海南椰岛(600238) - 2025 Q2 - 季度财报

Section 1 Definitions Definitions of Common Terms This section provides definitions for frequently used terms in the report, ensuring clarity and accuracy in understanding the document - "Hainan Yedao" refers to Hainan Yedao (Group) Co., Ltd[13] - "This reporting period" refers to the first half of 2025[13] - "Actual controller" refers to Haikou State-owned Assets Supervision and Administration Commission[13] - "Controlling shareholder" refers to Haikou State-owned Assets Management Co., Ltd[13] Section 2 Company Profile and Key Financial Indicators I. Company Information This section discloses the company's basic registration details, including its official names, abbreviations, and legal representative - The company's Chinese name is Hainan Yedao (Group) Co., Ltd., abbreviated as Hainan Yedao[15] - The legal representative is Duan Shouqi[15] II. Contact Person and Contact Information This section provides contact details for the company's Board Secretary and Securities Affairs Representative to facilitate investor communication - The Board Secretary is Wang Zhiming, and the Securities Affairs Representative is Cai Zhuan[16] - The contact address for both is No. 2, Yaogu Second Horizontal Road, Yaogu Phase II, Xiuying District, Haikou City, Hainan Province[16] III. Brief Introduction to Changes in Basic Information This section outlines the historical changes in the company's registered address, noting a change in March 2020 to its current location - The company's registered address changed to No. 2, Yaogu Second Horizontal Road, Yaogu Phase II, Xiuying District, Haikou City, Hainan Province in March 2020[17] IV. Brief Introduction to Changes in Information Disclosure and Document Placement Locations This section specifies the company's designated newspapers for information disclosure, the website for semi-annual reports, and the location for report inspection - The company's information disclosure newspapers are "China Securities Journal," "Shanghai Securities News," and "Securities Daily"[18] - The website for semi-annual reports is **www.sse.com.cn**[18](index=18&type=chunk) V. Company Stock Overview This section provides essential details about the company's stock, including its type, listing exchange, abbreviation, and code - The company's stock is A-shares, listed on the Shanghai Stock Exchange, with stock abbreviation *"ST Yedao" and stock code 600238[19] VII. Company's Key Accounting Data and Financial Indicators In the first half of 2025, the company's operating revenue decreased by 26.62% year-on-year to 89.21 million yuan, and net profit attributable to shareholders was a loss of 15.76 million yuan, a 440.62% decrease, primarily due to liquor market fluctuations 2025 Semi-Annual Key Accounting Data | Major Accounting Data | Current Period (Jan-Jun) | Prior Year Period | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue (yuan) | 89,207,180.44 | 121,576,532.66 | -26.62 | | Total Profit (yuan) | -16,412,342.58 | 6,368,207.45 | -357.72 | | Net Profit Attributable to Shareholders (yuan) | -15,764,999.74 | 4,628,261.51 | -440.62 | | Net Cash Flow from Operating Activities (yuan) | 15,782,715.25 | 3,121,219.19 | 405.66 | | Net Assets Attributable to Shareholders (End of Period) (yuan) | 92,586,952.24 | 108,355,841.15 | -14.55 | | Total Assets (End of Period) (yuan) | 865,032,292.23 | 886,385,629.89 | -2.41 | 2025 Semi-Annual Key Financial Indicators | Major Financial Indicators | Current Period (Jan-Jun) | Prior Year Period | Change (%) | | :--- | :--- | :--- | :--- | | Basic Earnings Per Share (yuan/share) | -0.04 | 0.01 | -500.00 | | Diluted Earnings Per Share (yuan/share) | -0.04 | 0.01 | -500.00 | | Weighted Average Return on Net Assets (%) | -15.69 | 1.87 | Decreased by 17.56 percentage points | | Weighted Average Return on Net Assets After Non-Recurring Gains and Losses (%) | -14.49 | -2.16 | Decreased by 12.33 percentage points | - In the first half of 2025, affected by fluctuations in the liquor market, the company's high-end sauce-flavor liquor revenue significantly declined year-on-year, and the overall gross profit of the liquor segment was insufficient to cover operating costs, resulting in an operating loss[21] IX. Non-Recurring Gains and Losses Items and Amounts This section details the company's non-recurring gains and losses for the first half of 2025, totaling -1.21 million yuan, primarily from other non-operating income/expenses and government grants 2025 Semi-Annual Non-Recurring Gains and Losses Items and Amounts | Non-Recurring Gains and Losses Item | Amount (yuan) | | :--- | :--- | | Gains or losses from disposal of non-current assets | -1,473.08 | | Government grants recognized in current profit or loss | 157,315.34 | | Reversal of impairment provisions for receivables subject to individual impairment testing | 90,051.37 | | Other non-operating income and expenses apart from the above | -1,366,842.48 | | Less: Income tax impact | 146,888.11 | | Minority interest impact (after tax) | -61,558.21 | | Total | -1,206,278.75 | Section 3 Management Discussion and Analysis I. Description of the Company's Industry and Main Business Operations During the Reporting Period The company operates within the "big health industry," focusing on health-oriented liquor and specialty ecological beverages, leveraging its recognized brand and intangible cultural heritage - The company centers on the "big health industry," with a core product matrix including Yedao Lugui Liquor, Yedao Haiwang Liquor, and origin-crafted baijiu[26] - The company also develops coconut juice and other specialty ecological beverage business segments[26] - The Yedao brand has received honors such as China Famous Trademark, China Top Brand, and China Time-Honored Brand, and the brewing technique of Yedao Lugui Liquor is listed as Hainan Intangible Cultural Heritage[26] II. Discussion