Important Notices, Contents and Definitions Important Notices The company's management guarantees the truthfulness and accuracy of the semi-annual report and plans no profit distribution - The Board of Directors, Supervisory Committee, and senior management guarantee the truthfulness, accuracy, and completeness of the semi-annual report, and bear individual and joint legal responsibility4 - The company's legal representative, chief financial officer, and head of the accounting department declare that the financial report is true, accurate, and complete4 - The company does not plan to distribute cash dividends, issue bonus shares, or convert capital reserves into share capital5 Contents This section lists the overall structure of the report, providing a quick navigation guide for investors - The table of contents clearly lists eight main sections, covering important notices, company profile, management discussion, corporate governance, significant matters, share changes, bonds, and financial reports7 Definitions This section provides definitions for common terms used in the report to ensure consistent understanding - "Xinguang Pharmaceutical," "the Company," and "our Company" all refer to Zhejiang Xinguang Pharmaceutical Co, Ltd10 - "Reporting Period" and "this Reporting Period" refer to the period from January 1, 2025, to June 30, 202510 - "NMPA" refers to the National Medical Products Administration, and "GMP" refers to the Good Manufacturing Practice for Pharmaceutical Products10 Company Profile and Key Financial Indicators Company Profile Zhejiang Xinguang Pharmaceutical Co, Ltd is listed on the Shenzhen Stock Exchange with stock code 300519 Company Basic Information | Indicator | Content | | :--- | :--- | | Stock Abbreviation | Xinguang Pharmaceutical | | Stock Code | 300519 | | Listing Exchange | Shenzhen Stock Exchange | | Chinese Name | 浙江新光药业股份有限公司 | | Legal Representative | Wang Yuejun | - The company's contact information, including registered address, office address, website, and email, remained unchanged during the reporting period14 Key Accounting Data and Financial Indicators In H1 2025, revenue decreased while net profit attributable to shareholders grew significantly by 25.09% Key Accounting Data and Financial Indicators for H1 2025 | Indicator | Current Period (CNY) | Prior Year Period (CNY) | Y-o-Y Change | | :--- | :--- | :--- | :--- | | Operating Revenue | 140,942,929.20 | 146,210,038.02 | -3.60% | | Net Profit Attributable to Shareholders | 31,907,696.41 | 25,507,669.29 | 25.09% | | Net Profit Attributable to Shareholders (Excluding Non-recurring Items) | 29,439,271.34 | 22,574,542.06 | 30.41% | | Net Cash Flow from Operating Activities | 36,827,143.99 | 27,126,609.63 | 35.76% | | Basic Earnings Per Share (CNY/Share) | 0.20 | 0.16 | 25.00% | | Weighted Average Return on Equity | 3.80% | 3.01% | 0.79% | | Indicator | End of Current Period (CNY) | End of Prior Year (CNY) | Change from Prior Year-End | | :--- | :--- | :--- | :--- | | Total Assets | 879,939,726.63 | 909,781,335.37 | -3.28% | | Net Assets Attributable to Shareholders | 814,658,032.16 | 830,531,829.60 | -1.91% | - There are no discrepancies in net profit or net assets between financial reports prepared under IFRS and Chinese Accounting Standards18 Non-recurring Profit and Loss Items and Amounts Non-recurring profit and loss totaled CNY 2.47 million, mainly from government subsidies and fair value changes Non-recurring Profit and Loss Items and Amounts for H1 2025 | Item | Amount (CNY) | Notes | | :--- | :--- | :--- | | Gains/Losses on Disposal of Non-current Assets | -20,128.57 | | | Government Subsidies Included in Current Profit/Loss | 885,843.80 | Government subsidies received this period | | Fair Value Gains/Losses on Financial Assets and Liabilities | 1,799,444.32 | | | Other Non-operating Income and Expenses | 229,899.70 | | | Less: Income Tax Impact | 426,634.18 | | | Total | 2,468,425.07 | | - The company has no other items that meet the definition of non-recurring profit and loss, nor has it reclassified any non-recurring items as recurring22 Management Discussion and Analysis Principal Business Activities during the Reporting Period The company engages in the R&D, production, and sale of traditional Chinese medicines, chemical drugs, and health foods - The company operates in the pharmaceutical manufacturing industry, benefiting from national support for traditional Chinese medicine and an aging population24 - In H1 2025, intensive medical policy rollouts, including medical insurance catalog expansion and the promotion of traditional Chinese medicine, reshaped the industry25 - The company is primarily engaged in the R&D, production, and sale of traditional Chinese medicines, chemical drugs, and health foods, holding 49 drug production licenses and 2 health food licenses2627 Industry Overview The pharmaceutical manufacturing