Workflow
索辰科技(688507) - 2025 Q2 - 季度财报

Glossary This chapter defines common terms used in the report, ensuring consistent understanding of specialized terminology, including company abbreviations, subsidiary names, investment institutions, and core product names like "Tiangong" and "Kaiwu" - This chapter provides definitions for common terms used in the report to ensure consistent understanding of specialized terminology, covering company abbreviations, subsidiary names, investment institutions, and core product names (e.g., "Tiangong" and "Kaiwu")1314 Company Profile and Key Financial Indicators This section provides an overview of the company's basic information and key financial performance metrics for the reporting period Basic Company Information This section outlines basic information about Shanghai Demxs Information Technology Co., Ltd., including its Chinese name, abbreviation, legal representative, registered and office addresses, website, and email Company Basic Information | Indicator | Content | | :--- | :--- | | Chinese Name | Shanghai Demxs Information Technology Co., Ltd. | | Chinese Abbreviation | Demxs Technology | | Legal Representative | Chen Hao | | Registered Address | 2nd Floor, Building 13, No. 27 Xinjinqiao Road, China (Shanghai) Pilot Free Trade Zone | | Office Address | 51st Floor, K11 Shanghai Office, No. 300 Huaihai Middle Road, Huangpu District, Shanghai | | Company Website | http://www.demxs.com | | Email | info@demxs.com | Contacts and Contact Information This section discloses the names, addresses, phone numbers, faxes, and email addresses of the company's Board Secretary and Securities Affairs Representative for investor inquiries and communication Contact Information | Position | Name | Contact Address | Phone | Fax | Email | | :--- | :--- | :--- | :--- | :--- | :--- | | Board Secretary | Xie Rong | 51st Floor, K11 Shanghai Office, No. 300 Huaihai Middle Road, Huangpu District, Shanghai | 021-50307121 | 021-34293321 | info@demxs.com | | Securities Affairs Representative | Wu Weizi | 51st Floor, K11 Shanghai Office, No. 300 Huaihai Middle Road, Huangpu District, Shanghai | 021-50307121 | 021-34293321 | info@demxs.com | Information Disclosure and Document Availability This section details the company's designated newspapers for information disclosure, the website for semi-annual reports, and the location where reports are available, with no changes during the reporting period Information Disclosure Channels | Item | Content | | :--- | :--- | | Information Disclosure Newspapers | Shanghai Securities News, China Securities Journal, Securities Times, Securities Daily, Economic Information Daily | | Report Publication Website | Shanghai Stock Exchange website (www.sse.com.cn) | | Report Availability Location | Company Board Office | | Changes during Reporting Period | Not applicable | Company Stock Overview This section provides a brief overview of the company's A-share stock, including the listing exchange, board, stock abbreviation, and stock code, with no changes to the previous stock abbreviation during the reporting period Company Stock Overview | Stock Type | Stock Exchange and Board | Stock Abbreviation | Stock Code | Previous Stock Abbreviation | | :--- | :--- | :--- | :--- | :--- | | A-share | Shanghai Stock Exchange STAR Market | Demxs Technology | 688507 | Not applicable | Key Accounting Data and Financial Indicators This section presents the company's key accounting data and financial indicators for the first half of 2025, showing a 10.82% year-on-year increase in operating revenue and a narrowed net loss attributable to shareholders, while R&D investment as a percentage of operating revenue decreased Key Accounting Data (January-June 2025) | Indicator | Current Period (Jan-Jun) | Prior Year Period | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 57,350,875.53 yuan | 51,750,690.69 yuan | 10.82 | | Total Profit | -62,393,493.49 yuan | -68,782,966.00 yuan | Not applicable | | Net Profit Attributable to Shareholders | -45,698,300.44 yuan | -66,430,789.76 yuan | Not applicable | | Net Cash Flow from Operating Activities | -64,129,410.19 yuan | -77,299,878.80 yuan | Not applicable | | Net Assets Attributable to Shareholders (End of Period) | 2,794,261,266.02 yuan | 2,854,042,971.57 yuan | -2.09 | | Total Assets (End of Period) | 3,031,841,178.86 yuan | 3,070,471,115.59 yuan | -1.26 | Key Financial Indicators (January-June 2025) | Indicator | Current Period (Jan-Jun) | Prior Year Period | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Basic Earnings Per Share (yuan/share) | -0.52 | -0.75 | Not applicable | | Diluted Earnings Per Share (yuan/share) | -0.52 | -0.75 | Not applicable | | Basic Earnings Per Share Excluding Non-recurring Gains and Losses (yuan/share) | -0.54 | -0.80 | Not applicable | | R&D Investment as % of Operating Revenue | 88.27 | 132.45 | Decrease of 44.18 percentage points | - Basic and diluted earnings per share were -0.52 yuan/share, primarily due to the narrowed net loss attributable to common shareholders24 - R&D investment as a percentage of operating revenue was 88.27%, a decrease of 44.18 percentage points from the prior year, mainly due to expanded revenue scale and the reclassification of some R&D personnel expenses to operating costs24 Non-recurring Gains and Losses This section lists the company's non-recurring gains and losses and their amounts for the first half of 2025, totaling 2,309,848.70 yuan Non-recurring Gains and Losses (January-June 2025) | Non-recurring Gains and Losses Item | Amount (yuan) | | :--- | :--- | | Gains and losses from disposal of non-current assets | 69,261.91 | | Government grants recognized in current profit or loss | 5,561,057.92 | | Gains and losses from changes in fair value of financial assets and liabilities and disposal gains and losses | 62,186.40 | | Other non-operating income and expenses | -215,366.69 | | Other gains and losses meeting the definition of non-recurring gains and losses | -2,179,298.08 | | Less: Income tax impact | 492,008.41 | | Impact on minority interests (after tax) | 495,984.35 | | Total | 2,309,848.70 | Net Profit Excluding Share-based Payment Impact This section discloses the company's net profit for the first half of 2025, excluding the impact of share-based payments, which was -48,062,754.13 yuan, indicating a narrowed loss year-on-year Net Profit Excluding Share-based Payment Impact (January-June 2025) | Indicator | Current Period (Jan-Jun) | Prior Year Period | Period-on-Period Change (%) | | :--- | :--- | :--- | :--- | | Net Profit Excluding Share-based Payment Impact | -48,062,754.13 yuan | -67,339,081.73 yuan | Not applicable | Management Discussion and Analysis This section provides a comprehensive analysis of the company's industry, business operations, financial performance, core competencies, and risk factors during the reporting period Industry and Main Business Overview This section details the company's industry development, future trends, main business, key products, and operating model, emphasizing the importance of CAE software and Physical AI Industry Classification - The company specializes in CAE software R&D, sales, and services, and