and Analysis of Operations In the first half of 2025, the company faced challenges from a fluctuating liquor market, leading to a 26.62% revenue decline and a net loss, addressed through strategic operational adjustments - In the first half of 2025, the domestic liquor industry diversified, with leading liquor enterprises slowing down, while health-oriented beverage products performed well[26] - The company's operating revenue in the first half was 89 million yuan, a 26.62% year-on-year decrease; net profit attributable to shareholders was -16 million yuan, mainly due to the decline in high-end sauce-flavor liquor revenue and the accrual of overdue payment penalties[26] - Product structure optimization: promoting mass-market products and accelerating R&D of reserve products[27] - Market expansion and channel building: consolidating traditional markets, exploring emerging markets, and deepening cooperation with distributors[27] - Brand building and promotion: actively participating in various brand activities to enhance brand awareness, reputation, and loyalty[27] - Production assurance management: strictly controlling production quality, promoting information-based management, and improving production efficiency[28] - Cost control: implementing strict budget management, strengthening refined control, and reducing inefficient expenditures[28] - Management optimization: integrating internal organizations, streamlining decision-making processes, and improving operational management levels[28] III. Analysis of Core Competencies During the Reporting Period The company's core strengths include its strong brand value, superior product quality, advanced production capabilities, robust R&D, and a sustainable talent pool - Significant brand value advantage: Hainan Yedao brand ranks among the top in the health liquor industry, featuring core products like "Yedao Lugui Liquor" and "Yedao Haiwang Liquor," and holding the "China Time-Honored Brand" title[29] - Excellent quality, long history, and exquisite brewing technology: Yedao Lugui Liquor inherits the essence of traditional Chinese medicine health culture, utilizing intangible cultural heritage brewing techniques; Yedao Haiwang Liquor integrates modern technology, offering a 0-sugar version; Yedao series baijiu uses pure grain brewing, with sauce-flavor baijiu following traditional Kunsha craftsmanship[29] - Product quality advantage: implementing a full-chain quality control system from raw material sourcing to production process and final product inspection, certified by GMP, ISO9001, ISO14001, and HACCP systems[30] - Advanced production equipment: production base complies with GMP requirements, featuring multiple health liquor and blended liquor production lines, an automated aging tank area with over 60,000 tons of storage capacity, and advanced blending and herbal extraction equipment[31] - Strong R&D and testing capabilities: invested nearly 20 million yuan to establish a technology center with nearly 30 professional laboratories and 20 functional rooms, staffed by multiple professional researchers and national-level judges, and collaborating with various universities and research institutions[32] - Talent reserve advantage: continuously improving talent development strategies, attracting high-caliber management, marketing, and health sector professionals, and emphasizing the cultivation of specialized technical talent to build a sustainable and highly professional workforce[33] IV. Key Operating Performance During the Reporting Period The company experienced decreased revenue and costs, reduced expenses, and significantly increased operating cash flow, while facing negative investing and financing cash flows and shifts in asset-liability structure Analysis of Major Accounting Items Changes (Jan-Jun 2025 vs Jan-Jun 2024) | Item | Current Period (yuan) | Prior Year Period (yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 89,207,180.44 | 121,576,532.66 | -26.62 | | Operating Cost | 55,314,371.43 | 74,079,787.12 | -25.33 | | Selling Expenses | 5,054,821.60 | 8,946,234.94 | -43.50 | | Administrative Expenses | 22,534,344.29 | 27,050,511.74 | -16.70 | | R&D Expenses | 2,264,170.58 | 2,559,871.97 | -11.55 | | Net Cash Flow from Operating Activities | 15,782,715.25 | 3,121,219.19 | 405.66 | | Net Cash Flow from Investing Activities | -3,088,544.32 | -646,851.78 | Not applicable | | Net Cash Flow from Financing Activities | -24,199,888.06 | -20,840,104.69 | Not applicable | | Net Profit | -16,439,209.07 | 5,669,763.89 | -389.95 | - Operating revenue decreased primarily due to reduced liquor and beverage income[34] - Selling expenses decreased mainly due to reduced promotional service fees and employee compensation[34] - Net cash flow from operating activities increased primarily due to reduced outflows for goods payments and cash paid to employees[35] - Net cash flow from investing activities decreased primarily due to increased investment in engineering and equipment[35] - Net cash flow from financing activities decreased primarily due to bank loan inflows in the prior year period[35] - Net profit loss was mainly due to declining operating revenue, with gross profit unable to cover operating expenses[36] Asset and Liability Status Changes (End of Period vs End of Previous Year) | Item | Current Period End (yuan) | Prior Year End (yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Monetary Funds | 4,129,026.89 | 16,290,646.47 | -74.65 | | Inventories | 260,398,726.06 | 266,609,989.33 | -2.33 | | Long-Term Equity Investments | 175,811,743.88 | 176,828,362.05 | -0.57 | | Short-Term Borrowings | 70,088,472.22 | 80,104,805.55 | -12.50 | | Long-Term Borrowings | 66,000,000.00 | 105,860,000.00 | -37.65 | | Non-Current Liabilities Due Within One Year | 63,259,633.66 | 34,434,696.16 | 83.71 | - Monetary funds decreased primarily due to repayment of maturing bank