Workflow
长青集团(002616) - 2025 Q2 - 季度财报
CHANT GROUPCHANT GROUP(SZ:002616)2025-08-29 13:30

Important Notes, Table of Contents, and Definitions Important Notes The company's management guarantees the report's authenticity and accuracy, and a cash dividend plan has been approved - The Board of Directors, Supervisory Committee, and senior management guarantee the authenticity, accuracy, and completeness of this semi-annual report, ensuring it is free from false records, misleading statements, or material omissions, and they assume individual and joint legal liability4 - Company head He Qiqiang, chief accounting officer Huang Rongtai, and head of the accounting department Huang Yonglian declare that the financial statements in this semi-annual report are authentic, accurate, and complete4 2025 Semi-Annual Profit Distribution Plan | Metric | Value | | :--- | :--- | | Distribution Base (Shares) | 742,025,996 | | Cash Dividend per 10 Shares (CNY, incl tax) | 1.5 | | Bonus Shares per 10 Shares (incl tax) | 0 | | Capitalization of Capital Reserves | No | Directory of Documents for Inspection This section lists the reference documents for the semi-annual report, available at the company's securities department and the Shenzhen Stock Exchange - Reference documents include financial statements signed and sealed by the legal representative, chief accounting officer, and head of the accounting department8 - Originals of all company documents and announcements publicly disclosed in designated media during the reporting period are also available for inspection9 - The documents for inspection are kept at the company's securities department and the Shenzhen Stock Exchange12 Definitions This section provides definitions for key terms used in the report, including company names, regulations, and industry-specific terminology - "Evergreen Group," "the Company," or "this Company" refers to Guangdong Evergreen (Group) Co, Ltd13 - "The current reporting period" or "the reporting period" refers to the period from January 1, 2025, to June 30, 202514 - "MW" refers to megawatt, an electrical unit where 1 megawatt = 1,000,000 watts; "kWh" refers to kilowatt-hour, a unit for measuring electricity consumption, often called a "unit"14 Company Profile and Key Financial Indicators Company Profile Guangdong Evergreen (Group) Co, Ltd, stock code 002616, is listed on the Shenzhen Stock Exchange with He Qiqiang as the legal representative - Stock Name: Evergreen Group, Stock Code: 00261616 - Stock Exchange: Shenzhen Stock Exchange16 - Legal Representative: He Qiqiang16 Contacts and Contact Information The company's Board Secretary is He Jun and the Securities Affairs Representative is Su Huiyi, both located in Zhongshan City, Guangdong Province - Board Secretary: He Jun, Securities Affairs Representative: Su Huiyi17 - Contact Address: No 42, South Xiaolan Industrial Avenue, Zhongshan City, Guangdong Province17 Other Information No changes occurred in the company's registration, office address, website, or information disclosure locations during the reporting period - The company's registered address, office address, postal code, website, and email address remained unchanged during the reporting period, with details available in the 2024 annual report18 - The stock exchange website and media for disclosing the semi-annual report, as well as the location for report inspection, remained unchanged during the reporting period, with details available in the 2024 annual report19 Key Accounting Data and Financial Indicators In H1 2025, net profit attributable to shareholders grew significantly despite a slight revenue decrease and a negative turn in operating cash flow 2025 Semi-Annual Key Accounting Data and Financial Indicators | Indicator | Current Period (CNY) | Prior Year Period (CNY) | YoY Change | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,872,747,370.47 | 1,906,005,899.00 | -1.74% | | Net Profit Attributable to Shareholders | 120,627,031.11 | 82,492,756.02 | 46.23% | | Net Profit Attributable to Shareholders (Excluding Non-recurring Items) | 146,218,608.46 | 58,410,157.09 | 150.33% | | Net Cash Flow from Operating Activities | -167,359,609.97 | 109,461,627.05 | -252.89% | | Basic Earnings per Share (CNY/Share) | 0.1626 | 0.1112 | 46.22% | | Diluted Earnings per Share (CNY/Share) | 0.1617 | 0.1112 | 45.41% | | Weighted Average Return on Equity | 4.21% | 3.08% | 1.13% | | End-of-Period Indicators | End of Current Period (CNY) | End of Prior Year (CNY) | Change from Prior Year-End | | Total Assets | 10,456,704,649.47 | 10,506,489,178.26 | -0.47% | | Net Assets Attributable to Shareholders | 2,925,118,835.44 | 2,804,835,501.96 | 4.29% | Differences in Accounting Data under Domestic and Foreign Accounting Standards No discrepancies exist between net profit and net assets reported under Chinese accounting standards versus international or foreign accounting standards - The company reports no differences in net profit and net assets between financial reports prepared under international accounting standards and Chinese accounting standards22 - The company reports no differences in net profit and net assets between financial reports prepared under foreign accounting standards and Chinese accounting standards23 Non-recurring Profit and Loss Items and Amounts Non-recurring profit and loss for the period totaled -CNY 25,591,577.35, mainly from non-current asset disposal losses and government grants 2025 Semi-Annual Non-recurring Profit and Loss Items and Amounts | Item | Amount (CNY) | Notes | | :--- | :--- | :--- | | Gain/Loss on Disposal of Non-current Assets | -33,098,924.10 | Primarily net loss on disposal of assets and long-term assets | | Government Grants Recognized in Current Profit/Loss (Excluding Continuous Impact) | 1,200,302.78 | Government grants recorded in other income this period | | Other Non-operating Income and Expenses | 7,778,691.34 | - | | Other Items Meeting the Definition of Non-recurring Profit/Loss | 123,248.45 | Primarily personal income tax handling fee refunds and investment income | | Less: Income Tax Impact | 1,594,903.22 | - | | Minority Interest Impact (After Tax) | -7.40 | - | | Total | -25,591,577.35 | - | Management Discussion and Analysis Principal