has successfully launched a full-scenario solution for Physical AI development and application platforms31 - According to the China Securities Regulatory Commission and the "National Economic Industry Classification," the company's industry is classified as "Software Development" within I65 "Software and Information Technology Services"31 - The company's industry belongs to the "New Generation Information Technology Industry" within the national emerging strategic industries, specifically "Emerging Software Development" within "Emerging Software and New Information Technology Services"31 Industry Development and Trends - In the first half of 2025, national software product revenue reached 1,544.1 billion yuan, a year-on-year increase of 10.6%; industrial software product revenue was 144.5 billion yuan, up 8.8% year-on-year, indicating potential for continued high growth3536 - The CAE industry's technical system is evolving from a traditional "numerical simulation" core to a new "Physical AI" stage that integrates multi-source data, real-time feedback, and intelligent decision-making37 - Physical AI combines traditional physical modeling with artificial intelligence algorithms, significantly enhancing simulation speed and scenario adaptability, and is expected to become the core technology for next-generation industrial CAE3839 - "Forward design" is essential for China's industrial independent innovation, and CAE simulation software is a core tool for achieving product forward design and original innovation43 - The trend of industrial software localization is becoming increasingly evident, with domestic enterprises prioritizing domestic industrial software, creating significant opportunities for its development46 - Industrial software is actively exploring cloud-based transformation, providing elastic, scalable, and high-performance computing resources through cloud platforms to reduce R&D and innovation costs for SMEs47 - Artificial Intelligence (AI) technology drives the development of Physical AI, which deeply integrates physical laws, surpassing traditional AI in prediction accuracy, computational efficiency, and generalization capabilities50 Main Business and Products - The company specializes in CAE software R&D, sales, and services, committed to achieving independent R&D and core technology self-reliance in China's industrial software sector51 - The company has developed core algorithms across multiple disciplines, including fluid dynamics, structural mechanics, electromagnetics, acoustics, optics, and measurement and control, and has developed various engineering simulation software products52 - The company's core products are CAE products and Physical AI products, covering engineering simulation, intelligent physical modeling, multi-field coupling analysis, and data-driven optimization54 Company Main Product Types | Product Category | Product Type | Representative Sub-products | Main Purpose of Corresponding Products | | :--- | :--- | :--- | :--- | | Tiangong | Industrial Simulation Software | Single-discipline simulation software for fluid, structure, acoustics, electromagnetics, optics; multi-discipline simulation software; engineering simulation optimization system | Enables simulation calculations for different scenarios and disciplines; provides full lifecycle management services for product/engineering design | | Tiangong | Simulation Product Development | Digital twin system, simulation-experiment fusion verification system, simulation cloud platform, high-performance computing platform | Achieves virtual model simulation verification of physical entities, replacing experiments, aiding intelligent manufacturing; provides high-performance computing simulation and cloud platform deployment services | | Kaiwu | Industrial Simulation Software | Physical AI simulation engine, Physical AI training integrated platform | Efficiently conducts real-time simulation and prediction of 4D physical phenomena, improving engineering R&D efficiency and reducing design iteration costs | | Kaiwu | Simulation Product Development | Physical AI vertical scenario platform | Utilizes Physical AI computing engine to build real-time scenarios for intelligent analysis and simulation verification, empowering industrial equipment design and manufacturing | Operating Model - The company primarily generates revenue by selling independently developed engineering simulation software and simulation product development services, establishing a stable profit model59 - Procurement mainly involves software modules, hardware, intangible assets, and technical services, with optimal qualified suppliers selected through bidding and inquiry processes60 - The R&D model focuses on independent development of core solver modules, while non-core modules are outsourced to third parties to enhance overall R&D efficiency63 - The sales model is direct-to-customer, with marketing centers responsible for project development and customer service to enhance service value and customer loyalty68 Operating Performance Analysis During the reporting period, the company achieved continuous growth in operating revenue and a narrowed net loss through multi-dimensional synergistic efforts, while also advancing product R&D, enriching its product matrix, and making breakthroughs in the Physical AI sector Operating Revenue and Profit 2025 First Half Operating Revenue and Net Profit | Indicator | Amount (10,000 yuan) | Year-on-Year Growth (%) | | :--- | :--- | :--- | | Operating Revenue | 5,735.09 | 10.82 | | Net Profit Attributable to Parent Company Shareholders | -4,569.83 | Loss narrowed | | Net Profit Attributable to Parent Company Owners Excluding Non-recurring Gains and Losses | -4,800.81 | Loss narrowed | - Operating revenue growth primarily stemmed from engineering simulation software sales, with its proportion increasing year-on-year, leading to an overall increase in gross profit margin and a narrowed loss22 Product R&D and Iteration - The company continuously tackles CAE technical challenges, comprehensively upgrading its self-developed solver core algorithms, expanding multi-physical field coupling capabilities, and integrating more high-precision physical models75 - The company optimized and iterated underlying algorithms, achieving significant speed improvements in multi-core parallel and high-performance computing environments, and enhanced compatibility with domestic operating systems and diverse hardware platforms75 - The company has taken a leading position in the Physical AI sector and launched products that integrate AI neural network decision algorithms with physical modeling technology, enabling Physical AI model generation, virtual environment training simulation, design optimization enhancement, and intelligent decision control75 - The company's product system is upgrading from a single computational tool to an intelligent decision-making engineering platform, laying a solid foundation for future application expansion in emerging fields such as intelligent manufacturing, aerospace, energy equipment, low-altitude economy, and embodied AI76 Market Expansion and Strategic Cooperation - The company plans to acquire Likong