loans[39] - Long-term borrowings decreased primarily due to a portion being reclassified as non-current liabilities due within one year[39] - Non-current liabilities due within one year increased primarily due to the reclassification of long-term borrowings[40] - The ending balance of long-term equity investments was 175.81 million yuan, a 0.57% year-on-year decrease, mainly due to the recognition of investment losses from associates using the equity method[47] - The ending balance of restricted assets totaled 179.45 million yuan, primarily including monetary funds, inventories, fixed assets, intangible assets, and investment properties, with restrictions mainly due to litigation, guarantees, or loan collateral[47] Financial Information of Major Subsidiaries and Associates (Unit: 10,000 yuan) | Company Name | Company Type | Main Business | Operating Revenue | Operating Profit | Net Profit | | :--- | :--- | :--- | :--- | :--- | :--- | | Hainan Yedao Liquor Development Co., Ltd. | Subsidiary | Liquor production and sales | 3,917.75 | -444.20 | -439.44 | | Hainan Yedao E-commerce Co., Ltd. | Subsidiary | Liquor sales | 257.87 | -32.70 | -32.67 | | Hainan Yedao Liquor Sales Co., Ltd. | Subsidiary | Liquor sales | 97.99 | -93.58 | -90.23 | | Shenzhen Yedao Sales Co., Ltd. | Subsidiary | Liquor sales | 1,519.75 | -293.47 | -450.43 | | Hainan Yedao Liquor Sales Co., Ltd. | Subsidiary | Liquor sales | 4,275.40 | 106.32 | 106.77 | | Guizhou Renhuai Yedao Hutuwine Co., Ltd. | Subsidiary | Liquor sales | 116.06 | -241.50 | -273.84 | | Hainan Yedao Food & Beverage Co., Ltd. | Subsidiary | Beverage production and sales | 1,703.41 | 22.86 | 22.86 | | Hainan Yedao Sunshine Real Estate Co., Ltd. | Associate | Real estate operations | 469.72 | -254.55 | -254.55 | V. Other Disclosures The company faces multiple risks, including policy, market, quality control, storage, environmental, and raw material price fluctuations, and has implemented mitigation strategies - Industrial policy risk: national standards for liquor and food beverages are rising, requiring the company to adjust strategies promptly[51] - Market environment risk: intense competition in the health liquor industry necessitates strengthening brand culture and channel capabilities[53] - Health and quality control risk: complex food quality management requires improving production technology and strengthening risk control[53] - Finished liquor storage risk: large storage scale demands strict inventory management regulations and regular safety inspections[54] - Environmental protection risk: liquor production generates "three wastes," requiring increased environmental investment and promotion of clean production[54] - Raw material price fluctuation risk: raw material costs are a significant component, requiring the company to implement measures to control costs[54] Section 4 Corporate Governance, Environment, and Society I. Changes in Directors, Supervisors, and Senior Management During the reporting period, the company's senior management saw changes, including a general manager's resignation and new appointments for Board Secretary and CFO Changes in Directors, Supervisors, and Senior Management | Name | Position | Change | | :--- | :--- | :--- | | Ma He | General Manager | Resignation | | Wang Zhiming | Board Secretary | Appointment | | Wang Feiyan | Chief Financial Officer | Appointment | II. Profit Distribution or Capital Reserve Conversion Plan The company's proposed semi-annual profit distribution or capital reserve conversion plan is none, with no distribution or conversion - The company will not distribute or convert shares in the first half of the year[57] IV. Environmental Information of Listed Companies and Their Major Subsidiaries Included in the List of Enterprises Required to Disclose Environmental Information by Law Hainan Yedao Liquor Development Co., Ltd. is a subsidiary required to disclose environmental information, with its report available on the Hainan Provincial Department of Ecology and Environment website - Hainan Yedao Liquor Development Co., Ltd. is included in the list of enterprises required to disclose environmental information by law[59] - The environmental information disclosure report can be found on the Hainan Provincial Department of Ecology and Environment website[59] Section 5 Significant Matters V. Changes and Handling of Matters Related to Non-Standard Audit Opinions in the Previous Year's Annual Report The company's 2024 financial statements received a qualified audit opinion due to insufficient evidence and going concern uncertainty, prompting active measures to resolve issues and improve operations - The 2024 audit report was a qualified opinion, due to insufficient audit evidence for prepayments and off-site inventory of Guizhou Renhuai Yedao Hutuwine Co., Ltd[61] - The company incurred a net loss of 138 million yuan in 2024, with undistributed profits of -578 million yuan, current liabilities exceeding current assets by 106 million yuan, and an asset-liability ratio of 84.34%, indicating significant uncertainty regarding its going concern ability[61] - The company is actively negotiating to resolve debt issues of Yedao Hutuwine Co., Ltd. and implementing measures such as shareholder support, strengthening product promotion, expanding dealer cooperation, and improving internal controls to enhance its operating condition[62] VII. Major Litigation and Arbitration Matters The company is involved in numerous significant disclosed and undisclosed litigation and arbitration cases, primarily contract and labor disputes, with potential impacts on its financial and operational results - Disclosed litigations include multiple contract disputes with Sichuan Bodao Brand Marketing Planning Co., Ltd., Shenzhen Duan Gaofeng Design Co., Ltd., Jiangxi Lingdong Media Co., Ltd., Baoli Grain & Oil (Jiangsu) Co., Ltd., Shanghai Kaijun