Business Activities During the Reporting Period The company's main business is in environmental protection and governance, focusing on biomass cogeneration, centralized heating, and waste-to-energy projects - The company's main business includes agricultural and forestry biomass cogeneration, centralized coal-fired heating for industrial parks, and waste-to-energy generation, primarily engaged in power and heat production and comprehensive utilization of biomass28 - The company is classified under category "N77 Ecological Protection and Environmental Governance" within the "N Water Conservancy, Environment and Public Facilities Management" industry28 - As of the end of 2024, national biomass power generation installed capacity reached 45.99 million kW, a year-on-year increase of 4.2%; national biomass power generation in 2024 reached 208.3 billion kWh, a year-on-year increase of 5.2%31 - The national voluntary greenhouse gas emission reduction trading market (CCER) officially restarted on January 22, 2024, which is expected to create new revenue streams for the company's biomass projects35 Industry Development National energy policies favor a green transition, with the carbon market and CCER restart presenting new opportunities for the biomass industry - The 2025 National Energy Work Conference emphasized the unwavering promotion of a green and low-carbon energy transition to build a new energy system based on non-fossil fuels29 - The 2025 Government Work Report stressed the active and steady advancement of carbon peaking and neutrality, expanding the coverage of the national carbon emissions trading market30 - In 2024, national biomass heating supply was approximately 489 million GJ, with agricultural and forestry biomass cogeneration contributing about 137 million GJ33 Principal Business Operations The company's main operations include biomass cogeneration, centralized coal-fired heating, and waste-to-energy, with a total biomass installed capacity of 446MW - The company's agricultural and forestry biomass cogeneration business uses crop straw and forestry waste as raw materials to produce heat and electricity, achieving resource recycling37 - As of the end of the reporting period, the company's 14 agricultural and forestry biomass power projects had a total installed capacity of 446MW and a boiler capacity of 1,920 tons/hour37 - By the end of the reporting period, 12 of the company's agricultural and forestry biomass power projects were included in the electricity price subsidy list37 - The company's centralized coal-fired heating projects for industrial parks have a total installed capacity of 160MW, all of which are operational39 - The company has approved the transfer of 100% equity in its Zhongshan waste-to-energy projects and has received the first installment payment of CNY 123.56 million42 Operating Performance During the Reporting Period Operating revenue slightly decreased by 1.74%, while net profit attributable to shareholders grew significantly by 46.23% due to lower fuel costs 2025 Semi-Annual Operating Performance Overview | Indicator | Amount (ten thousand CNY) | YoY Change | | :--- | :--- | :--- | | Operating Revenue | 187,274.74 | -1.74% | | Operating Profit | 15,498.97 | 55.41% | | Total Profit | 16,276.83 | 25.22% | | Net Profit Attributable to Shareholders | 12,062.70 | 46.23% | | Total Assets (End of Period) | 1,045,670.47 | -0.47% | | Equity Attributable to Shareholders (End of Period) | 292,511.88 | 4.29% | | Basic Earnings per Share | 0.1626 CNY | 46.22% | - The slight decrease in operating revenue was mainly due to the downward adjustment of steam prices in industrial park heating projects, which was synchronized with the decline in coal prices43 - The significant increase in net profit attributable to shareholders was primarily due to lower fuel costs and an increase in the number of projects qualifying for VAT refund policies for comprehensive resource utilization43 Major Work Undertaken During the Reporting Period The company enhanced operational efficiency through technical upgrades, expanded its customer base, and advanced its digital transformation via strategic investments - Biomass cogeneration projects saw synchronous growth in operating hours, power generation, and electricity sales, with several projects expanding into new heating and steam supply services44 - Fuel supply was secured and cost-effectiveness improved by exploring local resources, optimizing fuel structure, and developing straw storage suppliers44 - Several projects completed SCR environmental technology upgrades for boilers, achieving compliant emissions even under ultra-low load conditions and improving unit energy efficiency[45](index=45&type=chunk]46 - Centralized coal-fired heating projects successfully expanded their customer base to include food production enterprises and increased biomass co-firing ratios to enhance resilience47 - The waste-to-energy project significantly improved efficiency, with power generation per ton of waste increasing by 16.24% and 8.02% year-on-year, while plant power consumption rates decreased48 - The company acquired a 49% stake in Beijing ZKXK Big Data Co, Ltd to jointly promote the industry's digital transformation and intelligent upgrading49 Core Competitiveness Analysis The company's core competitiveness lies in its strategic risk control, operational efficiency, and significant scale in the biomass power generation sector - The company aligns with national low-carbon strategies, with coal-fired projects benefiting from carbon quota sales and biomass projects poised to gain from CCER trading51 - Leveraging its refined management experience from manufacturing, the company implements a scientific project expansion and review system, prioritizing regions with high heat demand52 - Most of the company's biomass projects are cogeneration-capable, with 12 already generating heating revenue, and plans to deepen the circular utilization of biomass resources54 - The company utilizes information systems for data analysis across projects to enable timely warnings and optimizations, enhancing production efficiency and cost control[55](index=55&type=chunk]56 - According to a Guosen Securities research report, the company ranks