industry is a vital part of the national economy, with strong policy support for traditional Chinese medicine - The pharmaceutical industry is a key component of the national economy, with traditional Chinese medicine development receiving significant policy support, such as the "Three-Year Action Plan for the Revitalization and Development of Traditional Chinese Medicine (2025-2027)"2425 - As of December 2024, China's elderly population (60 and above) reached 310 million, accounting for 22% of the total population, a demographic trend that will continue to drive pharmaceutical industry growth24 Main Business The company's main business remains unchanged, focusing on pharmaceuticals and health foods across various therapeutic areas - The company's primary business involves the R&D, production, and sale of traditional Chinese medicines, chemical drugs, and health foods, covering a wide range of therapeutic areas26 - The company can produce 6 dosage forms and holds 49 drug production licenses and 2 health food licenses27 Main Products Key products include Huangqi Shengmai Yin, Shenjin Dan Capsules, and American Ginseng Oral Liquid Company's Main Product Indications | Category | Product Name | Indications | Remarks | | :--- | :--- | :--- | :--- | | Traditional Chinese Medicine | Huangqi Shengmai Yin | To replenish qi and nourish yin, nourish the heart and lungs, for coronary heart disease patients with qi and yin deficiency, palpitations, and shortness of breath | First-to-market product | | Traditional Chinese Medicine | Shenjin Dan Capsules | To relax muscles and activate collaterals, promote blood circulation and remove blood stasis, reduce swelling and relieve pain, for sequelae of fractures, cervical spondylosis, etc | | | Health Food | American Ginseng Oral Liquid | A health food made mainly from American ginseng, with anti-fatigue health benefits | | | Traditional Chinese Medicine | Huangqi Shengmai Granules | To replenish qi and nourish yin, nourish the heart and promote circulation, for chest pain and tightness caused by qi and yin deficiency and blood stasis | Exclusive product | Operating Model The company employs a "procure-by-production" and "produce-by-sales" model, distributing products through dealers - Procurement Model: "Procure-by-production" based on production plans, inventory, and market conditions, with strict management of Chinese herbal medicine procurement27 - Production Model: "Produce-by-sales" based on annual sales plans, with production organized in strict accordance with national GMP regulations and comprehensive quality management28 - Sales Model: Primarily through distributors, who then supply products to retail terminals such as hospitals, pharmacies, and clinics28 Main Performance Drivers during the Reporting Period Performance is driven by rising incomes, expanded medical insurance, an aging population, and healthcare system reforms - Rising resident income and consumption levels, along with increased coverage and payment rates for urban and rural medical insurance, are key performance drivers29 - Population aging, the multi-child policy, and deepening healthcare system reforms are among the various factors driving sustained growth in the pharmaceutical industry29 Core Competitiveness Analysis The company's core competitiveness remains stable, centered on product advantages, quality control, brand image, and R&D innovation - The company's core competitiveness has not changed significantly, with strong advantages in leading products, product quality, corporate brand, R&D, and process technology30 - Leading products Huangqi Shengmai Yin and Shenjin Dan Capsules have broad market prospects, with a sugar-free version and an exclusive granule form of Huangqi Shengmai developed to meet market demand3031 - The company operates a provincial-level high-tech R&D center, collaborates with multiple research institutions, and holds 11 core proprietary intellectual property rights31 - The company utilizes advanced production technologies and has introduced a fully automated digital traditional Chinese medicine extraction production line3233 Main Business Analysis Revenue declined slightly, but lower costs and higher financial income boosted net profit by 25.09% Year-on-Year Changes in Key Financial Data | Indicator | Current Period (CNY) | Prior Year Period (CNY) | Y-o-Y Change | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 140,942,929.20 | 146,210,038.02 | -3.60% | | | Operating Costs | 89,363,811.65 | 96,499,935.86 | -7.39% | Primarily due to lower raw material prices compared to the same period last year | | Financial Expenses | -10,658,993.74 | -3,855,390.27 | -176.47% | Primarily due to an increase in bank deposit interest income compared to the same period last year | | Operating Profit | 36,071,990.19 | 28,382,629.30 | 27.09% | Primarily due to decreased operating costs and