Technology and is steadily advancing the merger and acquisition to achieve industrial integration, optimized resource allocation, and business expansion77 - A strategic cooperation agreement was signed with iFLYTEK to jointly promote comprehensive cooperation in intelligent fields and enhance AI's empowerment capabilities in vertical industries78 - A strategic cooperation agreement was signed with the Industrial Internet and Internet of Things Research Institute of China Academy of Information and Communications Technology to conduct in-depth cooperation on Physical Artificial Intelligence (Physical AI)78 - Strategic cooperation framework agreements were signed with Shaoxing Yuecheng District Transportation Bureau and Hangzhou Industrial Investment Group Co., Ltd., focusing on core technology breakthroughs in the low-altitude economy industry and jointly promoting the construction of a low-altitude Physical AI platform78 Brand Building - In March 2025, the company officially launched its Physical AI products and held "Tiangong Kaiwu Platform Launch Conferences" in Shanghai, Guangzhou, Wuhan, Beijing, and Xi'an, Chengdu80 - The launch events focused on typical application scenarios of Physical AI in strategic emerging fields such as low-altitude economy, embodied AI, and new energy batteries80 - In July 2025, the company showcased three major Physical AI innovation achievements at the 2025 World Artificial Intelligence Conference, demonstrating breakthrough applications of deep integration between artificial intelligence and physical simulation80 - On June 16, 2025, Demxs Technology was newly included in the CSI High-tech Enterprise Index (H30368), which selects the top 50 listed companies with the highest R&D investment ratio over the past three years as samples80 Core Competitiveness Analysis The company's core competitiveness lies in its independent R&D, proprietary technology, advanced algorithms in various simulation fields, unified data architecture, forward-looking Physical AI strategy, highly skilled R&D team, strong customer relationships, and industry integration capabilities Core Competencies - The company has achieved full-process independent control in the CAE field and possesses independent intellectual property rights for key core technologies in CAE solver modules, demonstrating underlying development capabilities81 - In fluid simulation, the company possesses three advanced algorithms (GKS, DSMC, SPH) based on gas kinetic models, all of which are cutting-edge algorithms for high-performance computing83 - The company uses a single data structure to standardize core parameters across the entire business chain, achieving highly unified parameter management and fully automated AI parameter tuning8485 - The company's core CAE software products are engineering simulation software and simulation product development, gradually achieving multi-domain, comprehensive coverage of CAE software tools and possessing the foundation for multi-disciplinary coupled analysis86 - The company actively deploys cutting-edge Physical AI technology, deeply integrating physics-driven modeling with artificial intelligence algorithms, achieving significant improvements in computational speed and scenario adaptability87 - The company boasts a highly educated and skilled R&D team, with 202 R&D personnel as of the end of the reporting period, accounting for 57.06% of total employees, and 43.56% of R&D personnel holding master's degrees or higher89 - The company has accumulated over ten years of customer resources and service experience in various specialized industries, with its R&D capabilities, product quality, and service capabilities widely recognized by customers, resulting in strong customer loyalty9091 - The company is accelerating its civilian market expansion and plans to acquire Likong Technology, continuously advancing M&A布局 across the industry chain to form a synergistic and efficient business system93 Core Technologies and R&D Progress Product Updates and Releases - "Tiangong" product line's general fluid simulation software R2025a/b versions added non-structured mesh aeroelasticity solving, MRF function, numerical reports, LBM solver object rotation simulation, inlet/outlet internal flow calculation, sampling point pressure pulsation acoustic post-processing, and improved calculation scale limits and acoustic analysis accuracy9697 - "Tiangong" product line's structural simulation software R2025a/b versions expanded mesh-based solving capabilities, extended finite element analysis for plane stress, multi-analysis step functions, and optimized modules added various constraint modes, supported multi-field model multi-scale topology optimization, and enhanced laminate optimization capabilities9899 - "Tiangong" product line's acoustic simulation software R2025a version added direct boundary element method based on collocation method for linear elements, fully supported finite element-boundary element strong coupling calculation, and expanded the adaptation range for composite material acoustic analysis101 - "Tiangong" product line's electromagnetic simulation software R2025a/b versions upgraded FDTD solver automatic convergence function, optimized plane wave assignment mechanism, and integrated higher-order method of moments solver, improving full-wave calculation accuracy and efficiency for complex scenarios102 - "Tiangong" product line's optical simulation software R2025a/b versions optimized optical coupling solver pre-processing flow, extended support for older equipment, achieved full-process support for vtu files, and updated solid-state laser simulation functions, providing a complete toolchain from basic design to advanced analysis104105 - "Kaiwu" product line covers full-scenario solutions for Physical AI development and application platforms, including a Physical AI simulation engine (supporting 4D physical phenomena real-time simulation and prediction) and a Physical AI training integrated platform (Intelligent Workshop, enabling seamless closed-loop operations from parameter sampling to optimization decisions)106107109 Core Technology Progress Nine Core Technologies Related to Simulation Algorithms | Discipline | Core Technology Name | Technical Features | Feature Analysis | Technology Source | | :--- | :--- | :--- | :--- | :--- | | Fluid | Fluid Simulation Kernel Based on Gas Kinetics | Employs GKS method and DSMC algorithm based on Boltzmann equation; high parallel computing efficiency and large scale; supports multi-domain, cross-domain flow simulation; Cartesian grid generation technology; wide application range, simulation of various complex flow phenomena | Advanced numerical solution method, strong robustness, high transient solution efficiency, supports large-scale parallel computing; supports multi-state full-process simulation; simple, fast, and highly automated grid generation; supports various physical problem simulations | Independent R&D | | Fluid | Hydrodynamic Simulation Kernel Based on Smoothed Particle Hydrodynamics | Employs SPH algorithm based on smoothed particle hydrodynamics, coupled with Discrete Element Method (DEM); uses meshless technology; supports GPU