Workflow
科伦博泰生物(06990) - 2025 - 中期财报
SKB BIOSKB BIO(HK:06990)2025-09-18 08:33

Company Information This section presents fundamental company information, covering board structure, banking, H share registrar, stock code, and website Board of Directors The company's Board of Directors is led by Mr. Liu Gexin, Chairman and Non-executive Director, and includes Executive Director Dr. Ge Junyou, several Non-executive Directors, and Independent Non-executive Directors, with Audit, Remuneration, and Nomination Committees all established and chaired by Independent Non-executive Directors - Chairman and Non-executive Director: Mr. Liu Gexin5 - Executive Director: Dr. Ge Junyou5 - Chairman of the Audit Committee: Dr. Li Yedong (Independent Non-executive Director)5 - Auditor: KPMG5 Principal Banks The company maintains relationships with several principal banks in China, including Bank of China, Industrial Bank, CITIC Bank, and China Merchants Bank - Principal banks include Bank of China, Industrial Bank, CITIC Bank, and China Merchants Bank6 H Share Registrar The company's H share registrar is Hong Kong Central Share Registrar Limited, located in Wan Chai, Hong Kong - H Share Registrar: Hong Kong Central Share Registrar Limited6 Stock Code The company's H share stock code is 06990 - H Share Stock Code: 069906 Company Website The company's official website is https://kelun-biotech.com - Company Website: **https://kelun-biotech.com**[6](index=6&type=chunk) Financial and Business Highlights This section summarizes the company's financial performance and key business achievements, including revenue, profit/loss, and significant progress in drug development and commercialization Financial Highlights For the six months ended June 30, 2025, the company's revenue decreased by 31.3% year-on-year to RMB 950.4 million, with a loss of RMB 145.2 million for the period, compared to a profit of RMB 310.2 million in the prior year, while cash and financial assets and total equity both saw significant growth Financial Highlights for the Six Months Ended June 30, 2025 | Indicator | 2025 (RMB thousand) | 2024 (RMB thousand) | Period Change | | :--- | :--- | :--- | :--- | | Revenue | 950,445 | 1,382,791 | -31.3% | | R&D Expenses | (611,539) | (652,337) | -6.3% | | (Loss)/Profit for the Period | (145,175) | 310,226 | -146.8% | | Adjusted (Loss)/Profit for the Period | (69,398) | 385,636 | -118.0% | | As of June 30, 2025 | As of December 31, 2024 | | | | Cash and Financial Assets | 4,527,814 | 3,075,651 | 47.2% | | Total Equity | 5,014,290 | 3,308,661 | 51.6% | Business Highlights The company achieved encouraging progress in both ADC and novel conjugate drug assets and non-conjugate drug assets, with multiple core products receiving marketing approval or entering the NDA stage, actively advancing commercialization and global collaborations, and achieving total commercial sales of RMB 309.8 million in the first half, with sac-TMT (Aitaiwei®) contributing 97.6% - Since early 2025, the company's business has achieved encouraging progress10 - Total commercial sales reached RMB 309.8 million in the first half of 2025, with sac-TMT (Aitaiwei®) sales accounting for 97.6%33 Key Developments in ADC and Novel Conjugate Drug Assets The company made several key advancements in ADC and novel conjugate drug assets, with core product sac-TMT (Aitaiwei®) approved for TNBC and EGFR-mutated NSCLC, and multiple global Phase 3 clinical studies underway, while bodotuximab (Shutaiwei®) NDA has been accepted, and other novel ADC drugs are in clinical trials - Possesses over 10 ADC and novel conjugate drug assets in clinical or later stages10 - sac-TMT (Aitaiwei®) has received two marketing approvals, and bodotuximab (Shutaiwei®) has reached the NDA stage10 Key Developments in Non-Conjugate Drug Assets The company also made significant progress in non-conjugate drug assets, with tagolimab (Ketaiwei®) approved for first-line and second-line treatment of nasopharyngeal carcinoma, and cetuximab N01 (Daitaiwei®) approved for first-line treatment of RAS wild-type metastatic colorectal cancer, while A400/EP0031 showed good efficacy in advanced RET-mutated MTC patients and received FDA Fast Track designation - Tagolimab (Ketaiwei®) has been approved by the NMPA for the treatment of recurrent or metastatic NPC patients and in combination with chemotherapy for first-line treatment30 - Cetuximab N01 (Daitaiwei®) has been approved by the NMPA in combination with FOLFOX or FOLFIRI regimens for first-line treatment of RAS wild-type metastatic colorectal cancer30 - Phase I study results of A400 in advanced RET-mutated MTC patients showed an overall confirmed ORR of 63.0% and a DCR of 100%32 Commercialization The company has successfully commercialized sac-TMT (Aitaiwei®), tagolimab (Ketaiwei®), and cetuximab N01 (Daitaiwei®), and expects to launch