increased interest income | | Net Profit | 31,907,696.41 | 25,507,669.29 | 25.09% | Primarily due to decreased operating costs and increased interest income | Products or Services Accounting for Over 10% of Revenue | Product Name | Operating Revenue (CNY) | Operating Costs (CNY) | Gross Margin | Revenue Y-o-Y Change | Cost Y-o-Y Change | Gross Margin Y-o-Y Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Huangqi Shengmai Yin | 98,439,572.93 | 62,190,606.85 | 36.82% | -6.41% | -10.43% | 2.83% | | Shenjin Dan Capsules | 11,804,196.55 | 6,838,752.05 | 42.07% | -3.06% | -12.61% | 6.33% | | American Ginseng Oral Liquid | 28,134,440.52 | 17,312,671.75 | 38.46% | 11.56% | 10.71% | 0.47% | - There were no significant changes in the company's profit composition or sources of profit during the reporting period36 Non-Main Business Analysis Non-main business income primarily consists of investment income and government subsidies, contributing 6.02% to total profit Composition of Non-Main Business Income | Item | Amount (CNY) | % of Total Profit | Reason | Sustainability | | :--- | :--- | :--- | :--- | :--- | | Investment Income | 2,185,287.20 | 6.02% | 1. Wealth management product income CNY 1,799,444.32; 2. Other equity instrument investment income CNY 240,000.00; 3. Stock investment income CNY 145,842.88 | No | | Asset Impairment | -177,676.58 | -0.49% | Provision for inventory write-down (loss shown with "-") | Impairment provision is made at each year-end according to accounting standards | | Other Income | 1,305,497.17 | 3.60% | 1. Amortization of asset-related government grants CNY 692,974.80; 2. Income-related government grants CNY 576,535.08; 3. Individual income tax withholding fee refund CNY 35,987.29 | No | Analysis of Assets and Liabilities Total assets decreased by 3.28%, with cash decreasing due to increased investment in wealth management products Significant Changes in Asset Composition | Item | Current Period-End Amount (CNY) | % of Total Assets | Prior Year-End Amount (CNY) | % of Total Assets | Change in Proportion | Reason for Significant Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Cash and Cash Equivalents | 306,321,596.05 | 34.81% | 503,416,125.46 | 55.33% | -20.52% | Increase in purchases of wealth management products | | Trading Financial Assets | 370,000,000.00 | 42.05% | 185,000,000.00 | 20.33% | 21.72% | | | Total Assets | 879,939,726.63 | 100.00% | 909,781,335.37 | 100.00% | -3.28% | | | Total Liabilities | 65,281,694.47 | 7.42% | 79,249,505.77 | 8.71% | -17.62% | | | Net Assets Attributable to Shareholders | 814,658,032.16 | 92.58% | 830,531,829.60 | 91.29% | -1.91% | | Assets and Liabilities Measured at Fair Value | Item | Opening Balance (CNY) | Current Period Fair Value Change (CNY) | Current Period Purchases (CNY) | Current Period Sales (CNY) | Closing Balance (CNY) | | :--- | :--- | :--- | :--- | :--- | :--- | | Trading Financial Assets | 185,000,000.00 | 1,799,444.32 | 420,000,000.00 | 236,799,444.32 | 370,000,000.00 | | Other Equity Instrument Investments | 21,420,408.13 | 257,066.07 | 0.00 | 0.00 | 21,677,474.20 | | Total | 206,420,408.13 | 2,056,510.39 | 420,000,000.00 | 236,799,444.32 | 391,677,474.20 | - At the end of the reporting period, notes receivable decreased by CNY 502,745.6045 Investment Analysis The company had no major equity investments, utilized 74.20% of raised funds, and continued cash management with idle funds Financial Assets Measured at Fair Value | Asset Class | Initial Investment Cost (CNY) | Current Period Fair Value Change (CNY) | Period-End Amount (CNY) | Funding Source | | :--- | :--- | :--- | :--- | :--- | | Stocks | 510,890.50 | 115,017.87 | 2,823,165.90 | Own funds | | Stocks | 120,000.00 | 142,048.20 | 1,954,308.30 | Own funds | | Total | 630,890.50 | 257,066.07 | 4,777,474.20 | -- | - As of June 30, 2025, the total amount of raised funds was CNY 211.67 million, with a cumulative usage of CNY 157.06 million, resulting in an overall utilization rate of 74.20%48 - The "Modern Traditional Chinese Medicine R&D Center Construction Project" has been completed, and the surplus funds of CNY 17,329,671.05 have been permanently used to supplement working capital5197 - The company continues to use up to CNY 400 million of idle proprietary funds and up to CNY 15 million of temporarily idle raised funds for cash management by purchasing low-risk, high-liquidity bank wealth management products59 Sale of Major Assets and Equity No major asset or equity sales occurred during the reporting period - The company did not sell any major assets during the reporting period62 - The company did not sell any major equity during the reporting period63 Analysis of Major Subsidiaries and Investees The main subsidiary, Zhejiang Xinguang Pharmaceutical Technology, reported a net profit of CNY 0.74 million Financial Information of Main Subsidiary | Company Name | Company Type | Main Business | Registered Capital (CNY) | Total Assets (CNY) | Net Assets (CNY) | Operating Revenue (CNY) | Operating Profit (CNY) | Net Profit (CNY) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Zhejiang Xinguang Pharmaceutical Technology Co, Ltd | Subsidiary | R&D and sales of traditional Chinese medicines, health foods, pharmaceuticals, food, medical devices, etc | 35,000,000.00 | 41,571,756.69 | 38,834,071.51 | 7,831,504.42 | 783,340.64 | 744,173.61 | - Zhejiang Xinguang Pharmaceutical Technology Co, Ltd is a wholly-owned subsidiary of the company, with a 100% equity stake65 Risks and Countermeasures The company faces risks from policy changes, product concentration, market expansion, and raw material price volatility - Policy Change Risk: Stricter national regulations on drug production and sales, such as the "two-invoice system" and "volume-based procurement," may impact the company's operations66 - Product Concentration Risk: The company's revenue and profitability are heavily dependent on three main products, creating a risk of product structure concentration67 - Market Expansion Risk: Over 70% of sales revenue comes from Zhejiang Province, posing a risk of adverse performance impact from changes in the regional market environment67 - Raw Material Price Fluctuation Risk: Significant increases in the prices of major Chinese herbal medicines, influenced by various factors, could adversely affect the company's profitability68 Corporate Governance, Environment and Society Changes in Directors, Supervisors, and Senior Management No changes occurred in the composition of the company's directors, supervisors, or senior management during the period - There were no changes in the company's directors, supervisors, and senior management during the reporting period71 Profit Distribution and Capitalization of Capital Reserve for the Reporting Period The company does not plan to distribute profits or capitalize capital reserves for the semi-annual period - The company plans not to distribute cash dividends, issue bonus shares, or convert capital reserves into share capital for the semi-annual period72 Implementation of Equity Incentive Plans, Employee Stock Ownership Plans, or Other Employee Incentive Measures No equity incentive plans or other employee incentive measures were implemented during the reporting period - The company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures and their implementation during the reporting period73 Environmental Information Disclosure The company and its main subsidiaries are not listed as enterprises required to disclose environmental information - The listed company and its main subsidiaries are not included in the list of enterprises required to disclose environmental information by law74 Social Responsibility The company is committed to its corporate mission and values, focusing on operational excellence and social responsibility - The company's core values are "Pragmatism, Integrity, Responsibility," and its corporate mission is "To improve the quality of human life and share a new era of health"74 - During the reporting period, the company actively adapted to policy changes, enhanced management, strengthened its marketing network, and fulfilled its social responsibilities74 - The company has not yet carried out work to consolidate and expand poverty alleviation achievements or rural revitalization during the reporting period74 Significant Matters Fulfillment of Commitments There were no fulfilled or overdue commitments from related parties during the reporting period - During the reporting period, there were no commitments fulfilled or overdue by the company's actual controllers, shareholders, related parties, acquirers, or the company itself76 Non-operating Fund Occupation by Controlling Shareholders and Other Related Parties No non-operating fund occupation by controlling shareholders or other related parties occurred during the period - The company did not experience any non-operating fund occupation by its controlling shareholder or other related parties during the reporting period77 Irregular External Guarantees The company had no irregular external guarantees during the reporting period - The company had no irregular external guarantees during the reporting period78 Appointment and Dismissal of Accounting Firm The company's semi-annual financial report has not been audited - The company's semi-annual report has not been audited79 Litigation Matters No major litigation or arbitration matters occurred during the reporting period - The company had no major litigation or arbitration matters during this reporting period81 Penalties and Rectifications The company was not subject to any penalties or rectifications during the reporting period - The company was not subject to any penalties or rectifications during the reporting period82 Major Related-Party Transactions