third nationally and first among private enterprises in terms of agricultural and forestry biomass power generation installed capacity in 202458 Main Business Analysis Net profit grew 46.23% due to lower fuel costs and tax benefits, despite a 1.74% revenue decline and a significant drop in operating cash flow Key Financial Data YoY Changes for H1 2025 | Indicator | Current Period (CNY) | Prior Year Period (CNY) | YoY Change | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 1,872,747,370.47 | 1,906,005,899.00 | -1.74% | - | | Operating Cost | 1,441,269,548.24 | 1,517,030,031.45 | -4.99% | - | | Finance Costs | 124,907,709.73 | 152,394,566.29 | -18.04% | - | | Net Cash Flow from Operating Activities | -167,359,609.97 | 109,461,627.05 | -252.89% | Mainly due to different timing of electricity payment collections | | Net Cash Flow from Investing Activities | 106,916,602.57 | -75,572,805.28 | 241.47% | Mainly due to increased proceeds from the sale of equity | | Net Profit Attributable to Parent Company | 120,627,031.11 | 82,492,756.02 | 46.23% | Lower fuel costs; increased VAT refunds from comprehensive resource utilization projects | Operating Revenue Composition for H1 2025 | Category | Current Period Amount (CNY) | % of Revenue | Prior Year Amount (CNY) | % of Revenue | YoY Change | | :--- | :--- | :--- | :--- | :--- | :--- | | Total | 1,872,747,370.47 | 100% | 1,906,005,899.00 | 100% | -1.74% | | By Industry | | | | | | | Environmental Thermal Energy | 1,862,230,395.16 | 99.44% | 1,893,786,714.60 | 99.36% | -1.67% | | By Product | | | | | | | Electricity | 1,095,243,254.72 | 58.48% | 1,010,260,570.33 | 53.00% | 8.41% | | Heat | 735,401,422.86 | 39.27% | 847,282,575.62 | 44.45% | -13.20% | - The gross margin for the environmental thermal energy business was 22.83%, an increase of 2.70 percentage points year-on-year65 - Revenue from electricity products increased by 8.41% year-on-year, with a gross margin of 21.78%, up by 7.00 percentage points65 - Revenue from heat products decreased by 13.20% year-on-year, with a gross margin of 23.63%, down by 2.05 percentage points65 Non-Main Business Analysis The company had no non-main business activities during the reporting period Analysis of Assets and Liabilities Total assets slightly decreased while net assets attributable to shareholders grew, with accounts receivable increasing due to pending subsidy payments Significant Changes in Asset Composition in H1 2025 | Item | End of Period Amount (CNY) | % of Total Assets | Prior Year-End Amount (CNY) | % of Total Assets | Change in % | Reason for Significant Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Cash and Cash Equivalents | 482,857,281.39 | 4.62% | 544,211,078.39 | 5.18% | -0.56% | - | | Accounts Receivable | 3,540,992,470.31 | 33.86% | 3,419,136,638.78 | 32.54% | 1.32% | Mainly due to an increase in unsettled subsidy receivables for electricity fees | | Long-term Equity Investments | 4,973,911.68 | 0.05% | 0.00 | 0.00% | 0.05% | Mainly due to the new equity investment in Beijing ZKXK Big Data Co, Ltd | | Fixed Assets | 4,915,866,397.44 | 47.01% | 5,196,092,681.13 | 49.46% | -2.45% | - | | Short-term Borrowings | 579,461,094.29 | 5.54% | 717,751,563.81 | 6.83% | -1.29% | - | | Long-term Borrowings | 3,507,347,631.26 | 33.54% | 3,675,874,044.26 | 34.99% | -1.45% | - | Restricted Assets as of the End of the Reporting Period | Item | Book Balance (ten thousand CNY) | Book Value (ten thousand CNY) | Restriction Type | Reason for Restriction | | :--- | :--- | :--- | :--- | :--- | | Cash and Cash Equivalents | 3,071.22 | 3,071.22 | Deposits, frozen & overseas funds | Guarantee and overseas funds | | Accounts Receivable | 276,866.64 | 259,582.05 | Pledge/Mortgage | Financing | | Fixed Assets | 178,043.04 | 129,774.91 | Pledge/Mortgage | Financing | | Intangible Assets | 34,187.32 | 29,134.08 | Pledge/Mortgage | Financing | | Long-term Equity Investments | 6,000.00 | 6,000.00 | Pledge/Mortgage | Financing | | Total | 498,168.22 | 427,562.26 | - | - | Investment Analysis The company's investment amount for the period was CNY 5,025,587.00, a significant increase year-on-year, with no major equity or securities investments Investment Amount in H1 2025 | Indicator | Amount (CNY) | YoY Change | | :--- | :--- | :--- | | Investment in Reporting Period | 5,025,587.00 | 50,155.87% | | Investment in Prior Year Period | 10,000.00 | - | - The company had no securities investments or derivative investments during the reporting period7172 - The company had no use of raised funds during the reporting period73 Major Asset and Equity Sales The company sold its 100% stake in Yutai Evergreen Environmental Energy Co, Ltd for CNY 293 million, with no material adverse impact on operations Major Asset Sale in H1 2025 | Counterparty | Asset Sold | Sale Date | Transaction Price (ten thousand CNY) | Net Profit Contribution of Asset to Sale Date (ten thousand CNY) | Ratio of Asset Sale Profit to Total Net Profit | | :--- | :--- | :--- | :--- | :--- | :--- | | Yutai County Huaxing New Energy Co, Ltd | 100% equity in Yutai Evergreen Environmental Energy Co, Ltd | 2025-04-30 | 29,300 | 921.41 | -25.62% | - Upon completion of this transaction, the company no longer holds equity in the target company, which will be removed from the consolidated financial statements74 - The asset sale price was determined through negotiation between the parties, referencing the appraised value of the target equity as of the valuation date (November 30, 2024)74 Analysis of Major Holding and Participating Companies The company's major subsidiaries in centralized heating, waste-to-energy, and biomass cogeneration contributed significantly to its net profit Major Holding and Participating Companies in H1 2025 | Company Name | Company Type | Main Business | Registered Capital (CNY) | Net Profit (CNY) | | :--- | :--- | :--- | :--- | :--- | | Guangdong Evergreen (Group) Mancheng Thermal Power Co, Ltd | Subsidiary | Industrial park centralized coal-fired heating | 65,000,000.00 | 61,462,325.98 | | Zhongshan Evergreen Environmental Thermal Energy Co, Ltd | Subsidiary | Waste-to-energy generation | 29,000,000.00 | 25,260,947.09 | | Juancheng Evergreen Biomass Energy Co, Ltd | Subsidiary | Biomass cogeneration | 26,000,000.00 | 22,329,570.49 | | Yanjin Evergreen Biomass Energy Co, Ltd | Subsidiary | Biomass cogeneration | 115,000,000.00 | 22,137,332.37 | | Xinye Evergreen Biomass Energy Co, Ltd | Subsidiary | Biomass cogeneration | 30,000,000.00 | 21,372,247.36 | - During the reporting period, Yutai Evergreen Environmental Energy Co, Ltd was removed from the consolidation scope due to its sale, with no significant impact on overall operations and performance79 Structured Entities Controlled by the Company The company did not control any structured entities during the reporting period Risks and Countermeasures The company faces risks from fuel price volatility, subsidy expirations, and delayed payments, which it mitigates through optimized procurement and business model adjustments - Risk of biomass fuel supply and price fluctuations: The company mitigates this by planning fuel procurement, managing seasonal purchasing rhythms, and increasing the proportion of local yellow straw fuel80 - Risk of subsidy expiration for early biomass projects: The company is transitioning these projects to a cogeneration model focused on heat supply and increasing non-subsidized income to ensure continued operation80 - Risk of delayed subsidy payments for biomass projects: The national renewable energy development fund faces a payment gap, posing a risk of delayed or incomplete subsidy payments81 - Risk of fuel price fluctuations for centralized coal-fired heating projects: The company has incorporated price adjustment mechanisms into its steam supply agreements to hedge against the impact of volatile coal prices81 - Risk of rising average labor costs: The company is actively implementing technical transformations and gradually adopting information technology and automation in production to address this risk81 Development and Implementation of Market Value Management System and Valuation Enhancement Plan The company has not formulated a market value management system or disclosed a valuation enhancement plan during the reporting period Implementation of the "Dual Improvement in Quality and Returns" Action Plan The company has not disclosed a "Dual Improvement in Quality and Returns" action plan during the reporting period Corporate Governance, Environment, and Society Changes in Directors, Supervisors, and Senior Management No changes occurred among the company's directors, supervisors, or senior management during the reporting period - There were no changes in the company's directors, supervisors, and senior management during the reporting period; for details, please refer to the 2024 annual report84 Profit Distribution and Capitalization of Capital Reserves for the Reporting Period The company has approved a semi-annual profit distribution plan to pay a cash dividend of CNY 1.5 per 10 shares, totaling CNY 111,303,899.40 2025 Semi-Annual Profit Distribution Plan | Indicator | Value | | :--- | :--- | | Bonus Shares per 10 Shares | 0 | | Cash Dividend per 10 Shares (CNY, incl tax) | 1.5 | | Share Capital Base for Distribution (Shares) | 742,025,996 | | Total Cash Dividend (CNY, incl tax) | 111,303,899.40 | | Distributable Profit (CNY) | 1,002,857,637.33 | | Ratio of Cash Dividend to Total Profit Distribution | 100% | - This profit distribution plan is subject to approval at the company's general shareholders' meeting85 Implementation of Equity Incentive Plans, Employee Stock Ownership Plans, or Other Employee Incentive Measures The company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures during the reporting period - The company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures and their implementation during the reporting period86 Environmental Information Disclosure The company and its 20 major subsidiaries are subject to mandatory environmental information disclosure, with all facilities operating at 100% capacity - The company and its 20 major subsidiaries are included in the list of enterprises required to disclose environmental information by law87 Mid-2025 Flue Gas Treatment Facility Operation Rate | Project | Desulfurization Facility (%) | Dust Removal Facility (%) | Denitrification Facility (%) | | :--- | :--- | :--- | :--- | | Evergreen Environmental (Central Group I, II) | 100 | 100 | 100 | | Evergreen Thermal (Central Group III Expansion) | 100 | 100 | 100 | | Mancheng Thermal Power | 100 | 100 | 100 | | Maoming Thermal Power | 100 | 100 | 100 | | Lixian Thermal Power | 100 | 100 | 100 | | Yishui Environmental | 100 | 100 | 100 | | Mingshui Environmental | / | 100 | 100 | | Yutai Environmental | 100 | 100 | 100 | | Ning'an Environmental | 100 | 100 | 100 | | Juancheng Biomass | 100 | 100 | 100 | | Yongcheng Biomass | 100 | 100 | 100 | | Tieling Environmental | 100 | 100 | 100 | | Funing Biomass | 100 | 100 | 100 | | Tancheng Biomass | 100 | 100 | 100 | | Xinye Biomass | 100 | 100 | 100 | | Yanjin Biomass | 100 | 100 | 100 | | Suining Biomass | 100 | 100 | 100 | | Songyuan Biomass | 100 | 100 | 100 | | Binxian Biomass | 100 | 100 | 100 | | Huaxian Biomass | 100 | 100 | 100 | - The Binxian biomass project's nitrogen oxide emissions slightly exceeded half of the annual permissible limit, and the company plans technical upgrades to reduce emissions and ensure annual compliance91 Social Responsibility The company integrates social responsibility into its operations by developing clean energy projects and supporting local economic and environmental development - The company replaces fossil fuels with renewable energy through its biomass and energy-saving projects, enhancing rural electricity supply and clean energy use93 - The company's biomass projects create numerous indirect employment opportunities through fuel procurement, absorbing local labor and aiding impoverished households94 - Biomass cogeneration projects drive local industries such as fuel collection and transportation, providing additional income for farmers and assisting with agricultural equipment subsidies95 - Projects address environmental issues like straw burning and water pollution by standardizing biomass fuel acquisition, with some projects collaborating with forestry departments to manage diseased wood96 - Several projects successfully completed winter heating supply for local