bodotuximab (Shutaiwei®) and submit NDA for A400 in the second half of 2025, with a commercial network covering 30 provinces and over 2,000 hospitals, actively promoting product inclusion in national medical insurance and provincial/municipal inclusive insurance - Marketing approvals for sac-TMT (Aitaiwei®), tagolimab (Ketaiwei®), and cetuximab N01 (Daitaiwei®) have been obtained, and commercialization has commenced34 - Expected to launch bodotuximab (Shutaiwei®) in the Chinese market and submit an NDA for A400 in the second half of 202534 - Business has covered 30 provinces, over 300 prefecture-level cities, and over 2,000 hospitals, with sales revenue achieved in over 1,000 hospitals35 - Aitaiwei® has completed listing in 29 provinces, Ketaiwei® in 25 provinces, and Daitaiwei® in 15 provinces36 - All launched products (Aitaiwei®, Ketaiwei®, and Daitaiwei®) have passed the preliminary formal review for the National Medical Insurance Drug Catalogue36 Licensing and Collaboration Arrangement Highlights The company has established multiple strategic collaborations with Merck, Ellipses Pharma, and Windward Bio, with the Merck collaboration covering global development and commercialization of sac-TMT and other ADC assets, Ellipses Pharma advancing global clinical development of A400 with FDA Fast Track designation, and Windward Bio collaborating on SKB378/WIN378, having received upfront payment and equity - Entered into a licensing and collaboration agreement with Merck for the development of multiple ADC assets for cancer treatment, with exclusive rights for sac-TMT outside Greater China granted to Merck37 - Merck is advancing 14 global multi-center Phase 3 clinical studies for sac-TMT across multiple cancer types20 - Collaborating with Ellipses Pharma on the development of A400/EP0031, which has received FDA Fast Track designation and approval to enter Phase 2 clinical development43 - Entered into an exclusive licensing agreement with Windward Bio, granting them rights for the development, manufacturing, and commercialization of SKB378/WIN378 globally (excluding Greater China and certain Southeast Asian and West Asian countries)43 - The company and Harbour BioMed are eligible to receive a combined maximum of USD 970 million in upfront and milestone payments, plus tiered royalties ranging from single-digit to double-digit percentages based on net sales of SKB378/WIN37842 Environmental, Social and Governance The company has established a comprehensive three-tier ESG governance framework, with the Board of Directors as the highest decision-making body, and received the "Best ESG" award from Extel in May 2025 - A comprehensive three-tier ESG governance framework has been established, consisting of the Board of Directors, ESG Working Group, and ESG Executive Body44 - Awarded "Best ESG" by Extel (formerly "Institutional Investor") in May 202544 Placement of New H Shares The company completed the placement of 5,918,000 H shares on June 12, 2025, at a placement price of HKD 331.80 per share, raising net proceeds of approximately HKD 1,943.0 million - On June 12, 2025, completed the placement of 5,918,000 H shares to no less than six placees at a placement price of HKD 331.80 per share44 - Net proceeds from the placement amounted to approximately HKD 1,943.0 million44 Management Discussion and Analysis This section provides an in-depth review of the company's business operations, financial performance, and future outlook, highlighting strategic initiatives and key achievements I. Business Review The company is a biopharmaceutical firm focused on innovative drug R&D, manufacturing, and commercialization in oncology, immunology, and other therapeutic areas, with core products sac-TMT and bodotuximab achieving significant progress, and continuously expanding its diversified pipeline and commercialization infrastructure through three major technology platforms and global strategic partnerships - The company is a biopharmaceutical company dedicated to the R&D, manufacturing, and commercialization of innovative drugs in oncology, immunology, and other therapeutic areas45 - Possesses two core ADC drugs: sac-TMT (TROP2 ADC) and bodotuximab (HER2 ADC)45 - Has a pipeline of over 30 drug candidates under development, with more than 10 in clinical stages45 - Licensing and collaboration agreements with partners such as Merck, Ellipses Pharma, and Windward Bio demonstrate R&D and business development capabilities47 Overview The company is a biopharmaceutical firm focused on innovative drug R&D, manufacturing, and commercialization in oncology, immunology, and other therapeutic areas, with core products sac-TMT and bodotuximab, a pipeline of over 30 drug candidates, and development driven by internal technology platforms and global strategic partnerships - The company is one of the pioneers in ADC