Trading Co., Ltd., Foshan Zhiming Advertising Co., Ltd., Shanghai Dishuining Health Food Co., Ltd., Zhuang Chengchun, Desheng (Hainan) Liquor Trade Co., Ltd., Sichuan Tianfu Haoliangyou Co., Ltd., Guangxi Jieyun Logistics Co., Ltd., Henan Dongfu New Material Co., Ltd., Huizhou Shuxiang Plastic Packaging Co., Ltd., some of which have effective judgments and have entered the enforcement stage[64][65][66][67] - Undisclosed litigations include labor disputes with three individuals including Xiao (settled), contract disputes with Hainan Guangxin Printing Co., Ltd. (settled, partially enforced), Hainan Huirui Advertising Co., Ltd. (settled), Hefei Yituobang Brand Management Co., Ltd. (closed), Zhuzhou Tianwang Food Co., Ltd. (awaiting second-instance judgment), Sinopec Sales Co., Ltd. Hainan Petroleum Branch (closed), Hainan Daoliang Design Co., Ltd. (first-instance judgment), Hebei Henghuyuan Brewing Co., Ltd. (awaiting judgment), Guitai (Zhejiang) Brand Operations Co., Ltd. (awaiting judgment), Guitai (Fujian) Brand Operations Co., Ltd. (awaiting judgment), Guizhou Renhuai Maotai Town Hutuwine (Group) Sales Co., Ltd. (awaiting second-instance review), Juping Technology (Beijing) Co., Ltd. (second-instance judgment), and Zunyi Jiuyi Packaging Technology Co., Ltd. (closed)[68][69][70] X. Major Related Party Transactions The company engages in significant related party transactions, including intercompany loans and guarantees, with its controlling shareholder and associates, providing crucial financial support - Related party State-owned Assets Company provided the company with a loan of 20 million yuan, for a term of 1 year, with interest at the LPR rate, requiring no collateral or guarantee[75] - Related party Hainan Yedao Sunshine Real Estate Co., Ltd. provided the company with a loan balance of 11 million yuan, for a term of 1 year, with interest at the LPR rate, requiring no collateral or guarantee[77] - Related party Quand Energy (Jiangsu) Co., Ltd. can provide the company with future loans of up to 300 million yuan, with a current balance of 80 million yuan, for a term of 1 year, with interest at the LPR rate, requiring no collateral or guarantee[79] - Controlling shareholder Haikou State-owned Assets Management Co., Ltd. provided the company with a loan of 2.9 million yuan, with an ending balance of 22.9 million yuan, interest at the LPR rate, requiring no collateral or guarantee[79] - In July 2025, related party State-owned Assets Company provided the company with a loan of 6 million yuan, for a term of 60 days, with interest at the LPR rate, requiring no collateral or guarantee[79] XI. Major Contracts and Their Performance During the reporting period, the company had significant guarantees, primarily for its controlling shareholder, totaling 61.268 million yuan, representing 87.77% of its net assets Company's External Guarantees (Excluding Guarantees for Subsidiaries) | Guaranteed Party | Guaranteed Amount (10,000 yuan) | Guarantee Start Date | Guarantee End Date | Is Guarantee Fulfilled | | :--- | :--- | :--- | :--- | :--- | | Haikou State-owned Assets Management Co., Ltd. | 6,126.80 | June 13, 2016 | May 29, 2029 | No | Company's Total Guarantees (Including Guarantees for Subsidiaries) | Indicator | Amount (10,000 yuan) | | :--- | :--- | | Total Guarantees (A+B) | 8,126.80 | | Total Guarantees as % of Company's Net Assets | 87.77 | Section 6 Share Changes and Shareholder Information I. Changes in Share Capital During the reporting period, the company's total share capital and share structure remained unchanged - During the reporting period, the company's total share capital and share structure remained unchanged[84] II. Shareholder Information As of the reporting period end, the company had 54,395 common shareholders, with the controlling shareholder holding 13.48% and some shares being frozen or restricted - As of the end of the reporting period, the total number of common shareholders was 54,395[85] Top Ten Shareholders' Shareholding | Shareholder Name | Shares Held at Period End (shares) | Percentage (%) | Share Status | Quantity | | :--- | :--- | :--- | :--- | :--- | | Haikou State-owned Assets Management Co., Ltd. | 60,407,815 | 13.48 | None | | | Quand Energy (Jiangsu) Co., Ltd. | 22,628,040 | 5.05 | None | | | Hunyuan Trading (Ningbo) Co., Ltd. | 17,706,273 | 3.95 | None | | | Hu Yanbin | 14,055,000 | 3.14 | None | | | Beijing Dongfang Junsheng Investment Management Co., Ltd. | 11,004,490 | 2.46 | Frozen | 11,004,490 | - Haikou State-owned Assets Management Co., Ltd. is the company's controlling shareholder[87] - The 11,004,490 shares held by Beijing Dongfang Junsheng Investment Management Co., Ltd. are in a frozen state[89] - Among the top ten shareholders with restricted shares, the restriction for unnamed holders, Hainan Yiheng Environmental Art Company, Hainan Zhengtong Leasing Company, Hainan Zhongdian Moshen Trading Company, Hainan Wuhuan High-Tech Development Company, Hainan Provincial Animal Husbandry and Veterinary Medicine Company, Chen Zhiqiang, and others is that shares can only be circulated after repaying the shares advanced by the State-owned Assets Company due to equity division reform and subsequent application[89] Section 7 Bond-Related Information Section 7 Bond-Related Information During the reporting period, the company had no corporate bonds, non-financial enterprise debt financing instruments, or convertible corporate bonds - The company had no corporate bonds, non-financial enterprise debt financing instruments, or convertible corporate bonds during the reporting period[93] Section 8 Financial Report I. Audit Report This semi-annual report has not been audited - This semi-annual report has not been audited[6] II. Financial Statements This section provides the company's consolidated and parent company financial statements, offering a comprehensive view of its financial