parallel computing; high-precision fluid-structure interaction; supports large density ratio, large deformation, multi-phase flow problems; rich hydrodynamic sub-modules | Accurately resolves large deformations and fragmentation of fluid surfaces; effectively improves grid generation efficiency; achieves extremely high acceleration ratio and parallel efficiency; easily expresses fluid-solid interaction; no mesh and material interface inconsistency issues; provides various complex computational models | Independent R&D | | Structure | Meshless Particle Discrete Structure Simulation Kernel | Integrates Reproducing Kernel Particle Method (RKPM) and Peridynamics (PD) meshless algorithms; uses meshless technology; supports GPU parallel computing; high computational efficiency; wide application range, simulation of various complex structural problems | No need to generate mesh, can perform structural simulation under various working conditions; effectively improves grid generation efficiency; achieves extremely high acceleration ratio and parallel efficiency; greatly shortens computation time; applicable to highly nonlinear analysis, collision analysis, and other complex problems | Independent R&D | | Structure | Crack Initiation and Propagation Simulation Kernel | Possesses a complete algorithm library applicable to various crack simulation analysis problems; supports probabilistic damage tolerance analysis; rich material fatigue database | Includes various crack simulation analysis algorithms; analyzes the destructive force of cracks or other damage on structures; integrates various material properties and fatigue databases | Independent R&D | | Macro-Micro | Macro-Micro Bidirectional Multi-scale Coupling Simulation Kernel | Finite Element Method, Variational Asymptotic Method, and Reproducing Kernel Particle Method three major solving algorithms; rich composite material library, automatic generation of multi-parameter micro-structure geometry; automatic discretization methods for various representative volume elements; process analysis data reading and automatic mapping functions | Mainstream algorithms for composite material analysis, supports macro-micro coupling analysis and material failure assessment; quickly establishes representative volume element models; fast discrete modeling; improves simulation efficiency and accuracy | Independent R&D | | Acoustics | Full-Frequency Domain Sound Source and Sound Propagation Simulation Kernel | Integrates Finite Element, Boundary Element, Statistical Energy, Spectral Element Method four algorithms; acoustic material property solving and simulation; supports digital acoustic calculation and inverse calculation; acoustic performance indicator decomposition and evaluation; wide application range, simulation analysis of various acoustic problems | Provides full-frequency domain acoustic simulation solutions; supports acoustic properties of various sound-absorbing, sound-insulating, and damping materials; obtains digital acoustic models through simulation results; supports acoustic performance indicator decomposition and evaluation; supports various acoustic problem analyses | Independent R&D | | Electromagnetics | Electrically Large/Ultra-Electrically Large Target Electromagnetic Simulation Kernel | Algorithms based on optimized time-step Finite-Difference Time-Domain (FDTD), higher-order FDTD, Finite Element Method; integrates high-frequency approximation algorithm technology; integrates higher-order Method of Moments; supports radiation field analysis; supports scattering analysis | Supports full-band electromagnetic simulation, improving efficiency for electrically large and ultra-electrically large targets; enhances simulation efficiency; ensures accurate full-wave electromagnetic calculation for complex problems; guides optimization design of antennas and antenna arrays; guides stealth and anti-stealth design | Independent R&D | | Optics, Fluid | Opto-Mechanical-Thermal Integrated Collaborative Simulation Kernel | Wide range of solving types; high algorithm accuracy; supports various optimization algorithms | Can perform optical problem solving under various working conditions; high-precision solving of deformation problems; built-in optimization calculation tools, supports interfaces for other optimization tools and self-developed algorithms | Independent R&D | | Multi-Disciplinary | Multi-Disciplinary Joint Simulation Engine and Adjoint Optimization Technology | Big data sampling algorithm; multi-disciplinary multi-objective optimization; high-performance integration | Scientifically generates training sample points, improving the effectiveness and accuracy of simulation big data; provides a powerful multi-objective optimization calculation engine; supports calling high-performance computing systems to meet simulation calculation efficiency and accuracy | Independent R&D | - 3D CAD for CAE Kernel Modeling Technology: Independently developed, supports 3D model import, modeling, repair, cleaning, and parametric modeling, ensuring geometric model accuracy114 - 3D Lightweight and Immersive Post-processing Display Technology: Provides lightweight, stereoscopic, and convenient editable post-processing results, supporting immersive visual experiences like VR and AR115 - Digital Twin Simulation Technology Based on Product Full Lifecycle: Introduces simulation analysis from product conceptual design, builds digital twin models, and achieves automatic verification and collaborative validation116117 - High-Performance Computing and Simulation Cloud Computing Technology: Achieves parallel computing through CPU and GPU aggregation, significantly enhancing simulation design capabilities; simulation cloud technology, based on a Web architecture, enables full utilization of computing resources and collaborative development118 - Physical AI: The technical system is built around data-driven and physics-law fusion as its core logic, encompassing multi-modal data processing systems, automated model training platforms, real-time inference engines, and an open application ecosystem119 R&D Achievements Intellectual Property Acquired During Reporting Period | Intellectual Property Type | New Applications This Period (units) | New Grants This Period (units) | Cumulative Applications (units) | Cumulative Grants (units) | | :--- | :--- | :--- | :--- | :--- | | Invention Patents | 2 | 3 | 126 | 62 | | Utility Model Patents | 0 | 0 | 12 | 12 | | Design Patents | 0 | 0 | 7 | 7 | | Software Copyrights | 21 | 20 | 381 | 380 | | Total | 23 | 23 | 526 | 461 | R&D Investment R&D Investment Table | Indicator | Current Period Amount (yuan) | Prior Year Period Amount (yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Expensed R&D Investment | 50,620,935.30 | 68,544,451.14 | -26.15 | | Total R&D Investment | 50,620,935.30 | 68,544,451.14 | -26.15 | | Total R&D Investment as % of Operating Revenue | 88.27 | 132.45 | Decrease of 44.18 percentage points | - The decrease in R&D investment as a percentage of operating revenue is mainly due to expanded revenue scale and the reclassification of some R&D personnel expenses to operating costs24 R&D Projects - The company had 37 R&D projects