development, accumulating over a decade of experience in ADC development46 - Is one of the first biopharmaceutical companies in China and among a few globally to establish an in-house developed ADC and novel conjugate drug platform, OptiDC™46 Our Pipeline The company's pipeline includes over thirty drug candidates, with more than ten in clinical stages, primarily targeting prevalent or refractory cancers such as breast cancer, non-small cell lung cancer, gastrointestinal cancers, and gynecological tumors, as well as non-oncology diseases like autoimmune and metabolic disorders, with core products sac-TMT and bodotuximab showing significant progress, and multiple novel ADC and non-conjugate drugs achieving important clinical data and regulatory approvals - The pipeline targets prevalent or refractory cancers worldwide, such as BC, NSCLC, GI cancers, and gynecological tumors, as well as non-oncology diseases and conditions with large patient populations and unmet medical needs48 - A robust pipeline has been established, comprising over thirty drug candidates, including more than ten clinical-stage candidates48 Our Oncology Pipeline The oncology pipeline features diverse therapeutic options and differentiated mechanisms, comprehensively covering prevalent or refractory cancers domestically and internationally, with core product sac-TMT approved for TNBC and EGFR-mutated NSCLC and advancing multiple global Phase 3 clinical trials, bodotuximab NDA accepted, and multiple novel ADCs (e.g., SKB315, SKB410) and immunotherapy/targeted therapy drugs (e.g., tagolimab, cetuximab N01, A400) also making significant progress - Sac-TMT (Aitaiwei®) has been approved by the NMPA for marketing in China for the treatment of adult patients with unresectable locally advanced or metastatic TNBC who have previously received at least two systemic therapies53 - Sac-TMT is the first domestically developed ADC with global intellectual property rights to receive full marketing approval in China53 - The NDA for bodotuximab (Shutaiwei®) has been accepted by the NMPA's CDE for the treatment of adult patients with HER2+ unresectable or metastatic BC who have previously received at least one anti-HER2 therapy66 - Tagolimab (Ketaiwei®) is the world's first PD-L1 monoclonal antibody approved for first-line treatment of nasopharyngeal carcinoma75 Non-Oncology Pipeline The non-oncology pipeline primarily focuses on immune-mediated diseases such as moderate-to-severe asthma and thromboembolic diseases, with SKB378 (TSLP mAb) having completed Phase 1 clinical trials in China and received IND approval for COPD, and partner Windward Bio initiating the Phase 2 POLARIS trial, while SKB336 (FXI/FXIa mAb) has completed Phase 1 clinical trials in China - SKB378 (TSLP mAb) is expected to be one of the first independently developed anti-TSLP monoclonal antibodies in China for the treatment of patients with moderate-to-severe asthma88 - The IND application for SKB378 for the treatment of COPD was approved by the NMPA in January 202589 - SKB336 (FXI/FXIa mAb) has completed Phase 1 trials in China, aiming to serve as an anticoagulant for the prevention and treatment of thromboembolic diseases91 Our Technology Platforms The company has established three core technology platforms focusing on ADC and novel conjugate drugs, biologics, and small molecules, supporting the discovery and development of innovative drugs, with the OptiDC™ platform accumulating a decade of experience in ADC development, possessing expertise in conjugate drug design, development, and a core component library, while the biologics platform utilizes advanced technologies to accelerate antibody discovery, and the small molecule platform is driven by medicinal chemistry and AIDD technologies - Three core platforms have been established, focusing on ADC and novel conjugate drugs, biologics, and small molecules, respectively93 - The ADC and novel conjugate drug platform, OptiDC™, is supported by deep understanding of biological targets and diseases, tested and validated expertise in conjugate drug design and development, and a library of conjugate drug core components94 - The biologics platform accelerates the generation of innovative antibodies by integrating a monoclonal B-cell screening platform, next-generation sequencing, and high-throughput screening and analysis99 - The small molecule platform is driven by integrated medicinal chemistry, computer-aided drug design (CADD), and AIDD technologies99 Research and Development The company possesses a comprehensive in-house R&D engine covering drug discovery, translational medicine, process development, and clinical research, staffed by experienced industry veterans, utilizing AI technology to enhance efficiency and ensure the quality and efficiency of drug development at all stages - In-house R&D capabilities allow the