position, performance, and cash flows Consolidated Balance Sheet As of June 30, 2025, consolidated total assets were 865.03 million yuan (down 2.41%), total liabilities 742.70 million yuan (down 0.66%), and parent company equity 92.59 million yuan (down 14.55%) Major Data from Consolidated Balance Sheet (June 30, 2025 vs Dec 31, 2024) | Item | June 30, 2025 (yuan) | December 31, 2024 (yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Monetary Funds | 4,129,026.89 | 16,290,646.47 | -74.65 | | Inventories | 260,398,726.06 | 266,609,989.33 | -2.33 | | Long-Term Equity Investments | 175,811,743.88 | 176,828,362.05 | -0.57 | | Short-Term Borrowings | 70,088,472.22 | 80,104,805.55 | -12.50 | | Long-Term Borrowings | 66,000,000.00 | 105,860,000.00 | -37.65 | | Non-Current Liabilities Due Within One Year | 63,259,633.66 | 34,434,696.16 | 83.71 | | Owners' Equity Attributable to Parent Company | 92,586,952.24 | 108,355,841.15 | -14.55 | | Total Assets | 865,032,292.23 | 886,385,629.89 | -2.41 | | Total Liabilities | 742,699,385.59 | 747,609,625.01 | -0.66 | Consolidated Income Statement For Jan-Jun 2025, consolidated total operating revenue was 89.21 million yuan (down 26.62%), and net profit was a loss of 16.44 million yuan (down 389.95%), primarily due to revenue decline and insufficient gross profit Major Data from Consolidated Income Statement (Jan-Jun 2025 vs Jan-Jun 2024) | Item | 2025 Semi-Annual (yuan) | 2024 Semi-Annual (yuan) | Change (%) | | :--- | :--- | :--- | :--- | | Total Operating Revenue | 89,207,180.44 | 121,576,532.66 | -26.62 | | Total Operating Costs | 99,238,017.56 | 128,003,762.82 | -22.47 | | Operating Profit | -15,044,027.02 | -1,568,617.17 | -858.44 | | Total Profit | -16,412,342.58 | 6,368,207.45 | -357.72 | | Net Profit | -16,439,209.07 | 5,669,763.89 | -389.95 | | Net Profit Attributable to Parent Company Shareholders | -15,764,999.74 | 4,628,261.51 | -440.62 | | Basic Earnings Per Share (yuan/share) | -0.04 | 0.01 | -500.00 | - Net profit loss was mainly due to the current period's operating revenue decline, with gross profit unable to cover operating expenses, resulting in an operating loss[36] Consolidated Cash Flow Statement For Jan-Jun 2025, net cash flow from operating activities increased by 405.66% to 15.78 million yuan, while investing and financing activities both showed increased net outflows Major Data from Consolidated Cash Flow Statement (Jan-Jun 2025 vs Jan-Jun 2024) | Item | 2025 Semi-Annual (yuan) | 2024 Semi-Annual (yuan) | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 15,782,715.25 | 3,121,219.19 | | Net Cash Flow from Investing Activities | -3,088,544.32 | -646,851.78 | | Net Cash Flow from Financing Activities | -24,199,888.06 | -20,840,104.69 | | Net Increase in Cash and Cash Equivalents | -11,505,717.13 | -18,365,737.28 | - Net cash flow from operating activities changed primarily due to reduced outflows for payments for goods and services and cash paid to employees in the current period[35] - Net cash flow from investing activities changed primarily due to increased outflow for engineering and equipment investments in the current period[35] - Net cash flow from financing activities changed primarily due to bank loan inflows in the prior year period[35] III. Company Basic Information Hainan Yedao (Group) Co., Ltd., established on March 27, 1993, primarily engages in liquor and beverage production and sales, with its financial report approved on August 29, 2025 - The company was registered on March 27, 1993, with its current registered address at No. 2, Yaogu Second Horizontal Road, Yaogu Phase II, Xiuying District, Haikou City, Hainan Province[121] - The company and its subsidiaries primarily engage in the production and sale of liquor products, and the sale of beverage products[121] - This financial report was approved for issuance by the company's 8th Board of Directors at its 48th meeting on August 29, 2025[121] IV. Basis of Preparation of Financial Statements The financial statements are prepared on a going concern basis, despite significant uncertainties, as management has implemented measures to ensure continued operations - Financial statements are prepared on a going concern basis, in accordance with enterprise accounting standards and the "Information Disclosure Rules for Companies Issuing Securities No. 15 - General Provisions for Financial Reports (Revised 2023)" of the China Securities Regulatory Commission[122] - The company incurred a net loss of 137,607,494.41 yuan in 2024, with undistributed profits of -578,470,228.36 yuan, current liabilities exceeding current assets by 106,128,382.94 yuan, and an asset-liability ratio of 84.34%, raising significant doubts about its going concern ability[123] - Company management has implemented measures such as seeking shareholder support, strengthening product promotion, expanding dealer cooperation, and improving internal controls to support the company's going concern within the next 12 months[123] V. Significant Accounting Policies and Accounting Estimates This section details the company's key accounting policies and estimates for financial instruments, receivables, inventories, investments, assets, revenue, and taxes, highlighting their impact on financial reporting - The company classifies financial assets into three categories—measured at amortized cost, at fair value through other comprehensive income, and at fair value through profit or loss—based on its business model for managing financial assets and contractual cash flow characteristics[148] - The company measures loss provisions for accounts receivable and contract assets (regardless of whether they contain significant financing components) and lease receivables at an amount equal to the expected credit losses over their entire lifetime[151][153] - Inventories are initially measured at actual cost, valued using the weighted average