during the reporting period, covering various fields such as industrial simulation cloud platforms, digital twin verification systems, model-based systems engineering, integration of simulation software with emerging technologies, and PAM integrated simulation design analysis software126127128129130131132133134135136137138139140 R&D Project Investment Status | Indicator | Amount (yuan) | | :--- | :--- | | Estimated Total Investment Scale | 448,940,000.00 | | Investment Amount This Period | 50,620,935.30 | | Cumulative Investment Amount | 239,581,383.10 | - R&D projects aim to enhance the company's innovation capabilities and market competitiveness in industrial software and Physical AI, for example, by providing on-demand customized software and time-based computing resource services through the industrial simulation cloud platform to accelerate user simulation experiments and virtual verification progress126 R&D Personnel R&D Personnel Basic Information | Indicator | Current Period | Prior Year Period | | :--- | :--- | :--- | | Number of Company R&D Personnel (persons) | 202 | 185 | | R&D Personnel as % of Total Company Staff | 57.06 | 61.26 | | Total R&D Personnel Compensation (10,000 yuan) | 3,176.49 | 3,893.86 | | Average R&D Personnel Compensation (10,000 yuan) | 15.73 | 21.05 | R&D Personnel Education Level | Education Level | Number (persons) | Proportion (%) | | :--- | :--- | :--- | | Master's Degree and Above | 88 | 43.56 | | Bachelor's Degree | 77 | 38.12 | | Junior College and Below | 37 | 18.32 | | Total | 202 | 100.00 | R&D Personnel Age Structure | Age Range | Number (persons) | Proportion (%) | | :--- | :--- | :--- | | Under 30 | 70 | 34.65 | | 30-39 | 89 | 44.06 | | 40 and Above | 43 | 21.29 | | Total | 202 | 100.00 | Risk Factors The company faces various risks including R&D failure, talent loss, business development challenges, revenue volatility, accounts receivable recovery, market competition, macroeconomic environment, and underperformance of fundraising projects - R&D failure risk: CAE software and Physical AI products have high technical thresholds, significant R&D difficulty, and long cycles; if R&D does not align with trends or fails, market competitiveness may be affected143144 - Talent loss and rising technical personnel costs risk: High-caliber technical talent is scarce; inability to maintain R&D personnel stability or attract excellent talent may impact technological competitive advantage145 - Business development risk: Downstream customers are primarily concentrated in the military industry; if procurement budgets decrease or new customers are not acquired, revenue growth may fall short of expectations or even decline146 - Annual and seasonal revenue fluctuation risk: Downstream customers often accelerate project progress in the second half of the year, with concentrated acceptance and settlement in the fourth quarter, leading to seasonal revenue and potential impact on full-year performance147148 - Accounts receivable recovery risk: Downstream customer payment approval processes are complex and lengthy, resulting in large accounts receivable balances and the risk of non-recovery leading to bad debt losses149 - Increased market competition risk: National policies encourage independent and controllable industrial software, increasing market participants; foreign competitors have significant advantages, potentially intensifying competition150 - Macroeconomic environment risk: Complex international situations and impacts on manufacturing development may lead to weak demand from customers for informatization and R&D design software151 - Implementation risk of fundraising investment projects: Fundraising projects have long construction cycles and require time to realize benefits; if implementation is not smooth or technical development falls short of expectations, profitability may be affected, especially for the "Annual Production of 260 DEMX Underwater Noise Testers Project," which involves production and carries risks of insufficient production management experience153 Key Operating Performance This section analyzes the company's financial statement changes, asset-liability status, and investment activities during the reporting period, noting revenue growth, expense shifts, and significant investment increases Main Business Financial Analysis Financial Statement Item Changes (January-June 2025) | Item | Current Period Amount (yuan) | Prior Year Period Amount (yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 57,350,875.53 | 51,750,690.69 | 10.82 | | Operating Cost | 33,324,326.22 | 32,141,675.49 | 3.68 | | Selling Expenses | 11,707,188.06 | 13,093,237.55 | -10.59 | | Administrative Expenses | 39,925,864.33 | 33,536,200.10 | 19.05 | | R&D Expenses | 50,620,935.30 | 68,544,451.14 | -26.15 | | Financial Expenses | -7,490,808.83 | -14,381,357.86 | Not applicable | | Net Cash Flow from Operating Activities | -64,129,410.19 | -77,299,878.80 | Not applicable | | Net Cash Flow from Investing Activities | -123,160,884.56 | -45,503,916.78 | Not applicable | | Net Cash Flow from Financing Activities | -30,565,445.65 | -69,575,982.99 | Not applicable | - The change in financial expenses was primarily due to a decrease in interest income157 - The change in net cash flow from investing activities was mainly due to increased cash paid for the acquisition of fixed assets, intangible assets, and other long-term assets, and for acquiring subsidiaries and other business units157 - The change in net cash flow from financing activities was primarily due to a decrease in cash outflow from share repurchases157 Asset and Liability Analysis Asset and Liability Status Changes (End of Period vs. End of Prior Year) | Item Name | Current Period End Amount (yuan) | Current Period End % of Total Assets | Prior Year End Amount (yuan) | Prior Year End % of Total Assets | Period-on-Period Change (%) | Explanation | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Prepayments | 15,195,452.46 | 0.50 | 9,195,486.02 | 0.30 | 65.25 | Primarily due to the acquisition of Demxs Technology | | Goodwill | 132,587,588.38 | 4.37 | 63,115,013.50 | 2.06 | 110.07 | Primarily due to the acquisition of Demxs Technology | | Short-term Borrowings | 34,599,397.66 | 1.14 | 12,784,357.48 | 0.42 | 170.64 | Primarily due to the acquisition of Demxs Technology | | Other Payables | 35,694,448.45 | 1.18 | 17,522,707.06 | 0.57 | 103.70 | Primarily due to the acquisition of Demxs Technology | | Other Equity Instrument Investments | 42,397,303.00 | 1.40 | 30,000,000.00 | 0.98 | 41.32 | Primarily due to investment in Lingyun Zhijing this period | | Fixed Assets | 189,411,511.91 | 6.25 | 143,054,214.67 | 4.66 | 32.41 | Primarily due to the acquisition of buildings this period | | Construction in Progress | 73,421,125.92 | 2.42 | 52,580,283.84 | 1.71 | 39.64 | Primarily due to new construction in progress investment this period | | Deferred Income Tax Assets | 43,379,154.57 | 1.43 | 30,905,037.10 | 1.01 | 40.36 | Primarily due to accumulated deductible losses this period | | Notes Receivable | 4,331,370.00 | 0.14 | 11,137,034.70 | 0.36 | -61.11 | Primarily due to notes acceptance receivables this period | | Inventories | 10,918,007.42 | 0.36 | 17,224,963.52 | 0.56 | -36.62 | Primarily due to inventory transferred to cost of goods sold | | Right-of-Use Assets | 4,451,602.08 | 0.15 | 7,941,486.89 | 0.26 | -43.94 | Primarily due to depreciation of right-of-use assets | | Long-term Prepaid Expenses | 229,544.46 | 0.01 | 635,220.32 | 0.02 | -63.86 | Primarily due to amortization of long-term prepaid expenses | | Taxes Payable | 15,462,164.79 | 0.51 | 32,963,989.00 | 1.07 | -53.09 | Primarily due to tax payments this period | | Non-current Liabilities Due Within One Year | 3,066,828.43 | 0.10 | 6,315,484.54 | 0.21 | -51.44 | Primarily due to rent payments | - As of the end of the reporting period, the company's total restricted assets amounted to 5,718,995.85 yuan, including 666,550.00 yuan in monetary funds (pledged for guarantee deposits and accrued interest) and 5,052,445.85 yuan in fixed assets (mortgaged as counter-guarantee for borrowings)163 Investment Status Analysis Overall Analysis of External Equity Investments | Indicator | Investment Amount This Period (10,000 yuan) | Investment Amount Prior Year Period (10,000 yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Total Investment | 15,559.73 | 7,400 | 110.27 | Financial Assets Measured at Fair Value (End of Period) | Asset Category | Beginning Balance (yuan) | Fair Value Change Gains/Losses This Period (yuan) | Cumulative Fair Value Changes Included in Equity (yuan) | Purchase Amount This Period (yuan) | Sale/Redemption Amount This Period (yuan) | Other Changes (yuan) | Ending Balance (yuan) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Other | 30,792,080.36 | 31,627.26 | 0 | 21,478,283.00 | 13,792,080.36 | 9,016,022.85 | 47,525,933.11 | | Total | 30,792,080.36 | 31,627.26 | 0 | 21,478,283.00 | 13,792,080.36 | 9,016,022.85 | 47,525,933.11 | Private Equity Fund Investment Status | Investment Purpose | Planned Total Investment (10,000 yuan) | Investment Amount This Period (10,000 yuan) | Cumulative Investment Amount as of Period End (10,000 yuan) | Equity Contribution Ratio as of Period End (%) | Profit Impact This Period (10,000 yuan) | Cumulative Profit Impact (10,000 yuan) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Strategic Layout and Business Synergy | 5,000 | 0 | 5,000 | 12.97 | -25.66 | 30.90 | Analysis of Holding and Invested Companies Major Subsidiaries and Invested Companies with Over 10% Impact on Company Net Profit | Company Name | Company Type | Main Business | Registered Capital (10,000 yuan) | Total Assets (10,000 yuan) | Net Assets (10,000 yuan) | Operating Revenue (10,000 yuan) | Operating Profit (10,000 yuan) | Net Profit (10,000 yuan) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Sotian Software | Subsidiary | Software and Information Technology Services | 7,100 | 14,075.11 | -487.92 | 62.77 | -1,259.66 | -1,259.77 | Acquisition and Disposal of Subsidiaries During Reporting Period | Company Name | Method of Acquisition/Disposal of Subsidiaries During Reporting Period | Impact on Overall Production and Operations and Performance | | :--- | :--- | :--- | | Demxs Technology and its subsidiaries | Business combination not under common control | Profit of 712,199.65 yuan this period | | Innovatech INT Kft. | Established by investment | Not applicable | Corporate Governance, Environment, and Society This section covers changes in the company's directors, supervisors, senior management, and core technical personnel, as well as profit distribution plans and equity incentive schemes Changes in Directors, Supervisors, Senior Management, and Core Technical Personnel During the reporting period, there were no changes in the company's directors, senior management, or core technical personnel, with clear criteria for identifying core technical staff - During the reporting period, there were no changes in the company's directors, senior management, or core technical personnel175 - The company's criteria for identifying core technical personnel include: extensive experience and innovation capabilities in CAE, high-performance computing, and software engineering; service to the company for over 3 years, playing a leading role in R&D projects; holding core roles in key product and core technology R&D, leading teams to complete multiple patent and software copyright applications; and undertaking important roles in various scientific research projects175 Profit Distribution Plan The Board of Directors approved a 2025 semi-annual profit distribution plan to pay a cash dividend of 1.90 yuan (tax inclusive) per 10 shares, totaling 16,798,901.87 yuan (tax inclusive), pending shareholder approval 2025 Semi-Annual Profit Distribution Plan | Item | Content | | :--- | :--- | | Is there a distribution or capitalization? | Yes | | Number of bonus shares per 10 shares (shares) | 0 | | Cash dividend per 10 shares (yuan) (tax inclusive) | 1.90 | | Number of shares converted from capital reserve per 10 shares (shares) | 0 | | Total proposed cash dividend (tax inclusive) | 16,798,901.87 yuan | - This profit distribution plan has been reviewed and approved by the company's 18th meeting of the Second Board of Directors and is subject to approval by the second extraordinary general meeting of shareholders in 2025 before implementation7 Equity Incentive Plan The company's Board and Supervisory Board approved resolutions in September 2024 to adjust the 2023 restricted stock incentive plan, cancel some unvested restricted stocks, and grant reserved restricted stocks to incentive recipients - On September 12, 2024, the company's Board of Directors and Supervisory Board convened and approved the "Proposal on Adjusting the Grant Price and Quantity of the 2023 Restricted Stock Incentive Plan"178 - Concurrently, the "Proposal on Cancelling Part of the Granted but Unvested Restricted Stocks under the 2023 Restricted Stock Incentive Plan" and the "Proposal on Granting Reserved Restricted Stocks to Incentive Recipients" were also approved178 Significant Matters This section details the fulfillment of commitments, progress on fundraising projects, and other significant events during the reporting period Fulfillment of Commitments This section details the fulfillment of commitments by the company's actual controller, shareholders, directors, senior management, and core technical personnel regarding share lock-up, stock price stability, information disclosure, and related party transactions, all strictly adhered to during the reporting period Overview of Commitment Fulfillment | Commitment Background | Commitment Type | Committed Party | Summary of Commitment Content | Commitment Date | Has Performance Deadline | Commitment Period | Strictly Fulfilled | If not fulfilled in time, explain specific reasons for non-completion | If not fulfilled in time, explain next steps | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Commitments related to initial public offering | Share Lock-up | Company controlling shareholder, actual controller, director, senior management, core technical personnel Chen Hao | Not to transfer shares within 36 months from listing date, not to transfer more than 25% annually during tenure, not to transfer within six months after