company to flexibly control and supervise the R&D process, reduce reliance on CROs, and ensure the quality and efficiency of drug development projects98 - AI has been introduced into multiple R&D processes to further enhance R&D efficiency, such as AI-assisted antibody sequence prediction and binding site prediction102 Our Licensing and Collaboration Arrangements The company actively seeks external collaborations to generate synergies, partnering with Merck for the development of multiple ADC assets, with exclusive rights for sac-TMT outside Greater China granted to Merck, and 14 global Phase 3 clinical studies underway, collaborating with Ellipses Pharma for A400, which has received FDA Fast Track designation, and with Windward Bio for SKB378/WIN378, having received upfront payment and equity - Collaboration with Merck: Granted Merck exclusive license to develop, use, manufacture, and commercialize sac-TMT outside Greater China, with Merck initiating 14 global Phase 3 clinical studies105 - Collaboration with Ellipses Pharma: Granted exclusive license for A400 outside Greater China and certain Asian countries, with A400/EP0031 receiving FDA Fast Track designation111 - Collaboration with Windward Bio: Granted exclusive license for SKB378/WIN378 globally (excluding Greater China and certain Southeast Asian and West Asian countries), having received upfront payment and equity in Windward Bio's parent company109 Manufacturing and Quality Management The company possesses cGMP-compliant end-to-end manufacturing facilities covering the entire lifecycle of ADC development, continuously improving its integrated quality management system, and bodotuximab has been approved by the NMPA to conduct a cross-provincial segmented production pilot program - The main manufacturing base in Chengdu is one of the few cGMP-compliant facilities in China with end-to-end capabilities for ADC development116 - Bodotuximab (Shutaiwei®) received formal approval from the NMPA to conduct a cross-provincial segmented production pilot program116 Commercialization The company has successfully commercialized sac-TMT (Aitaiwei®), tagolimab (Ketaiwei®), and cetuximab N01 (Daitaiwei®), and expects to launch bodotuximab (Shutaiwei®) and submit NDA for A400 in the second half of 2025, with a commercial network covering 30 provinces and over 2,000 hospitals, actively promoting product inclusion in national medical insurance and provincial/municipal inclusive insurance - Total commercial sales reached RMB 309.8 million in the first half of 2025, with sac-TMT (Aitaiwei®) sales accounting for 97.6%115 - A mature marketing team of over 350 people has been established, dedicated to the marketing and commercialization of strategic products117 - Aitaiwei® has completed listing in 29 provinces, Ketaiwei® in 25 provinces, and Daitaiwei® in 15 provinces118 - All launched products have passed the preliminary formal review for the National Medical Insurance Drug Catalogue, and Aitaiwei® has been included in inclusive insurance schemes in over 7 provinces and more than 20 cities118 Awards and Recognition The company received multiple industry awards in 2025, including "Asia's Best Company" from FinanceAsia, "Most Honored Company" and "Best ESG" from Extel, as well as "Tianma Award for Investor Relations Management of Chinese Listed Companies" from Securities Times and "China Pharmaceutical Emerging Innovation Power Award" from China Pharmaceutical Industry Information Center - In May 2025, awarded "Asia's Best Company" by FinanceAsia119 - In May 2025, awarded a series of industry awards by Extel, including "Most Honored Company," "Best Board of Directors," "Best CEO," "Best CFO," and "Best ESG"119122 - In July 2025, awarded "China Pharmaceutical Emerging Innovation Power Award" by China Pharmaceutical Industry Information Center121 Environmental, Social and Governance The company has established a comprehensive three-tier ESG governance framework, with the Board of Directors serving as the highest body for responsibility and decision-making, guiding and supervising ESG development, and received the "Best ESG" award from Extel in May 2025 - A comprehensive three-tier ESG governance framework has been established, consisting of the Board of Directors, ESG Working Group, and ESG Executive Body122 - The Board of Directors serves as the highest body for ESG management and information disclosure122 II. Financial Review For the six months ended June 30, 2025, the company's revenue decreased by 31.3% to RMB 950.4 million, primarily due to reduced milestone payments from licensing and collaboration agreements, resulting in a loss of RMB 145.2 million for the period, while selling and distribution expenses significantly increased by 334.8% reflecting an expanded commercialization team and increased marketing activities, and the company