No major related-party transactions occurred during the reporting period - The company had no related-party transactions associated with daily operations during the reporting period83 - There were no related-party credit or debt transactions during the reporting period86 - The company had no other major related-party transactions during the reporting period89 Major Contracts and Their Performance The company has no major contracts for custody or contracting but has one leasing agreement as a lessor - The company had no custody arrangements during the reporting period90 - The company leased four storefronts at 699 Jiangbin West Road to Zhejiang Zhenyuan Pharmaceutical Chain Co, Ltd, with the contract renewed until December 31, 2025, for an annual rent of CNY 73,728.00 (including tax)92 - The company had no major guarantees during the reporting period93 Explanation of Other Significant Matters The "Modern Traditional Chinese Medicine R&D Center" project was completed, and surplus funds were used for working capital - The "Modern Traditional Chinese Medicine R&D Center Construction Project" built by the company's wholly-owned subsidiary, Zhejiang Xinguang Pharmaceutical Technology Co, Ltd, has been completed97 - As of May 30, 2025, the surplus raised funds of CNY 17,329,671.05 (including interest and wealth management income) have been transferred to the subsidiary's basic account to permanently supplement working capital97 - The aforementioned special account for raised funds has been closed, and the tripartite supervision agreement signed by the company, the bank, and the sponsor has been terminated accordingly97 Changes in Share Capital and Shareholders Changes in Share Capital The company's total share capital remained unchanged at 160 million shares during the reporting period Changes in Share Capital | Share Type | Pre-Change Quantity (Shares) | Pre-Change Proportion | Change (+/- Shares) | Post-Change Quantity (Shares) | Post-Change Proportion | | :--- | :--- | :--- | :--- | :--- | :--- | | I. Shares with Selling Restrictions | 45,900,000 | 28.69% | 0 | 45,900,000 | 28.69% | | Of which: Domestic Natural Person Shares | 45,900,000 | 28.69% | 0 | 45,900,000 | 28.69% | | II. Shares without Selling Restrictions | 114,100,000 | 71.31% | 0 | 114,100,000 | 71.31% | | Of which: RMB Ordinary Shares | 114,100,000 | 71.31% | 0 | 114,100,000 | 71.31% | | III. Total Shares | 160,000,000 | 100.00% | 0 | 160,000,000 | 100.00% | - There were no changes in the reasons for share capital changes, approvals, transfers, or share repurchase implementation during the reporting period102 Securities Issuance and Listing No securities were issued or listed during the reporting period - The company had no securities issuance or listing activities during the reporting period102 Number of Shareholders and Shareholding Status As of the period-end, the company had 14,146 shareholders, with Wang Yuejun being the largest shareholder at 38.25% - The total number of ordinary shareholders at the end of the reporting period was 14,146103 Top 10 Shareholders | Shareholder Name | Shareholder Type | Shareholding Ratio | Shares Held at Period-End | Restricted Shares Held | Unrestricted Shares Held | Share Status | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Wang Yuejun | Domestic Natural Person | 38.25% | 61,200,000.00 | 45,900,000.00 | 15,300,000.00 | N/A | | Shengzhou Hefeng Investment Co, Ltd | Domestic Non-State-Owned Legal Entity | 16.74% | 26,780,900.00 | 0 | 26,780,900.00 | N/A | | Mo Changchun | Domestic Natural Person | 1.18% | 1,894,800.00 | 0 | 1,894,800.00 | N/A | | Qian Haixiao | Domestic Natural Person | 0.95% | 1,520,000.00 | 0 | 1,520,000.00 | N/A | | China Minsheng Bank - Golden Yuan Sunan Yuanqi Flexible Allocation Mixed Fund | Other | 0.54% | 867,600.00 | 0 | 867,600.00 | N/A | | BARCLAYS BANK PLC | Foreign Legal Entity | 0.49% | 778,500.00 | 0 | 778,500.00 | N/A | | China Construction Bank - Lion Multi-Strategy Equity Fund | Other | 0.43% | 692,344.00 | 0 | 692,344.00 | N/A | | Zhou Huichu | Domestic Natural Person | 0.43% | 690,000.00 | 0 | 690,000.00 | N/A | | Tan Yonghua | Domestic Natural Person | 0.35% | 557,500.00 | 0 | 557,500.00 | N/A | | Mo Junlong | Domestic Natural Person | 0.30% | 486,300.00 | 0 | 486,300.00 | N/A | - There is no affiliation or concerted action relationship between shareholder Wang Yuejun and Shengzhou Hefeng Investment Co, Ltd104 Changes in Shareholdings of Directors, Supervisors, and Senior Management The shareholdings of directors, supervisors, and senior management remained unchanged during the reporting period - The shareholdings of the company's directors, supervisors, and senior management did not change during the reporting period106 Changes in Controlling Shareholder or Actual Controller No changes occurred in the company's controlling shareholder or actual controller during the