residents with zero complaints during the heating season96 Important Matters Commitments by the Company and Related Parties No commitments were fulfilled or overdue by the company's controlling shareholders, related parties, or the company itself during the reporting period - The company reports no fulfilled or overdue commitments by its actual controller, shareholders, related parties, acquirers, or the company itself during the reporting period99 Non-operating Fund Occupation by Controlling Shareholders and Other Related Parties There was no non-operating fund occupation by controlling shareholders or other related parties during the reporting period - The company reports no non-operating fund occupation by its controlling shareholders and other related parties100 Irregular External Guarantees The company had no irregular external guarantees during the reporting period - The company had no irregular external guarantees during the reporting period101 Appointment and Dismissal of Accounting Firm The company's semi-annual financial report has not been audited - The company's semi-annual report has not been audited102 Explanation by the Board of Directors and Supervisory Committee on the "Non-standard Audit Report" for the Current Period This section is not applicable as there was no "non-standard audit report" for the current period Explanation by the Board of Directors on the "Non-standard Audit Report" of the Previous Year This section is not applicable as there was no "non-standard audit report" in the previous year Bankruptcy and Reorganization Matters The company did not undergo any bankruptcy or reorganization during the reporting period - The company did not undergo any bankruptcy or reorganization during the reporting period103 Litigation Matters The company had no major litigation or arbitration, but several minor cases involving contract disputes are ongoing or were initiated during the period - The company had no major litigation or arbitration matters during the reporting period104 Other Litigation Matters in H1 2025 | Litigation (Arbitration) Details | Amount Involved (ten thousand CNY) | Provision for Liability | Litigation (Arbitration) Progress | Litigation (Arbitration) Outcome and Impact | | :--- | :--- | :--- | :--- | :--- | | Summary of other non-material litigation (1 case, mainly contract dispute) disclosed in the 2024 Annual Report and continuing into this period | 348.86 | No | Court has ruled (in favor of plaintiff Maoming Thermal Power) | - | | Summary of other non-material litigation (2 cases, mainly contract disputes, creditor objections) initiated during this period | 1,547.6 | No | - | - | Penalties and Rectifications The company was not subject to any penalties or rectifications during the reporting period - The company reports no penalties or rectifications during the reporting period106 Integrity of the Company, its Controlling Shareholders, and Actual Controllers No issues concerning the integrity of the company, its controlling shareholders, or actual controllers were reported during the period Major Related-Party Transactions The company had no major related-party transactions related to daily operations, asset acquisitions, or debt during the reporting period - The company had no related-party transactions related to daily operations during the reporting period107 - The company had no related-party transactions involving the acquisition or sale of assets or equity during the reporting period108 - The company had no related-party credit or debt transactions during the reporting period110 Major Contracts and Their Performance The company has multiple ongoing major contracts and provides significant guarantees for its subsidiaries, with total guarantees reaching 148.60% of net assets - The company had no custody, contracting, or leasing arrangements during the reporting period[114](index=114&type=chunk][115](index=115&type=chunk]116 Company Guarantees for Subsidiaries in H1 2025 (Partial) | Guaranteed Party | Guarantee Limit (ten thousand CNY) | Actual Guarantee Amount (ten thousand CNY) | Guarantee Type | Guarantee Period | | :--- | :--- | :--- | :--- | :--- | | Zhongshan Evergreen Environmental Thermal Energy Co, Ltd | 34,000 | 18,700 | Joint and several liability | 2018-10-10 to 2030-10-9 | | Yongcheng Evergreen Biomass Energy Co, Ltd | 27,000 | 15,034 | Joint and several liability | 2019-10-29 to 2033-10-28 | | Maoming Evergreen Thermal Power Co, Ltd | 40,000 | 36,000 | Joint and several liability | 2024-1-1 to 2033-12-31 | | Guangdong Evergreen (Group) Mancheng Thermal Power Co, Ltd | 40,000 | 21,246.81 | Joint and several liability | 2025-1-1 to 2025-12-31 | - The total approved guarantee limit for subsidiaries at the end of the period was CNY 5.7655 billion, with an actual outstanding balance of CNY 2.7648 billion120 - The company's total guarantee amount represents 148.60% of its net assets121 - The company disclosed several major contracts, including biomass power and cogeneration projects, most of which are currently being executed124[125](index=125&type=chunk][127](index=127&type=chunk][128](index=128&type=chunk]130 Other Major Matters The company disclosed several significant events, including convertible bond conversions, a strategic cooperation agreement, and changes to registered capital - On January 3, 2025, the company announced the results of convertible bond conversions for Q4 2024 and the resulting share capital change131 - On February 28, 2025, the company announced the signing of a strategic cooperation framework agreement with ZKXK (Beijing) Technology Co, Ltd131 - On April 22, 2025, the company announced an increase in its registered capital and amendments to the Articles of Association131 Major Matters Concerning Subsidiaries The company completed the equity transfer of Yutai Environmental and is advancing the sale of two other subsidiaries, having received initial payments - The company signed an agreement to transfer 100% equity of Yutai Environmental and has received a partial payment of CNY 173 million; the equity transfer is complete, and Yutai Environmental is no longer consolidated[132](index=132&type=chunk]133 - The company signed an agreement to transfer 100% equity of Evergreen Environmental