maintained strong liquidity with a substantial increase in cash and financial assets, mainly driven by the H share placement - For the six months ended June 30, 2025, revenue was RMB 950.4 million, a 31.3% decrease from the prior year125 - Loss for the period was RMB 145.2 million, compared to a profit of RMB 310.2 million in the prior year148 - Selling and distribution expenses increased by 334.8% to RMB 178.9 million, primarily due to an expanded commercialization team and increased marketing activities137 - Cash and cash equivalents increased to RMB 3,102.8 million, mainly reflecting the net proceeds from the placement in June 2025150 Revenue For the six months ended June 30, 2025, the company's revenue was RMB 950.4 million, a 31.3% year-on-year decrease, primarily due to reduced milestone payments from licensing and collaboration agreements, with drug sales contributing RMB 309.8 million Revenue Components (For the six months ended June 30) | Revenue Source | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Revenue from licensing and collaboration agreements | 628,015 | 1,377,978 | | Revenue from providing R&D services | 12,674 | 4,813 | | Revenue from drug sales | 309,756 | – | | Total | 950,445 | 1,382,791 | - Revenue decreased by 31.3%, primarily due to lower milestone payments from licensing and collaboration agreements compared to the first half of 2024125 - In the first half of 2025, drug sales contributed RMB 309.8 million in revenue125 Cost of Sales For the six months ended June 30, 2025, cost of sales was RMB 290.5 million, a 5.1% year-on-year decrease, primarily attributable to reduced employee costs for collaborative projects Cost of Sales Details (For the six months ended June 30) | Item | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Employee costs | 29,123 | 46,030 | | Trial and testing expenses | 227,006 | 225,976 | | Others | 34,328 | 34,095 | | Total | 290,457 | 306,101 | - Cost of sales decreased by 5.1%, primarily attributable to reduced employee costs for collaborative projects in the first half of 2025128 Gross Profit and Gross Margin For the six months ended June 30, 2025, gross profit was RMB 660.0 million, a 38.7% year-on-year decrease, with gross margin declining from 77.9% in the prior year to 69.4% Gross Profit and Gross Margin (For the six months ended June 30) | Indicator | 2025 | 2024 | | :--- | :--- | :--- | | Gross Profit (RMB million) | 660.0 | 1,076.7 | | Gross Margin | 69.4% | 77.9% | - Gross profit decreased by 38.7%, and gross margin decreased by 8.5 percentage points129 Other Net Income For the six months ended June 30, 2025, other net income was RMB 31.8 million, a decrease of RMB 62.6 million from RMB 94.4 million in the prior year, primarily due to reduced government grants Other Net Income Details (For the six months ended June 30) | Item | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Interest income from bank deposits | 8,238 | 12,509 | | Interest income from financial assets measured at amortized cost | 4,464 | 5,155 | | Net realized and unrealized gains from financial assets measured at fair value through profit or loss | 13,028 | 7,265 | | Net foreign exchange (loss)/gain | (1,636) | 19,040 | | Government grants | 12,555 | 50,909 | | Net loss on disposal of property, plant and equipment | (33) | (46) | | Others | (4,829) | (437) | | Total | 31,787 | 94,395 | - Other net income decreased by RMB 62.6 million, primarily due to reduced government grants131 Administrative Expenses For the six months ended June 30, 2025, administrative expenses were RMB 73.8 million, a 12.2% year-on-year increase, primarily due to higher employee costs Administrative Expenses Details (For the six months ended June 30) | Item | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Employee costs | 60,799 | 50,638 | | Consulting service fees | 3,727 | 2,043 | | Office and travel expenses | 1,643 | 3,189 | | Others | 7,675 | 9,969 | | Total | 73,844 | 65,839 | - Administrative expenses increased by 12.2%, primarily due to higher employee costs134 Selling and Distribution Expenses For the six months ended June 30, 2025, selling and distribution expenses were RMB 178.9 million, a significant 334.8% year-on-year increase, primarily due to the expansion of the commercialization team and increased costs related to product marketing activities Selling and Distribution Expenses Details (For the six months ended June 30) | Item | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Employee costs | 94,753 | 33,797 | | Conference, marketing, administrative expenses and others | 84,172 | 7,354 | | Total | 178,925 | 41,151 | - Selling and distribution expenses increased by 334.8%, primarily due to the continuous expansion of the commercialization team and increased costs and expenses related to product marketing activities137 Research and Development