method upon issuance, and measured at the lower of cost and net realizable value at period-end, with impairment provisions made accordingly[167][169] - The company accounts for long-term equity investments where it has joint control or significant influence using the equity method, and for those where it can exercise control using the cost method[180] - Fixed assets are depreciated using the straight-line method, with depreciation periods of 20-30 years for buildings, 10-15 years for machinery, 5-8 years for transportation equipment, and 3-5 years for other equipment[194] - Revenue is recognized when the customer obtains control of the related goods, with major revenue sources being liquor product sales, beverage product sales, and trade[221][224] - The company exercises significant accounting judgments and estimates for items such as financial asset impairment, inventory impairment provisions, fair value of financial instruments, long-term asset impairment provisions, depreciation and amortization, and deferred income tax assets when applying accounting policies[242][243][244][245] VI. Taxation This section outlines the company's main tax categories and rates, including VAT, consumption tax, and corporate income tax, noting preferential policies for some subsidiaries Major Tax Categories and Rates | Tax Category | Tax Rate | | :--- | :--- | | Value-Added Tax | 5%, 6%, 9%, 13% | | Consumption Tax | Baijiu, rice wine 20% (ad valorem) + 0.50 yuan/jin (specific tax); Lugui liquor, blended liquor 10% (ad valorem) | | Urban Maintenance and Construction Tax | 1%, 5% or 7% | | Corporate Income Tax | Small and micro-enterprises 20%, other companies 25% | | Education Surcharge | Shanghai region 0.03%, other regions 3% | | Local Education Surcharge | 2% | | Property Tax | 1.2% or 12% | | Land Value-Added Tax | Four-tier progressive tax rate | - The corporate income tax rate for Hainan Yedao Liquor Development Co., Ltd. and Hainan Yedao E-commerce Co., Ltd. is 15%[247] - Small and micro-profit enterprises are subject to corporate income tax at a 20% rate on 25% of their taxable income, a policy extended until December 31, 2027[248] - Advanced manufacturing enterprises can deduct an additional 5% of the current period's deductible input VAT from their payable VAT, a policy extended until December 31, 2027[248] VII. Notes to Consolidated Financial Statement Items This section provides detailed explanations for major consolidated financial statement items, including balances, changes, and reasons, covering assets, liabilities, equity, revenue, expenses, and cash flows Monetary Funds (End of Period vs Beginning of Period) | Item | Period-End Balance (yuan) | Period-Beginning Balance (yuan) | | :--- | :--- | :--- | | Bank Deposits | 3,736,720.83 | 15,796,401.31 | | Other Monetary Funds | 392,306.06 | 494,245.16 | | Total | 4,129,026.89 | 16,290,646.47 | - Details of restricted monetary funds at period-end are in Note VII.31; there are no funds held overseas with restricted repatriation[250] Accounts Receivable Aging Distribution (End of Period vs Beginning of Period) | Aging | Period-End Book Balance (yuan) | Period-Beginning Book Balance (yuan) | | :--- | :--- | :--- | | Within 1 year | 32,087,808.67 | 28,920,820.43 | | 1-2 years | 18,085,841.51 | 16,122,277.27 | | 2-3 years | 9,827,649.30 | 24,016,691.92 | | Over 3 years | 85,326,117.57 | 68,595,209.79 | | Total | 145,327,417.05 | 137,654,999.41 | - Accounts receivable for which impairment provisions were individually made totaled 39,547,257.22 yuan at period-end, with a 100% provision rate, mainly due to expected inability to recover[255] Inventory Classification (End of Period vs Beginning of Period) | Item | Period-End Book Value (yuan) | Period-Beginning Book Value (yuan) | | :--- | :--- | :--- | | Raw Materials | 79,870,973.42 | 89,022,966.79 | | Work in Progress | 7,917,048.88 | 7,351,473.33 | | Finished Goods | 94,261,980.97 | 79,361,573.93 | | Development Products | 72,653,686.68 | 72,653,686.68 | | Goods in Transit | 5,695,036.11 | 18,220,288.60 | | Total | 260,398,726.06 | 266,609,989.33 | Restricted Assets (End of Period vs Beginning of Period) | Item | Period-End Book Balance (yuan) | Period-Beginning Book Balance (yuan) | Restriction Details | | :--- | :--- | :--- | :--- | | Monetary Funds | 2,868,675.48 | 3,524,577.93 | Litigation, sales deposit, etc. | | Inventories | 57,002,858.14 | 57,002,858.14 | Loan collateral | | Fixed Assets | 93,450,047.17 | 94,238,383.66 | Loan collateral | | Intangible Assets | 16,196,880.45 | 16,456,832.07 | Loan collateral | | Investment Properties | 9,932,514.54 | 10,190,203.08 | Loan collateral | | Total | 179,450,975.78 | 181,412,854.88 | / | - Restricted assets are primarily used for loan collateral, litigation, and guarantees, involving multiple bank loan contracts[324][325][326][327][328][329] Operating Revenue and Operating Costs (Current Period vs Previous Period) | Item | Current Period Amount (yuan) | Previous Period Amount (yuan) | | :--- | :--- | :--- | | Operating Revenue | 89,207,180.44 | 121,576,532.66 | | Operating Costs | 55,314,371.43 | 74,079,787.12 | - Current period operating revenue primarily came from liquor (70,416,000.54 yuan) and food and beverage (16,997,144.54 yuan), all from domestic sales[387] Investment Income (Current Period vs Previous Period) | Item | Current Period Amount (yuan) | Previous Period Amount (yuan) | | :--- | :--- | :--- | | Investment income from long-term equity investments accounted for using the equity method | -1,016,618.17 | -1,821,633.03 | | Investment income from disposal of long-term equity investments | | -8,074.19 | | Total | -1,016,618.17 | -1,829,707.22 | Credit Impairment Losses (Current Period vs Previous Period) | Item | Current Period Amount (yuan) | Previous Period Amount (yuan) | | :--- | :--- | :--- | | Bad debt losses on accounts receivable | -3,534,263.41 | 1,262,758.69 | | Bad debt losses on other receivables | -683,930.82 | 260,550.97 | | Total | -4,218,194.23 | 2,823,309.66 | Asset Impairment Losses (Current Period vs Previous Period) | Item | Current Period Amount (yuan) | Previous Period Amount (yuan) | | :--- | :--- | :--- | | Inventory depreciation losses and contract performance cost impairment losses | -803,298.93 | -481,635.98 | | Total | -803,298.93 | -481,635.98 | IX. Changes in Consolidation Scope During the reporting period, the company's consolidation scope changed with the establishment of a new controlled grandchild company and the deregistration of a wholly-owned subsidiary - During the reporting period, the company established a new controlled grandchild company, Hainan Yeben Beverage Co., Ltd.