and Evergreen Thermal, having received the first installment payment of CNY 123.56 million133 - The transfer of Evergreen Environmental and Evergreen Thermal has been approved by the shareholders' meeting, and the transaction is currently being implemented133 Share Capital Changes and Shareholder Information Changes in Share Capital The company's total share capital increased by 57,731 shares during the period due to the conversion of "Changji Convertible Bonds" Share Capital Changes in H1 2025 | Share Type | Pre-Change Quantity (Shares) | Pre-Change Ratio | Change (+/- Shares) | Post-Change Quantity (Shares) | Post-Change Ratio | | :--- | :--- | :--- | :--- | :--- | :--- | | I. Restricted Shares | 271,736,100 | 36.62% | 0 | 271,736,100 | 36.62% | | II. Unrestricted Shares | 470,230,280 | 63.38% | 57,731 | 470,288,011 | 63.38% | | III. Total Shares | 741,966,380 | 100.00% | 57,731 | 742,024,111 | 100.00% | - The change in share capital was due to the conversion of CNY 306,000.00 of "Changji Convertible Bonds" into 57,731 company shares during the reporting period136 Securities Issuance and Listing The company had no securities issuance or listing activities during the reporting period Number of Shareholders and Shareholdings At the end of the period, the company had 24,793 common shareholders, with top shareholders He Qiqiang and Mai Zhenghui acting in concert - The total number of common shareholders at the end of the reporting period was 24,793139 Top 10 Shareholders or Shareholders with over 5% Holding in H1 2025 | Shareholder Name | Holding Ratio | Shares Held at Period-End | Shareholder Type | Restricted Shares Held | Unrestricted Shares Held | Pledged, Marked, or Frozen Status | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | He Qiqiang | 25.77% | 191,213,800 | Domestic Individual | 143,410,350 | 47,803,450 | N/A | | Mai Zhenghui | 23.06% | 171,101,000 | Domestic Individual | 128,325,750 | 42,775,250 | N/A | | Zhongshan Evergreen New Industry Co, Ltd | 11.97% | 88,800,000 | Domestic Non-State-Owned Corp | 0 | 88,800,000 | N/A | | Huang Wangping | 1.63% | 12,083,000 | Domestic Individual | 0 | 12,083,000 | Frozen: 12,083,000 shares | | Xie Feichi | 0.22% | 1,601,900 | Domestic Individual | 0 | 1,601,900 | Marked: 725,100 shares | - He Qiqiang and Mai Zhenghui are parties acting in concert; He Qiqiang and Guo Miaobo are husband and wife; New Industry Co is controlled by He Qiqiang and Mai Zhenghui; Huang Wangping is the mother of He Qiqiang's daughter's spouse139 Changes in Shareholdings of Directors, Supervisors, and Senior Management There were no changes in the shareholdings of the company's directors, supervisors, and senior management during the reporting period - The shareholdings of the company's directors, supervisors, and senior management did not change during the reporting period; for details, please refer to the 2024 annual report141 Changes in Controlling Shareholder or Actual Controller The company's controlling shareholder and actual controller remained unchanged during the reporting period - The company's controlling shareholder did not change during the reporting period142 - The company's actual controller did not change during the reporting period142 Information on Preferred Shares The company had no preferred shares during the reporting period - The company had no preferred shares during the reporting period143 Bond-related Information Corporate Bonds The company had no corporate bonds during the reporting period - The company had no corporate bonds during the reporting period145 Company Bonds The company had no company bonds during the reporting period - The company had no company bonds during the reporting period146 Non-financial Enterprise Debt Financing Instruments The company had no non-financial enterprise debt financing instruments during the reporting period - The company had no non-financial enterprise debt financing instruments during the reporting period147 Convertible Corporate Bonds The company's "Changji Convertible Bonds" (code 128105) had a balance of CNY 605 million at period-end, with a stable credit rating of AA- - On April 9, 2020, the company publicly issued 8 million convertible corporate bonds with a total value of CNY 800 million, named "Changji Convertible Bond" (code "128105")148 - The "Changji Convertible Bond" has been convertible into company shares since October 15, 2020, with an initial conversion price of CNY 8.31 per share148 Convertible Bondholder Information for H1 2025 | Convertible Bond Name | Number of Bondholders at Period-End | Guarantor for the Company's Bonds | | :--- | :--- | :--- | | Changji Convertible Bond | 4,816 | None | Convertible Bond Changes in H1 2025 | Convertible Bond Name | Pre-Change Amount (CNY) | Change (Conversion) (CNY) | Post-Change Amount (CNY) | | :--- | :--- | :--- | :--- | | Changji Convertible Bond | 605,294,500.00 | 306,000.00 | 604,988,500.00 | Cumulative Conversion Status in H1 2025 | Convertible Bond Name | Total Issuance Amount (CNY) | Cumulative Converted Amount (CNY) | Cumulative Converted Shares | Unconverted Amount (CNY) | Unconverted Ratio | | :--- | :--- | :--- | :--- | :--- | :--- | | Changji Convertible Bond | 800,000,000.00 | 942,100.00 | 140,967 | 604,988,500.00 | 75.62% | - The conversion price of the "Changji Convertible Bond" has been adjusted multiple times, with the latest price being CNY 5.30 per share as of the end of this reporting period[154](index=154&type=chunk]155 - China Chengxin International Credit Rating Co, Ltd maintained the company's issuer credit rating at AA- with a stable outlook and the "Changji Convertible Bond" credit rating at AA- for the 2025 annual tracking156 Losses within the Consolidated Scope Exceeding 10% of Net Assets at the End of the Previous Year This situation did not occur during the reporting period Key Accounting Data and Financial Indicators for the Past Two Years Liquidity ratios improved and the asset-liability ratio decreased, while net profit excluding non-recurring items grew significantly by 150.33% Key Accounting Data and Financial Indicators for the Past Two Years | Item | End of Current Period (ten thousand CNY) | End of Prior Year (ten thousand CNY) | Change from Prior Year-End | | :--- | :--- | :--- | :--- | | Current Ratio | 1.41 | 1.33 | 6.02% | | Asset-Liability Ratio | 71.96% | 73.23% | -1.27% | | Quick Ratio | 1.33 | 1.24 | 7.26% | | Item | Current Period (ten thousand CNY) | Prior Year Period (ten thousand CNY) | YoY Change | | Net Profit Excluding Non-recurring Items | 14,621.86 | 5,841.02 | 150.33% | | EBITDA to Total Debt Ratio | 6.69% | 6.60% | 0.09% | | Interest Coverage Ratio | 2.30 | 1.85 | 24.32% | | Cash Interest Coverage Ratio | -1.15 | 1.25 | -192.00% | | EBITDA Interest Coverage Ratio | 4.04 | 3.28 | 23.17% | | Loan Repayment Ratio | 100.00% | 100.00% | 0.00% | | Interest Payment Ratio | 100.00% | 100.00% | 0.00% | Financial Report Audit Report The company's semi-annual financial report has not been audited - The company's semi-annual financial report has not been audited159 Financial Statements This section presents the consolidated and parent company financial statements for the first half of 2025, detailing the company's financial position and performance - The consolidated balance sheet shows total assets of CNY 10,456,704,649.47, total liabilities of CNY 7,524,525,739.20, and total equity of CNY 2,932,178,910.27 at the end of the period163 - The consolidated income statement shows total operating revenue of CNY 1,872,747,370.47, net profit of CNY 121,881,864.35, and net profit attributable to parent company shareholders of CNY 120,627,031.11170 - The consolidated cash flow statement shows net cash flow from operating activities of -CNY 167,359,609.97, from investing activities of CNY 106,916,602.57, and from financing activities of CNY 489,304.23174 Company Basic Information Guangdong Evergreen (Group) Co, Ltd is an A-share listed company primarily engaged in waste treatment, biomass cogeneration, and industrial heating - The company has a total share capital of 742,024,111 shares with a par value of CNY 1 per share193 - The company's main business activities include waste treatment and incineration for power generation, biomass cogeneration, centralized industrial heating, and waste heat power generation194 - The financial report was approved for issuance by the Board of Directors on August 28, 2025195 Basis of Preparation of Financial Statements The financial statements are prepared on a going concern basis in accordance with the Enterprise Accounting Standards of China - These financial statements are prepared on a going concern basis, with recognition and measurement in accordance with the "Enterprise Accounting Standards - Basic Standard" and other specific accounting standards197 - The company has assessed its going concern ability for the 12 months from the end of the reporting period and found it to be sound, with no significant doubts198 Significant Accounting Policies and Estimates This section details the company's significant accounting policies, including revenue recognition, financial instruments, fixed assets, and government grants - The financial statements comply with the requirements of the Enterprise Accounting Standards, providing a true and complete view of the company's financial position, operating results, and cash flows200 - The company classifies financial assets into three categories: measured at amortized cost, measured at fair value through other comprehensive income, and measured at fair value through profit or loss234 - The company applies an expected credit loss model for impairment accounting on items such as notes receivable, accounts receivable, and other receivables244 - The company's revenue recognition principle involves identifying performance obligations in contracts and determining whether they are satisfied over time or at a point in time314 - The company uses the straight-line method for depreciation of fixed assets, with depreciation periods of 10-54 years for buildings and 5-20 years for machinery and equipment293 Taxes The company is subject to various taxes and benefits from preferential policies, including VAT refunds and corporate income tax reductions for its environmental projects Main Taxes and Tax Rates for H1 2025 | Tax Type | Tax Basis | Tax Rate | | :--- | :--- | :--- | | Value-Added Tax (VAT) | Taxable value-added amount | 13%, 9%, 6% | | Urban Maintenance and Construction Tax | Payable VAT and consumption tax | 7%, 5%, 1% | | Corporate Income Tax | Taxable income | 25%, 16.5%, 20% | | Education Surcharge | Payable VAT and consumption tax | 3% | | Local Education Surcharge | Payable VAT and consumption tax | 2% | - Subsidiaries Evergreen Environmental Energy (Zhongshan) and Zhongshan Evergreen Environmental Thermal Energy enjoy a 100% VAT refund on electricity generated from municipal solid waste352 - The subsidiary Zhongshan Evergreen Environmental Thermal Energy's sewage treatment project benefits from a "three-year exemption, three-year half-rate" corporate income tax holiday354 - Several biomass energy subsidiaries are eligible for a preferential policy where only 90% of their income is included in the taxable income base for corporate income tax355 Notes to Consolidated Financial Statement Items This section provides detailed notes on key items in the consolidated financial statements, including assets, liabilities, and equity components - The year-end balance of cash and cash equivalents was CNY 482,857,281.39, which includes restricted funds such as security deposits and regulated foreign exchange357 - The year-end book value of accounts receivable was CNY 3,540,992,470.31, mainly due to an increase in unsettled subsidy receivables for electricity fees366 - The year-end book value of fixed assets was CNY 4,915,866,397.44, and construction in progress was CNY 149,794,338.94[408](index=408&type=chunk]413 - The year-end balance of short-term borrowings was CNY 579,461,094.29, primarily consisting of credit loans436 - The year-end balance of bonds payable (convertible corporate bonds) was CNY 624,337,848.44464 - The year-end balance of retained earnings was CNY 1,002,857,637.33488 Changes in the Scope of Consolidation The scope of consolidation decreased by one subsidiary due to the sale of Yutai Evergreen Environmental Energy Co, Ltd - During this period, one subsidiary, Yutai Evergreen Environmental Energy Co, Ltd, was sold531 Interests in Other