Expenses For the six months ended June 30, 2025, R&D expenses were RMB 611.5 million, a 6.3% year-on-year decrease, primarily due to reduced raw material usage R&D Expenses Details (For the six months ended June 30) | Item | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Employee costs | 201,672 | 200,857 | | Trial and testing expenses | 289,511 | 298,119 | | Raw materials | 53,298 | 85,278 | | Others | 67,058 | 68,083 | | Total | 611,539 | 652,337 | - R&D expenses decreased by 6.3%, primarily due to reduced raw material usage142 Finance Costs For the six months ended June 30, 2025, finance costs were RMB 3.0 million, a 20.5% year-on-year increase, primarily attributable to higher interest expenses on lease liabilities Finance Costs Details (For the six months ended June 30) | Item | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Interest expense on lease liabilities | 3,022 | 1,140 | | Interest expense on bills payable | – | 1,367 | | Total | 3,022 | 2,507 | - Finance costs increased by 20.5%, primarily attributable to higher interest expenses on lease liabilities143 Income Tax For the six months ended June 30, 2025, the company recorded an income tax refund of RMB 30.4 million, compared to an income tax expense of RMB 99.0 million in the prior year, primarily benefiting from a USD 6.5 million withholding tax refund from the US IRS Income Tax (For the six months ended June 30) | Item | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Current tax | | | | -China corporate income tax | – | – | | -Withholding tax | 16,335 | 99,025 | | -Withholding tax refund | (46,715) | – | | Total | (30,380) | 99,025 | - The company recorded an income tax refund of RMB 30.4 million in 2025, compared to an income tax expense of RMB 99.0 million in 2024144 - In 2025, the US IRS refunded withholding tax of USD 6.5 million (equivalent to RMB 46,715 thousand)146 Profit/(Loss) for the Period For the six months ended June 30, 2025, the company recorded a loss of RMB 145.2 million, a 146.8% decrease from a profit of RMB 310.2 million in the prior year Profit/(Loss) for the Period (For the six months ended June 30) | Indicator | 2025 (RMB million) | 2024 (RMB million) | Period Change | | :--- | :--- | :--- | :--- | | Profit/(Loss) for the Period | (145.2) | 310.2 | -146.8% | Liquidity and Capital Resources The company completed an H share placement on June 12, 2025, raising net proceeds of approximately HKD 1,943.0 million, significantly increasing cash and cash equivalents to RMB 3,102.8 million, with net current assets also growing substantially by 64.1% to RMB 4,402.3 million - On June 12, 2025, completed the placement of 5,918,000 new H shares, with net proceeds of approximately HKD 1,943.0 million (equivalent to RMB 1,777.4 million)150 Cash and Financial Assets (Period-end) | Indicator | As of June 30, 2025 (RMB million) | As of December 31, 2024 (RMB million) | | :--- | :--- | :--- | | Cash and cash equivalents | 3,102.8 | 1,336.5 | | Financial assets measured at fair value through profit or loss | 852.3 | 1,448.3 | | Financial assets measured at amortized cost | 488.3 | 284.0 | - Net current assets were RMB 4,402.3 million, an increase of 64.1% compared to net current assets of RMB 2,683.0 million as of December 31, 2024, primarily due to the net proceeds from the placement155 Net Cash Used in Operating Activities For the six months ended June 30, 2025, net cash used in operating activities was RMB 373.2 million, a significant increase from RMB 68.9 million in the prior year, primarily due to reduced payments received from Merck under the collaboration in the first half of 2025 Net Cash Used in Operating Activities (For the six months ended June 30) | Indicator | 2025 (RMB million) | 2024 (RMB million) | | :--- | :--- | :--- | | Net cash used in operating activities | (373.2) | (68.9) | - The increase in cash used was primarily due to reduced payments received from Merck under the collaboration in the first half of 2025153 Employees and Remuneration Policy As of June 30, 2025, the company had 1,870 employees, with remuneration packages including salaries, bonuses, and equity incentives determined by qualifications, performance, and seniority, aimed at motivating employees and fostering long-term company growth - As of June 30, 2025, the company had a total of 1,870 employees162 - Employee remuneration packages include salaries and bonuses, and provide equity incentives and promotion opportunities162 III. Outlook The company will continue to deepen R&D innovation, focus on its strengths, strengthen external collaborations, and leverage big data and artificial intelligence to improve R&D success rates, with future development strategies including advancing a differentiated drug pipeline, innovating conjugate drug design, enhancing end-to-end R&D and commercialization capabilities, expanding