[422] - During the reporting period, the company deregistered its wholly-owned subsidiary Yedao Guowei Health Liquor (Hainan) Co., Ltd., which is no longer included in the consolidation scope[422] X. Interests in Other Entities This section details the company's equity interests in its subsidiaries, joint ventures, and associates, including their financial performance and specific investment agreements Shareholding Ratios of Some Subsidiaries | Subsidiary Name | Direct Shareholding (%) | Indirect Shareholding (%) | | :--- | :--- | :--- | | Shanghai Yepeng Trading Co., Ltd. | 100 | | | Yedao Energy (Jiangxi) Co., Ltd. | 60 | | | Hainan Yedao Liquor Sales Co., Ltd. | 100 | | | Hainan Yedao Food & Beverage Co., Ltd. | 100 | | | Hainan Yedao Liquor Development Co., Ltd. | 100 | | | Guizhou Renhuai Yedao Hutuwine Co., Ltd. | | 80 | | Hainan Yeben Beverage Co., Ltd. | | 51 | - The investment agreement for Hainan Yedao Investment Management Co., Ltd. stipulates that China Agricultural Development Key Construction Fund Co., Ltd. will increase its capital, enjoy an annual investment return rate of 1.2%, and has the right to require the controlling shareholder to acquire its equity under specific conditions[427][428][429] Major Financial Information of Important Non-Wholly-Owned Subsidiaries (June 30, 2025) | Subsidiary Name | Minority Shareholding (%) | Current Period Net Profit Attributable to Minority Shareholders (yuan) | Period-End Minority Interest Balance (yuan) | | :--- | :--- | :--- | :--- | | Guizhou Renhuai Yedao Hutuwine Co., Ltd. | 20 | -547,686.88 | 29,103,001.06 | Major Financial Information of Important Associates (June 30, 2025) | Item | Hainan Yedao Sunshine Real Estate Co., Ltd. (yuan) | | :--- | :--- | | Total Assets | 526,658,189.38 | | Total Liabilities | 109,500,324.93 | | Owners' Equity Attributable to Parent Company | 417,157,864.45 | | Net Profit | -2,545,498.45 | | Total Comprehensive Income | -2,545,498.45 | XI. Government Grants During the reporting period, the company recognized 865,448.72 yuan in government grants, comprising asset-related deferred income amortization and income-related subsidies Government Grants Recognized in Profit or Loss (Current Period vs Previous Period) | Type | Current Period Amount (yuan) | Previous Period Amount (yuan) | | :--- | :--- | :--- | | Asset-related | 730,656.69 | 730,656.69 | | Income-related | 134,792.03 | 224,994.00 | | Total | 865,448.72 | 955,650.69 | - Deferred income had a beginning balance of 2,988,656.60 yuan, with 730,656.69 yuan transferred to other income in the current period, resulting in an ending balance of 2,257,999.96 yuan, all of which are asset-related government grants[440] XII. Risks Related to Financial Instruments The company manages market, credit, and liquidity risks associated with financial instruments through monitoring, credit limits, and maintaining sufficient cash to balance risk and return - Market risk: foreign exchange risk is minimal; interest rate risk is low due to fixed bank loan rates; other price risks primarily arise from financial assets measured at fair value[442] - Credit risk: mainly stems from financial asset losses and financial guarantees due to counterparty non-performance, mitigated through credit limits, approval, and monitoring procedures[443] - Liquidity risk: managed by maintaining sufficient cash and cash equivalents and monitoring bank loan utilization to meet operational needs and reduce cash flow volatility[444] XIII. Disclosure of Fair Value This section discloses the fair value of the company's assets and liabilities measured at fair value at period-end, with other equity instrument investments measured at Level 2 fair value Total Assets Measured at Fair Value on a Recurring Basis (Period-End) | Item | Level 2 Fair Value Measurement (yuan) | Total (yuan) | | :--- | :--- | :--- | | Investments in other equity instruments | 664,108.77 | 664,108.77 | | Total assets measured at fair value on a recurring basis | 664,108.77 | 664,108.77 | - Investments in other equity instruments are valued using the market approach, with significant observable inputs being value ratios of comparable listed companies[448] XIV. Related Parties and Related Party Transactions The company's ultimate controlling party is Haikou State-owned Assets Supervision and Administration Commission, with significant related party transactions including intercompany loans, purchases, leases, and guarantees - The ultimate controlling party of the enterprise is Haikou State-owned Assets Supervision and Administration Commission[450] - Related parties include associates Hainan Yedao Sunshine Real Estate Co., Ltd., Hainan Horse World Cultural Tourism Industry Co., Ltd., and Guangdong Guitai Shengshi Mingzhu Liquor Co., Ltd[450] - Other related parties include Yedao Liangzao (Chengdu) Liquor Co., Ltd., Yedao Liangzao (Hengshui) Liquor Co., Ltd., Beijing Dongfang Junsheng Investment Management Co., Ltd., Quand Energy (Jiangsu) Co., Ltd., and others[451] - The company purchased goods totaling 3,576.00 yuan from related party Hainan Yedao Ecological Liquor Co., Ltd. in