period - The company's controlling shareholder did not change during the reporting period107 - The company's actual controller did not change during the reporting period107 Bond-related Matters Bond-related Matters The company has no bond-related matters to report for this period - The company has no bond-related matters to report for this period110 Financial Report Audit Report The semi-annual financial report has not been audited - The company's semi-annual financial report has not been audited112 Financial Statements This section presents the company's financial statements for H1 2025, showing total assets of CNY 880 million Key Data from Consolidated Balance Sheet (Period-End) | Item | Closing Balance (CNY) | | :--- | :--- | | Total Assets | 879,939,726.63 | | Total Liabilities | 65,281,694.47 | | Total Equity | 814,658,032.16 | | Cash and Cash Equivalents | 306,321,596.05 | | Trading Financial Assets | 370,000,000.00 | | Inventories | 61,596,098.12 | Key Data from Consolidated Income Statement (Current Period) | Item | H1 2025 (CNY) | | :--- | :--- | | Total Operating Revenue | 140,942,929.20 | | Operating Profit | 36,071,990.19 | | Total Profit | 36,285,483.59 | | Net Profit | 31,907,696.41 | | Net Profit Attributable to Parent Company Owners | 31,907,696.41 | | Basic Earnings Per Share | 0.20 | Key Data from Consolidated Cash Flow Statement (Current Period) | Item | H1 2025 (CNY) | | :--- | :--- | | Net Cash Flow from Operating Activities | 36,827,143.99 | | Net Cash Flow from Investing Activities | -185,921,673.40 | | Net Cash Flow from Financing Activities | -48,000,000.00 | | Net Increase in Cash and Cash Equivalents | -197,094,529.41 | | Closing Balance of Cash and Cash Equivalents | 306,321,596.05 | Company's Basic Information Zhejiang Xinguang Pharmaceutical Co, Ltd, established in 1998, is a listed company engaged in pharmaceutical manufacturing - The company was established on November 18, 1998, with a registered capital of CNY 160 million and a total of 160 million shares, and was listed on the Shenzhen Stock Exchange on June 24, 2016144 - The company belongs to the pharmaceutical manufacturing industry, with a business scope covering the production and sale of various dosage forms and health foods144 - The subsidiary, Zhejiang Xinguang Pharmaceutical Technology Co, Ltd, is included in the scope of the consolidated financial statements for this period145 Basis of Preparation of Financial Statements The financial statements are prepared on a going concern basis, with no significant doubts about this ability - The company's financial statements are prepared on a going concern basis146 - The company has no events or conditions that cast significant doubt on its ability to continue as a going concern for the next 12 months from the end of the reporting period147 Significant Accounting Policies and Estimates This section details the key accounting policies and estimates used in preparing the financial statements - The financial statements prepared by the company comply with the requirements of the "Enterprise Accounting Standards" and provide a true and complete view of the company's financial position, operating results, and cash flows149 - The company uses a one-year (12-month) period as its normal operating cycle for classifying assets and liabilities and uses the Renminbi (RMB) as its functional currency151152 - The company has formulated specific accounting policies and estimates for transactions or events such as financial instrument impairment, fixed asset depreciation, intangible asset amortization, and revenue recognition148 Taxes The company benefits from a 15% preferential income tax rate as a high-tech enterprise Main Taxes and Rates | Tax Type | Rate | | :--- | :--- | | Value-Added Tax (VAT) | 13%, 6%, 5% | | Urban Maintenance and Construction Tax | 7% | | Corporate Income Tax | 15%, 20% | | Education Surcharge | 3% | | Local Education Surcharge | 2% | - The company is recognized as a high-tech enterprise and is subject to a reduced corporate income tax rate of 15%249 - The subsidiary, Zhejiang Xinguang Pharmaceutical Technology Co, Ltd, qualifies as a small and micro-enterprise and enjoys a preferential corporate income tax rate of 20% on 25% of its taxable income249 - The company benefits from a 5% additional VAT deduction for advanced manufacturing enterprises and a 50% reduction in "six taxes and two fees" for small and micro-enterprises250252 Notes to Consolidated Financial Statement Items This section provides detailed notes on items in the consolidated financial statements, including assets, liabilities, and income Cash and Cash Equivalents | Item | Closing Balance (CNY) | Opening Balance (CNY) | | :--- | :--- | :--- | | Cash on Hand | 4,676.49 | 2,001.93 | | Bank Deposits | 304,788,175.14 | 502,031,958.76 | | Other Monetary Funds | 1,528,744.42 | 1,382,164.77 | | Total | 306,321,596.05 | 503,416,125.46 | Trading Financial Assets | Item | Closing Balance (CNY) | Opening Balance (CNY) | | :--- | :--- | :--- | | Structured Deposits | 370,000,000.00 | 185,000,000.00 | | Total | 370,000,000.00 | 185,000,000.00 | Accounts Receivable | Category | Closing Book Value (CNY) | Opening Book Value (CNY) | | :--- | :--- | :--- | | Accounts Receivable | 10,831,408.99 | 11,800,922.88 | | Bad Debt Provision | 2,003,617.98 | 2,058,180.98 | Operating Revenue and Costs | Item | Current Period Revenue (CNY) | Current Period Costs (CNY) | Prior Period Revenue (CNY) | Prior Period Costs (CNY) | | :--- | :--- | :--- | :--- | :--- | | Main Business | 140,882,733.58 | 89,277,685.97 | 146,152,540.08 | 96,414,345.44 | | Other Business | 60,195.62 | 86,125.68 | 57,497.94 | 85,590.42 | | Total | 140,942,929.20 | 89,363,811.65 | 146,210,038.02 | 96,499,935.86 | Financial Expenses | Item | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | | Interest | -10,666,340.74 | -3,863,048.33 | | Bank Service Fees | 7,347.00 | 7,658.06 | | Total | -10,658,993.74 | -3,855,390.27 | R&D Expenses Total R&D expenditure for the period was CNY 6.99 million, all of which was expensed R&D Expense Breakdown | Item | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | | Direct Inputs | 1,723,836.35 | 3,775,058.25 | | Salaries and Wages | 2,710,532.69 | 1,958,503.61 | | Depreciation | 1,163,664.40 | 1,169,667.38 | | Outsourced Research Fees | 1,220,000.00 | 0.00 | | Other | 167,709.21 | 52,391.79 | | Total | 6,985,742.65 | 6,955,621.03 | | Of which: Expensed R&D | 6,985,742.65 | 6,955,621.03 | - All R&D expenditure in the current period was expensed, with no capitalized R&D expenditure525 Changes in Consolidation Scope No changes in the scope of consolidation occurred during the reporting period - There were no business combinations involving enterprises not under common control during the period530 - There were no business combinations involving enterprises under common control during the period534 - There were no transactions or events resulting in the loss of control over a subsidiary during the period536 Interests in Other Entities The company holds a 100% interest in its wholly-owned subsidiary, Zhejiang Xinguang Pharmaceutical Technology Co, Ltd Composition of the Corporate Group | Subsidiary Name | Registered Capital (CNY) | Principal Place of Business | Place of Registration | Business Nature | Shareholding Ratio (Direct) | | :--- | :--- | :--- | :--- | :--- | :--- | | Zhejiang Xinguang Pharmaceutical Technology Co, Ltd | 35,000,000.00 | Hangzhou | Hangzhou | Pharmaceutical Manufacturing | 100.00% | - The company had no significant non-wholly-owned subsidiaries during the reporting period539 - The company had no significant joint ventures or associates during the reporting period543545 Government Grants The company received CNY 0.89 million in government grants included in current profit and loss Liability Items Related to Government Grants | Account | Opening Balance (CNY) | Current Period Decrease (CNY) | Closing Balance (CNY) | Asset/Income Related | | :--- | :--- | :--- | :--- | :--- | | Deferred Income | 6,281,745.36 | 692,974.80 | 5,588,770.56 | Asset-related | Government Grants Included in Current Profit and Loss | Account | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | | Government grants included in other income | 885,843.80 | 996,618.40 | Risks Related to Financial Instruments The company manages credit, liquidity, and market risks to balance risk and return - The company's risk management objective is to achieve a balance between risk and return, minimizing the negative impact of risks on its operating performance to maximize shareholder value552 - The company faces credit risk, liquidity risk, and market risk in its daily activities552 - Credit risk arises mainly from cash and receivables, which is managed by placing funds with highly-rated financial institutions and regularly assessing customer credit558560561 - Liquidity risk is controlled by using a variety of financing instruments and optimizing the financing structure with a mix of long-term and short-term financing563 - The company does not engage in hedging activities for risk management565 Fair Value Disclosure Assets measured at fair value totaled CNY 391.95 million, primarily consisting of structured deposits and wealth management products Fair Value of Assets and Liabilities at Period-End | Item | Level 1 Fair Value (CNY) | Level 2 Fair Value (CNY) | Level 3 Fair Value (CNY) | Total (CNY) | | :--- | :--- | :--- | :--- | :--- | | Structured Deposits and Wealth Management Products | | 370,000,000.00 | | 370,000,000.00 | | Other Equity Instrument Investments | 4,777,474.20 | | 16,900,000.00 | 21,677,474.20 | | Notes Receivable Financing | | | 274,738.70 | 274,738.70 | | Total Assets at Fair Value | 4,777,474.20 | 370,000,000.00 | 17,174,738.70 | 391,952,212.90 | - The fair value of other equity instrument investments (stocks) is based on the closing price on the last trading day near the balance sheet date569 - The fair value of trading financial assets (structured deposits) is based on available market information and value parameters570 - Notes receivable financing and some other equity instrument investments are valued at cost as their fair value cannot be reliably measured571 Related Parties and Transactions No major related-party transactions occurred during the period, except for one leasing arrangement where the company is the lessor - The company did not engage in related-party transactions for the purchase or sale of goods or the provision and receipt of services576 - The company had no related-party entrustment management/contracting or entrusted management/outsourcing arrangements577578 - The company has one related-party lease as a lessor, with the specific amount not disclosed579580 - The company had no related-party guarantees, fund lending, asset transfers, or debt restructuring582583584585 Share-based Payment The company had no share-based payment arrangements during the reporting period - The company had no overall share-based payment situation during the reporting period591 Commitments and Contingencies As of the balance sheet date, the company had no significant commitments or contingencies to disclose - As of the balance sheet date, the company had no significant commitments to disclose592 - As of the balance sheet date, the company had no significant contingencies to disclose593594 Post-Balance Sheet Events No significant post-balance sheet events occurred - The company had no significant non-adjusting events after the reporting period596 - The company had no profit distribution plans after the reporting period597 Other Significant Matters The company's primary business is managed as a single segment, thus no segment information is disclosed - The company had no other significant matters such as prior period accounting error corrections, debt restructuring, asset swaps, annuity plans, or discontinued operations598600601602 - The company's main business is the production and sale of products like Huangqi Shengmai Yin, which is managed as a single integrated business, making segment information disclosure unnecessary604 Notes to Parent Company Financial Statement Items The parent company's investment income of CNY 2.11 million was mainly from financial assets and equity investments Parent Company Accounts Receivable | Category | Closing Book Value (CNY) | Opening Book Value (CNY) | | :--- | :--- | :--- | | Accounts Receivable | 12,014,508.99 | 11,800,922.88 | | Bad Debt Provision | 1,932,517.98 | 2,058,180.98 | Parent Company Other Receivables | Item | Closing Balance (CNY) | Opening Balance (CNY) | | :--- | :--- | :--- | | Other Receivables | 220,451.40 | 38,221.68 | | Bad Debt Provision | 39,021.51 | 31,648.05 | Parent Company Long-term Equity Investments | Item | Closing Book Value (CNY) | Opening Book Value (CNY) | | :--- | :--- | :--- | | Investment in Subsidiaries | 35,000,000.00 | 35,000,000.00 | | Total | 35,000,000.00 | 35,000,000.00 | Parent Company Operating Revenue and Costs | Item | Current Period Revenue (CNY) | Current Period Costs (CNY) | Prior Period Revenue (CNY) | Prior Period Costs (CNY) | | :--- | :--- | :--- | :--- | :--- | | Main Business | 139,394,591.98 | 89,277,685.97 | 145,095,504.70 | 96,414,345.44 | | Other Business | 60,195.62 | 86,125.68 | 57,497.94 | 85,590.42 | | Total | 139,454,787.60 | 89,363,811.65 | 145,153,002.64 | 96,499,935.86 | Parent Company Investment Income | Item | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | | Investment income from disposal of trading financial assets | 1,723,197.22 | 2,004,538.65 | | Dividend income from other equity instrument investments | 385,842.88 | 285,746.60 | | Total | 2,109,040.10 | 2,290,285.25 | Supplementary Information Non-recurring profit and loss totaled CNY 2.47 million, and the weighted average return on equity was 3.80% Details of Current Non-recurring Profit and Loss | Item | Amount (CNY) | | :--- | :--- | | Gains/Losses on Disposal of Non-current Assets | -20,128.57 | | Government Subsidies Included in Current Profit/Loss | 885,843.80 | | Gains/Losses from Fair Value Changes and Disposal of Financial Assets and Liabilities | 1,799,444.32 | | Other Non-operating Income and Expenses | 229,899.70 | | Less: Income Tax Impact | 426,634.18 | | Total | 2,468,425.07 | Return on Equity and Earnings Per Share | Reporting Period Profit | Weighted Average Return on Equity | Basic EPS (CNY/Share) | Diluted EPS (CNY/Share) | | :--- | :--- | :--- | :--- | | Net profit attributable to ordinary shareholders | 3.80% | 0.20 | 0.20 | | Net profit attributable to ordinary shareholders after deducting non-recurring items | 3.51% | 0.18 | 0.18 |
新光药业(300519) - 2025 Q2 - 季度财报