global presence and deepening strategic partnerships, and optimizing operating systems, aiming to become a globally leading biopharmaceutical company - Continue to deepen R&D innovation reforms, focus on inherent strengths, strive to improve efficiency, and strengthen external collaborations163 - Utilize big data and artificial intelligence applications to enhance research capabilities in biology/small molecules and translational medicine, thereby improving the success rate of innovative drug R&D163 - Plans to implement five major development strategies: advancing a differentiated drug pipeline, innovating conjugate drug design, enhancing end-to-end R&D and commercialization capabilities, expanding global presence and deepening strategic partnerships, and optimizing operating systems163 Advance an Indication-Oriented Differentiated Drug Pipeline Addressing Significant Medical Needs The company plans to advance a pipeline of over 10 clinical-stage drug candidates in the second half of 2025, accelerate clinical development, continue to strengthen its ADC and novel conjugate drug pipeline, and promote joint management with partners to target high-prevalence and unmet medical need cancer indications and non-oncology diseases - Key objective for the second half of 2025 is to advance a pipeline of over 10 clinical-stage drug candidates and accelerate the clinical development process164 - Continue to strengthen the ADC and novel conjugate drug pipeline, promote joint management of collaborative projects with partners, and secure further milestone payments164 Innovate and Optimize Payload-Linker Strategies, Novel Conjugate Drug Design and Structures, and Expand Applications in Non-Oncology Diseases The company will further expand its OptiDC™ portfolio through a multi-pronged strategy, including developing ADCs for new targets and target combinations, expanding payloads beyond common cytotoxic molecules, optimizing conjugation technologies for precise DAR control, exploring novel conjugate drugs like RDC, iADC, DAC, and applying ADCs to non-oncology diseases - Develop ADCs targeting new targets and target combinations, including bispecific antibodies (bsAb) and TAA-IO bsAbs170 - Expand payloads beyond common cytotoxic molecules and develop DNA damaging agents and other novel cytotoxic molecules and their combinations (dual-payload ADCs)170 - Optimize conjugation technologies to achieve precise control over payload conjugation sites and numbers, and develop site-specific conjugation technologies170 - Develop novel conjugate drugs with multiple mechanisms of action beyond cytotoxic mechanisms, such as RDC, iADC, and DAC168 - Develop ADCs equipped with various novel non-cytotoxic payloads for the treatment of non-oncology diseases, such as autoimmune diseases169 Enhance End-to-End Drug R&D and Commercialization Capabilities The company will strengthen R&D capabilities by recruiting experienced professionals and integrating AI into R&D processes, while continuously expanding cGMP manufacturing facilities through internal capacity expansion or collaboration with reputable contract manufacturers, and upgrading its quality management system, and in commercialization, will refine commercialization strategies for late-stage drug candidates, prioritize medical needs in the Chinese market, and create synergistic licensing and collaboration opportunities globally - Continue to enhance R&D capabilities by recruiting experienced professionals from around the world and plan to continue introducing AI into multiple R&D processes171 - Continuously expand cGMP manufacturing facilities and continuously enhance manufacturing capabilities through expanding internal capacity or collaborating with reputable contract manufacturers in the industry171 - Marketing approvals for sac-TMT (Aitaiwei®), tagolimab (Ketaiwei®), and cetuximab N01 (Daitaiwei®) have been obtained, and commercialization has commenced172 - Expected to launch core product bodotuximab (Shutaiwei®) in the Chinese market and submit an NDA for A400 in the second half of 2025172 Expand Global Footprint and Deepen Strategic Partnerships to Fully Unlock the Value of Our Product Pipeline The company will continue to adopt an out-licensing collaboration model, leveraging partners' global clinical development and commercialization capabilities to bring products to global markets, and in the long term, will learn from global experience, explore diversified "going global" pathways, gradually initiate international multi-center registration clinical studies and establish commercialization systems, while actively seeking opportunities to introduce new drug candidates and innovative technologies, and strengthening collaborations with domestic and international key opinion leaders, top hospitals, and academic institutions - Plans to continue adopting an