the current period[452] - The company recognized property lease income of 88,135.60 yuan from related party Hainan Yedao Sunshine Real Estate Co., Ltd. in the current period[456] - The company, as guarantor, provided a guarantee of 61.268 million yuan for its controlling shareholder Haikou State-owned Assets Management Co., Ltd[458] - The company, as the guaranteed party, received a guarantee of 61.268 million yuan from Haikou State-owned Assets Management Co., Ltd[459] - The company borrowed funds from related parties Hainan Yedao Sunshine Real Estate Co., Ltd., Haikou State-owned Assets Management Co., Ltd., Quand Energy (Jiangsu) Co., Ltd., and others, with a total period-end balance of 148,900,435.06 yuan[463] XVII. Events After the Balance Sheet Date After the balance sheet date, the company and its affiliates were ordered to pay 3,241,071.29 yuan plus interest and fees to Juping Technology (Beijing) Co., Ltd. following an effective second-instance judgment in a contract dispute - The second-instance judgment in the contract dispute case between the company and Juping Technology (Beijing) Co., Ltd. has become effective[467] - The company and its affiliated companies are required to pay Juping Technology 3,241,071.29 yuan plus overdue interest, legal fees, and preservation fees from August 24, 2024, and bear joint and several liability[467] XVIII. Other Significant Matters The company operates with four reportable segments—liquor production and sales, trade, food and beverage, and others—each managed and evaluated separately for operating results - The company has identified four reportable segments: liquor production and sales, trade, food and beverage, and others[468] - Each segment offers different products or services, and management manages and regularly evaluates their operating results separately[468] Financial Information of Reportable Segments (Jan-Jun 2025) | Item | Liquor Production and Sales Segment (yuan) | Trade (yuan) | Beverages (yuan) | Other (yuan) | Total (yuan) | | :--- | :--- | :--- | :--- | :--- | :--- | | External Operating Revenue | 70,416,000.54 | | 16,997,144.54 | 1,794,035.36 | 89,207,180.44 | | Selling Expenses | 4,942,337.65 | | 736.90 | 111,747.05 | 5,054,821.60 | | Total Profit (Loss) | -16,032,400.26 | -143,080.20 | 228,570.22 | -465,432.34 | -16,412,342.58 | | Total Assets | 2,513,184,209.50 | 36,418,905.65 | 29,676,914.99 | 101,029,309.82 | 865,032,292.23 | | Total Liabilities | 1,587,282,396.54 | 15,492,836.10 | 17,024,234.08 | 8,875,567.40 | 742,699,385.59 | XIX. Notes to Parent Company Financial Statement Items This section provides detailed notes on the parent company's key financial statement items, including accounts receivable, other receivables, long-term equity investments, revenue, costs, and investment income Parent Company Accounts Receivable Aging Distribution (End of Period vs Beginning of Period) | Aging | Period-End Book Balance (yuan) | Period-Beginning Book Balance (yuan) | | :--- | :--- | :--- | | Within 1 year | 13,655,702.26 | 18,930,673.28 | | 1-2 years | 2,490,315.93 | 19,854.35 | | Over 3 years | 200,000.00 | 200,000.00 | | Total | 16,346,018.19 | 19,150,527.63 | Parent Company Other Receivables Aging Distribution (End of Period vs Beginning of Period) | Aging | Period-End Book Balance (yuan) | Period-Beginning Book Balance (yuan) | | :--- | :--- | :--- | | Within 1 year | 82,069,481.53 | 74,533,408.98 | | 1-2 years | 63,458,625.30 | 93,513,591.07 | | 2-3 years | 87,012,830.65 | 130,314,051.60 | | Over 3 years | 220,074,986.53 | 126,597,060.50 | | Total | 452,615,924.01 | 424,958,112.15 | Parent Company Long-Term Equity Investments (End of Period vs Beginning of Period) | Item | Period-End Book Value (yuan) | Period-Beginning Book Value (yuan) | | :--- | :--- | :--- | | Investments in subsidiaries | 535,474,507.34 | 545,474,507.34 | | Investments in associates and joint ventures | 144,302,300.18 | 145,165,926.05 | | Total | 679,776,807.52 | 690,640,433.39 | Parent Company Operating Revenue and Operating Costs (Current Period vs Previous Period) | Item | Current Period Amount (yuan) | Previous Period Amount (yuan) | | :--- | :--- | :--- | | Operating Revenue | 67,369,753.80 | 42,708,791.26 | | Operating Costs | 45,483,862.01 | 21,698,242.01 | Parent Company Investment Income (Current Period vs Previous Period) | Item | Current Period Amount (yuan) | Previous Period Amount (yuan) | | :--- | :--- | :--- | | Investment income from long-term equity investments accounted for using the cost method | -375.93 | -8,074.19 | | Investment income from long-term equity investments accounted for using the equity method | -863,625.87 | -1,722,204.38 | | Total | -864,001.80 | -1,730,278.57 | XX. Supplementary Information This section provides additional financial details for the first half of 2025, including a breakdown of non-recurring gains and losses and key per-share metrics Detailed Statement of Non-Recurring Gains and Losses for the Current Period | Item | Amount (yuan) | | :--- | :--- | | Gains or losses from disposal of non-current assets | -1,473.08 | | Government grants recognized in current profit or loss | 157,315.34 | | Reversal of impairment provisions for receivables subject to individual impairment testing | 90,051.37 | | Other non-operating income and expenses | -1,366,842.48 | | Less: Income tax impact | 146,888.11 | | Minority interest impact (after tax) | -61,558.21 | | Total | -1,206,278.75 | Return on Net Assets and Earnings Per Share | Profit for the Reporting Period | Weighted Average Return on Net Assets (%) | Basic Earnings Per Share (yuan) | Diluted Earnings Per Share (yuan) | | :--- | :--- | :--- | :--- | | Net profit attributable to common shareholders of the company | -15.69 | -0.04 | -0.04 | | Net profit attributable to common shareholders of the company after deducting non-recurring gains and losses | -14.49 | -0.03 | -0.03 |