resignation, not to transfer more than 25% annually within 4 years after the lock-up period of pre-IPO shares expires, and reduction price not lower than issue price, etc. | June 26, 2022 | Yes | 36 months from listing date and extended lock-up period of 6 months; during tenure; within six months after resignation; within 4 years from the date of expiry of the lock-up period for pre-IPO shares; within two years after the lock-up period expires | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company shareholders Ningbo Chenshi, Ningbo Puchen, Shanghai Suohui | Not to transfer shares within 36 months from listing date, and reduction price not lower than issue price within two years after the lock-up period expires, etc. | June 26, 2022 | Yes | 36 months from listing date and extended lock-up period of 6 months; within two years after the lock-up period expires | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company director, senior management and core technical personnel Wang Puyong | Not to transfer shares within 12 months from listing date, not to transfer more than 25% annually during tenure, not to transfer within six months after resignation, not to transfer more than 25% annually within 4 years after the lock-up period of pre-IPO shares expires, and reduction price not lower than issue price, etc. | June 26, 2022 | Yes | 12 months from listing date and extended lock-up period of 6 months; during tenure; within six months after resignation; within 4 years from the date of expiry of the lock-up period for pre-IPO shares; within two years after the lock-up period expires | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company directors, senior management Xie Rong, Mao Weizhe, Du Li | Not to transfer shares within 12 months from listing date, not to transfer more than 25% annually during tenure, not to transfer within six months after resignation, and reduction price not lower than issue price, etc. | June 26, 2022 | Yes | 12 months from listing date and extended lock-up period of 6 months; during tenure; within six months after resignation; within two years after the lock-up period expires | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company supervisor and core technical personnel Yuan Li | Not to transfer shares within 12 months from listing date, not to transfer more than 25% annually during tenure, not to transfer within six months after resignation, not to transfer more than 25% annually within 4 years after the lock-up period of pre-IPO shares expires, etc. | June 26, 2022 | Yes | 12 months from listing date; during tenure; within six months after resignation; within 4 years from the date of expiry of the lock-up period for pre-IPO shares | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company supervisors Jia Junyuan, Tang Yuqian | Not to transfer shares within 12 months from listing date, not to transfer more than 25% annually during tenure, not to transfer within six months after resignation, etc. | June 26, 2022 | Yes | 12 months from listing date; during tenure; within six months after resignation | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company shareholders Guofa Fund, Aviation Fund, Hainan Jinyumantang | Not to transfer shares within 12 months from listing date, not to transfer shares within 36 months from the date of acquiring pre-IPO shares, etc. | June 26, 2022 | Yes | 12 months from listing date; 36 months from the date of acquiring shares | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company shareholder Lin Feng | Not to transfer shares within 36 months from listing date, and reduction price not lower than issue price within two years after the lock-up period expires, etc. | June 26, 2022 | Yes | 36 months from listing date and extended lock-up period of 6 months; within two years after the lock-up period expires | Yes | Not applicable | Not applicable | | Commitments related to initial public offering | Share Lock-up | Company shareholders Juxin Shuwei, Hangzhou Bole, Ningbo Saizhi, Shanghai Yanggu, Zhejiang Wofeng, Guokai Kechuang, Shanghai Jianyuan, Jiaxing Fuyu, Beijing Guoding, Haining Hexin, Ningbo Yingsheng, Zhoushan Hanli, Ningbo Langsheng, Suzhou Mingxin, Haining Huixin, Ningbo Baodingying, Beijing Jiabei, Shanghai Jianyuan | Not to transfer shares within 12 months from listing date, etc. | June 26, 2022 | Yes | 12 months from listing date | Yes | Not applicable | Not applicable | | Other | Other | Company controlling shareholder, actual controller Chen Hao | Intends to hold company shares long-term, share reduction must comply with laws and regulations, reduction price not lower than issue price, notify the company in advance and fulfill information disclosure obligations, etc. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | Company shareholders Ningbo Chenshi, Ningbo Puchen, Shanghai Suohui | Intends to hold company shares long-term, share reduction must comply with laws and regulations, reduction price not lower than issue price, notify the company in advance and fulfill information disclosure obligations, etc. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | Company shareholders Ningbo Saizhi, Hangzhou Bole | Maintain concerted action, intend to hold company shares long-term, share reduction must comply with laws and regulations, notify the company in advance and fulfill information disclosure obligations, etc. | August 31, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | Company | Strictly implement measures to stabilize stock price and protect shareholder interests. | June 26, 2022 | Yes | Three years from listing date | Yes | Not applicable | Not applicable | | Other | Other | Company actual controller Chen Hao, company shareholders Ningbo Chenshi, Ningbo Puchen, Shanghai Suohui, company directors (excluding independent directors) and senior management | Strictly implement measures to stabilize stock price, vote in favor of share repurchases. | June 26, 2022 | Yes | Three years from listing date | Yes | Not applicable | Not applicable | | Other | Other | Company | Prospectus and other information disclosure materials contain no false records, misleading statements, or major omissions, and bear corresponding legal responsibilities. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | Company actual controller Chen Hao, company shareholders Ningbo Chenshi, Ningbo Puchen, Shanghai Suohui | Prospectus and other information disclosure materials contain no false records, misleading statements, or major omissions, and bear corresponding legal responsibilities. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | All company directors, supervisors, senior management | Prospectus and other information disclosure materials contain no false records, misleading statements, or major omissions, and bear corresponding legal responsibilities. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | Company | If public commitments are not fulfilled, measures such as explaining reasons, apologizing, adjusting compensation, and compensating for losses will be taken. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | Company actual controller Chen Hao, company shareholders Ningbo Chenshi, Ningbo Puchen, Shanghai Suohui | If public commitments are not fulfilled, measures such as explaining reasons, apologizing, not transferring shares, temporarily not receiving profits, and compensating for losses will be taken. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | All company directors, supervisors, senior management, core technical personnel | If public commitments are not fulfilled, measures such as explaining reasons, apologizing, not transferring shares, adjusting compensation, and compensating for losses will be taken. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Other | Other | Company shareholders Juxin Shuwei, Hangzhou Bole, Ningbo Saizhi, Guofa Fund, Shanghai Yanggu, Zhejiang Wofeng, Guokai Kechuang, Shanghai Jianyuan, Beijing Guoding, Jiaxing Fuyu, Haining Hexin, Lin Feng, Ningbo Yingsheng, Zhoushan Hanli, Hainan Jinyumantang, Ningbo Langsheng, Suzhou Mingxin, Haining Huixin, Ningbo Baodingying, Beijing Jiabei, Aviation Fund, Shanghai Jianyuan | If public commitments are not fulfilled, measures such as explaining reasons, apologizing, and compensating for losses will be taken. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Resolving Horizontal Competition | Resolving Horizontal Competition | Company actual controller Chen Hao | Not to engage in businesses or enterprises that directly or indirectly compete with Demxs Technology's main business; if competition arises, assets or equity will be transferred to the company. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Resolving Related Party Transactions | Resolving Related Party Transactions | Company actual controller Chen Hao, company shareholders Ningbo Chenshi, Ningbo Puchen, Shanghai Suohui, all company directors, supervisors, senior management | Avoid and reduce related party transactions; unavoidable related party transactions will follow fair principles and not harm company interests by leveraging position and influence. | June 26, 2022 | No | Long-term | Yes | Not applicable | Not applicable | | Resolving Related Party Transactions | Resolving Related Party Transactions | Company shareholders Ningbo Saizhi, Hangzhou Bole | Avoid and reduce related party transactions; unavoidable related party transactions will follow fair principles and not harm company interests by leveraging position and influence. | August 31, 2022 | No | Long-term | Yes | Not applicable | Not applicable | Progress of Raised Funds Utilization The company's raised funds utilization is progressing smoothly, with cumulative investments totaling 1,362.964 million yuan, including 504.464 million yuan for committed projects and 858.5 million yuan from over-raised funds, with some projects extended due to prudence and construction progress Overall Use of Raised Funds Overall Use of Raised Funds (10,000 yuan) | Indicator | Amount (10,000 yuan) | | :--- | :--- | | Total Raised Funds | 253,746.97 | | Net Raised Funds | 231,574.91 | | Total Committed Investment | 96,890.36 | | Total Over-raised Funds | 134,684.55 | | Cumulative Raised Funds Invested as of Period End | 136,296.40 | | Cumulative Over-raised Funds Invested as of Period End | 85,850.00 | | Amount Invested This Year | 27,323.67 | Details of Fundraising Projects Details of Fundraising Projects Utilization (10,000 yuan) | Project Name | Planned Total Investment of Raised Funds | Amount Invested This Year | Cumulative Raised Funds Invested as of Period End | Cumulative Investment Progress (%) | | :--- | :--- | :--- | :--- | :--- | | R&D Center Construction Project | 28,269.79 | 367.19 | 7,878.34 | 27.87 | | Industrial Simulation Cloud Project | 22,910.57 | 282.42 | 3,545.73 | 15.48 | | Annual Production of 260 DEMX Underwater Noise Testers Project | 12,210.00 | 886.26 | 6,767.49 | 55.43 | | Marketing Network Construction Project | 3,500.00 | 127.80 | 2,254.84 | 64.42 | | Replenishment of Working Capital | 30,000.00 | 10,360.00 | 30,000.00 | 100.00 | | Permanent Replenishment of Working Capital from Over-raised Funds | 80,810.00 | 15,300.00 | 80,800.00 | 99.99 | | Share Repurchase | 5,050.00 | 0 | 5,050.00 | 100.00 | | Over-raised Funds Not Yet Designated for Use | 48,824.55 | 0 | 0 | Not applicable | Other Uses of Raised Funds Idle Raised Funds Cash Management (As of June 30, 2025) | Trustee | Product Category | Purchase Amount (10,000 yuan) | Purchase Date | Maturity Date | Annualized Yield | Redeemed | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Shanghai Pudong Development Bank Co., Ltd. Qingpu Branch | Large-denomination Certificate of Deposit | 20,000.00 | 2025.4.28 | 2025.10.28 | 1.55% | No | | Shanghai Pudong Development Bank Co., Ltd. Qingpu Branch | Large-denomination Certificate of Deposit | 10,000.00 | 2025.4.28 | 2025.7.28 | 1.35% | No | | Bank of Communications Co., Ltd. Shanghai Huangpu Branch | Large-denomination Certificate of Deposit | 30,000.00 | 2025.4.29 | 2025.10.29 | 1.55% | No | | China Merchants Bank Co., Ltd. Shanghai Bund Branch | Large-denomination Certificate of Deposit | 28,000.00 | 2025.4.28 | 2025.10.28 | 1.55% | No | | Total | — | 88,000.00 | — | — | — | - | - The company extended the scheduled completion date for the fundraising investment project "Annual Production of 260 DEMX Underwater Noise Testers Project" from April 2025 to April 2026, based on prudence and to ensure overall project quality210 Other Significant Matters As of February 6, 2025, the company completed its share repurchase plan, repurchasing 693,511 shares, representing 0.7783% of total share capital, for a total of 50,502,956 yuan - As of February 6, 2025, the company's share repurchase implementation period had expired, and the share repurchase was completed212 - A total of 693,511 shares were repurchased, accounting for 0.7783% of the company's total share capital of 89,108,784 shares212 - The highest repurchase price was 96.67 yuan/share, the lowest was 39.65 yuan/share, and the total funds paid were 50,502,956 yuan (excluding stamp duty, transaction commissions, and other transaction fees)212 Share Changes and Shareholder Information This section details changes in the company's share capital and provides an overview of its shareholder structure, including the top ten shareholders and their holdings Share Capital Changes During the reporting period, the company's total share capital remained unchanged at 89,108,784 shares, with a decrease in restricted shares and a corresponding increase in unrestricted tradable shares due to the listing of previously restricted and strategically placed shares Share Capital Change Table | Item | Quantity Before Change (shares) | Proportion Before Change (%) | Increase/Decrease This Change (shares) | Quantity After Change (shares) | Proportion After Change (%) | | :--- | :--- | :--- | :--- | :--- | :--- | | I. Restricted Shares | 40,542,907 | 45.50 | -669,853 | 39,873,054 | 44.75 | | II. Unrestricted Tradable Shares | 48,565,877 | 54.50 | 669,853 | 49,235,730 | 55.25 | | III. Total Shares | 89,108,784 | 100.00 | 0 | 89,108,784 | 100.00 | - On April 18, 2025, a total of 669,853 shares of previously issued restricted shares and strategically placed restricted shares from the initial public offering became tradable216 [Shareholder Information](in