Funds (10,000 Yuan) | Total Investment Pledged in Prospectus (10,000 Yuan) | Total Over-Raised Funds (10,000 Yuan) | Cumulative Raised Funds Invested as of Period-End (10,000 Yuan) | Cumulative Raised Funds Investment Progress as of Period-End (%) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Initial Public Offering of Shares | 134,861.41 | 124,554.54 | 34,545.20 | 90,009.34 | 100,877.33 | 80.99 | Detailed Use of IPO Projects | Project Name | Planned Investment of Raised Funds (10,000 Yuan) | Amount Invested This Year (10,000 Yuan) | Cumulative Raised Funds Invested as of Period-End (10,000 Yuan) | Cumulative Investment Progress as of Period-End (%) | | :--- | :--- | :--- | :--- | :--- | | Flash Chip Upgrade R&D and Industrialization Project | 18,964.11 | 2,070.98 | 17,150.00 | 90.43 | | EEPROM Chip Upgrade R&D and Industrialization Project | 4,787.19 | 853.81 | 4,007.80 | 83.72 | | Headquarters Base and Frontier Technology R&D Project | 28,591.63 | 5,110.83 | 24,029.26 | 84.04 | | Derivative Chip Development and Industrialization Project Based on Memory Chips | 28,262.83 | - | 25,262.69 | 89.38 | | Other (Over-Raised Funds) | 43,948.78 | 26,918.46 | 30,427.58 | 69.23 | | Total | 124,554.54 | 35,356.80 | 100,877.33 | 80.99 | Detailed Use of Over-Raised Funds | Purpose | Total Over-Raised Funds Planned for Investment (10,000 Yuan) | Cumulative Over-Raised Funds Invested as of Period-End (10,000 Yuan) | Cumulative Investment Progress as of Period-End (%) | | :--- | :--- | :--- | :--- | | Derivative Chip Development and Industrialization Project Based on Memory Chips | 28,262.83 | 25,262.69 | 89.38 | | Repurchase for Employee Stock Ownership and/or Equity Incentive Plans | 7,000.00 | 3,509.12 | 50.13 | | Headquarters Base and Frontier Technology R&D Project | 17,797.73 | 17,797.73 | 100.00 | | Permanent Supplement to Working Capital | 27,000.00 | 26,918.46 | 99.70 | | Unused | 9,948.78 | - | - | | Total | 90,009.34 | 73,488.00 | 81.64 | - The company has cumulatively invested 69.4674 million yuan of self-raised funds into IPO projects, and the replacement was completed in November 2021206 - The company previously used 270 million yuan of idle raised funds to temporarily supplement working capital, of which 200 million yuan has been repaid; additionally, in January 2025, 170 million yuan of idle raised funds were used to temporarily supplement working capital207208 - The company uses temporarily idle raised funds of no more than 870 million yuan for cash management, purchasing highly secure and liquid principal-protected products210 - In January 2025, the company used 270 million yuan of over-raised funds to permanently supplement working capital211 - On July 1, 2025, the company completed the 'Headquarters Base and Frontier Technology R&D Project' and permanently supplemented working capital with the remaining raised funds of 51.1083 million yuan211 - Intermediary agencies issued no-objection verification opinions on the company's use of some idle raised funds to temporarily supplement working capital and the use of some over-raised funds to permanently supplement working capital212213 Section VI Share Changes and Shareholder Information This section details Puya Semiconductor's share capital changes, total number of shareholders, and top ten shareholders' holdings during the reporting period, noting an increase in total share capital due to capital reserve conversion and equity incentive exercise, and listing major shareholders' holdings, proportions, and related-party relationships Share Capital Change Table | Category | Number Before Change | Proportion Before Change (%) | Increase/Decrease in Current Change (+,-) | Number After Change | Proportion After Change (%) | | :--- | :--- | :--- | :--- | :--- | :--- | | Unrestricted Shares | 105,609,735 | 100.00 | 42,439,367 | 148,049,102 | 100.00 | | Total Shares | 105,609,735 | 100.00 | 42,439,367 | 148,049,102 | 100.00 | - The company's total share capital increased from 105,609,735 shares to 148,049,102 shares, primarily due to the implementation of the 2024 annual profit distribution plan (capital reserve conversion of 42,132,230 shares) and the exercise of the 2022 and 2024 Restricted Stock Incentive Plans (adding 307,137 shares)216 Impact of Share Changes on EPS and Net Assets Per Share After Reporting Period | Item | H1 2025 | H1 2025 (Comparable Basis) | | :--- | :--- | :--- | | Basic Earnings Per Share (Yuan/share) | 0.36 | 0.50 | | Diluted Earnings Per Share (Yuan/share) | 0.36 | 0.50 | | Net Assets Per Share Attributable to Ordinary Shareholders (Yuan/share) | 15.13 | 21.21 | - As of the end of the reporting period, the total number of common shareholders was 13,387219 Top Ten Shareholders' Holdings as of Reporting Period End | Shareholder Name | Period-End Holding (Shares) | Proportion (%) | Shareholder Nature | | :--- | :--- | :--- | :--- | | Wang Nan | 27,741,981 | 18.74 | Domestic Natural Person | | Shanghai Zhiqi Enterprise Management Consulting Partnership (Limited Partnership) | 27,193,352 | 18.37 | Other | | Li Zhaogui | 7,195,079 | 4.86 | Domestic Natural Person | | Zhong Ge | 5,334,000 | 3.60 | Domestic Natural Person | | Shanghai Zhangjiang Torch Venture Capital Co., Ltd. | 3,889,764 | 2.63 | State-owned Legal Person | | He Xueping | 952,000 | 0.64 | Domestic Natural Person | | China Merchants Bank Co., Ltd. - Southern CSI 1000 ETF | 836,164 | 0.56 | Other | | China Construction Bank Co., Ltd. - Xinao New Energy Industry Stock Investment Fund | 702,786 | 0.47 | Other | | National Social Security Fund Portfolio 114 | 700,000 | 0.47 | Other | | Beijing Xinnuo Communication Consulting Co., Ltd. | 688,488 | 0.47 | Domestic Non-state-owned Legal Person | - Wang Nan and Li Zhaogui signed a concerted action agreement, acting in concert; Wang Nan is the general partner of Shanghai Zhiqi Enterprise Management Consulting Partnership (Limited Partnership); He Xueping and Zhong Ge are relatives223 - Company Director and General Manager Wang Nan held 27,741,981 shares at period-end, and Director and Deputy General Manager Li Zhaogui held 7,195,079 shares at period-end, both due to increased shares from capital reserve conversion226 I. Share Capital Changes This section details the company's