Entities The company's corporate group consists of 31 subsidiaries engaged in businesses such as waste-to-energy, biomass cogeneration, and industrial heating - A total of 31 companies were included in the scope of consolidation for this reporting period196 - Major subsidiaries include Chuangert Thermal Technology (Zhongshan) Co, Ltd and Evergreen Environmental Energy (Zhongshan) Co, Ltd, with business activities spanning leasing services, waste-to-energy, and biomass cogeneration[532](index=532&type=chunk][533](index=533&type=chunk]534 Government Grants The company recognized government grants totaling CNY 95,338,595.77 in the current period, primarily from VAT refunds for comprehensive resource utilization Government Grants Recognized in Current Profit and Loss for H1 2025 | Account | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | | VAT refund for comprehensive resource utilization | 94,138,292.99 | 65,457,526.70 | | Fiscal support funds | 915,440.31 | 1,126,223.12 | | Fiscal rewards, etc | 284,862.47 | 641,911.03 | | Total | 95,338,595.77 | 67,225,660.85 | Risks Related to Financial Instruments The company manages credit, liquidity, and market risks through debtor monitoring, maintaining sufficient cash reserves, and managing interest rate and currency exposures - The company's main financial instruments are exposed to credit risk, liquidity risk, and market risk537 - Credit risk is controlled by assessing debtor creditworthiness, setting credit limits, and continuously monitoring receivable balances[538](index=538&type=chunk]539 - Liquidity risk is managed by maintaining adequate cash, monitoring bank loan usage, and securing backup credit facilities540 - As of June 30, 2025, a 10% appreciation/depreciation of the RMB against foreign currencies would increase/decrease the company's net profit by approximately CNY 0.228 million543 - As of June 30, 2025, a 50 basis point increase or decrease in interest rates on floating-rate financial liabilities (approx CNY 4.872 billion) would decrease or increase pre-tax profit by approximately CNY 24.36 million545 Fair Value Disclosure The company's only asset continuously measured at fair value is bank acceptance bills, with a period-end fair value of CNY 3,006,823.34 Year-end Fair Value of Assets and Liabilities Measured at Fair Value in H1 2025 | Item | Level 3 Fair Value Measurement (CNY) | Total (CNY) | | :--- | :--- | :--- | | (II) Receivables Financing | 3,006,823.34 | 3,006,823.34 | | Total Assets Continuously Measured at Fair Value | 3,006,823.34 | 3,006,823.34 | - The company's Level 3 fair value items are bank acceptance bills, whose fair value is determined by their face value due to their short remaining maturity548 Related Parties and Related-Party Transactions The company's controlling shareholders are parties acting in concert with a 62.42% stake, and related-party transactions include services provided and guarantees - The company's controlling shareholders are parties acting in concert, including He Qiqiang and Mai Zhenghui, holding a combined 62.42% stake549 - The company's other related party is Zhongshan Chuangert Smart Home Technology Co, Ltd, which shares the same ultimate controlling shareholder551 Related-Party Transactions for Goods and Services in H1 2025 | Related Party | Transaction Content | Current Period Amount (CNY) | Prior Period Amount (CNY) | | :--- | :--- | :--- | :--- | | Zhongshan Chuangert Smart Home Technology Co, Ltd | Provision of services | 9,553,280.58 | 10,816,698.96 | - The company provided guarantees for multiple subsidiaries, with amounts ranging from CNY 1,372,100.00 to CNY 360,000,000.00, all under joint and several liability[555](index=555&type=chunk]556 - Key management personnel compensation for the current period amounted to CNY 2,453,680.00558 Related-Party Payables in H1 2025 | Item Name | Related Party | Year-End Book Balance (CNY) | Beginning Book Balance (CNY) | | :--- | :--- | :--- | :--- | | Other Payables | Zhongshan Chuangert Smart Home Technology Co, Ltd | 1,592,213.43 | 1,802,783.16 | Commitments and Contingencies As of the balance sheet date, the company had no significant contingencies to disclose - As of the balance sheet date, the company has no contingencies that require disclosure562 Post-Balance Sheet Events The company approved the sale of two subsidiaries for CNY 494.24 million and has received the first installment payment of CNY 123.56 million - The company has approved the transfer of 100% equity in Evergreen Environmental Energy (Zhongshan) and Zhongshan Evergreen Environmental Thermal Energy for a transaction price of CNY 494.2425 million564 - As of the disclosure date of this report, the company has received the first installment payment of CNY 123.5607 million from the counterparty564 - This transaction does not involve related parties and does not constitute a major asset restructuring under the relevant regulations564 Notes to Major Items in the Parent Company's Financial Statements The parent company's other receivables are primarily intercompany balances, and its long-term equity investments consist mainly of investments in subsidiaries - The parent company's other receivables at year-end totaled CNY 3,740,848,384.66, with intercompany balances accounting for 93.17%[566](index=566&type=chunk][567](index=567&type=chunk]569 - The parent company's long-term equity investments had a book value of CNY 3,431,752,617.99 at year-end, primarily consisting of investments in subsidiaries578 - During the reporting period, the parent company reduced its investment in Yutai Evergreen Environmental Energy Co, Ltd by CNY 270,000,000.00579 - The parent company's investment income for the period was CNY 325,480,553.15, mainly from cost-method long-term equity investments and gains on disposal of such investments584 Supplementary Information Detailed Schedule of Current Non-recurring Profit and Loss Non-recurring profit and loss for the period totaled -CNY 25,591,577.35, mainly from non-current asset disposal losses and government grants Details of Non-recurring Profit and Loss for H1 2025 | Item | Amount (CNY) | Notes | | :--- | :--- | :--- | | Gain/Loss on Disposal of Non-current Assets | -33,098,924.10 | Primarily net loss on dispo