out-licensing collaboration model, fully leveraging partners' global clinical development and commercialization capabilities to bring products to global markets173 - In the long term, will explore diversified "going global" pathways, gradually initiate and promote international multi-center registration clinical studies, and establish commercialization systems173 - Closely monitor global opportunities to license in new drug candidates and innovative technologies that can form strategic synergies with the pipeline and technology platforms175 Optimize Operating System to Become a Globally Leading Biopharmaceutical Company The company will continuously review and optimize internal procedures, especially R&D management processes, to improve operational efficiency, while planning to attract and recruit outstanding scientific, marketing, and management personnel, and actively seeking opportunities to expand its global presence and enhance international brand awareness, committed to addressing significant unmet medical needs domestically and internationally - Continuously review and optimize internal procedures, especially R&D management processes, to improve operational efficiency176 - Plans to attract and recruit outstanding scientific, marketing, and management personnel to its talent pool176 - Actively seek opportunities to expand its global presence and enhance international brand awareness176 Corporate Governance and Other Information This section details the company's corporate governance practices, securities transactions, post-reporting period events, interim results review, dividend policy, changes in key personnel, and interests of directors, chief executives, and major shareholders Purchase, Sale or Redemption of the Company's Listed Securities For the six months ended June 30, 2025, neither the company nor its subsidiaries purchased, sold, or redeemed any of the company's listed securities, and the company held no treasury shares - For the six months ended June 30, 2025, neither the company nor any of its subsidiaries purchased, sold, or redeemed any of the company's listed securities177 - As of June 30, 2025, the company held no treasury shares178 Corporate Governance The company has adopted the Corporate Governance Code set out in Appendix C1 of the Listing Rules as its corporate governance practice code and strictly complied with it during the reporting period - The company has adopted corporate governance practices in accordance with the principles and code provisions set out in the Corporate Governance Code contained in Appendix C1 of the Listing Rules179 - For the six months ended June 30, 2025, the company has strictly complied with the Corporate Governance Code180 Standard Code for Securities Transactions The company has adopted the Model Code set out in Appendix C3 of the Listing Rules as the code of conduct for directors, supervisors, and employees dealing in the company's securities, and all directors and supervisors confirmed compliance with the code during the reporting period - The company has adopted the Model Code set out in Appendix C3 of the Listing Rules as the code of conduct for directors, supervisors, and employees of the Group dealing in the company's securities182 - All directors and supervisors confirmed that they have complied with the Model Code during the six months ended June 30, 2025182 Post-Reporting Period Events After the reporting period, Phase 2 clinical data for sac-TMT combined with PD-L1 mAb tagolimab for first-line treatment of advanced or metastatic NSCLC was published in Nature Medicine, and the company was selected for Fortune magazine's "2025 Fortune China Tech 50" in August 2025 - On August 19, 2025, Phase 2 clinical data for sac-TMT combined with PD-L1 mAb tagolimab for first-line treatment of advanced or metastatic NSCLC was published in Nature Medicine184 - The company was selected for Fortune magazine's "2025 Fortune China Tech 50" on August 21, 2025184 Review of Interim Results The Audit Committee has reviewed the unaudited interim condensed consolidated financial information for the six months ended June 30, 2025, with management and the auditor, deeming it compliant with applicable accounting standards and legal regulations, and KPMG, the independent auditor, has reviewed the interim financial information in accordance with Hong Kong Standard on Review Engagements 2410 - The Audit Committee has reviewed the Group's unaudited interim condensed consolidated financial information for the six months ended June 30, 2025, with the company's management and auditor185 - The Audit Committee believes that the interim results comply with applicable accounting standards and legal regulations, and appropriate disclosures have been made by the company185 - KPMG, the independent auditor, has reviewed the interim financial information in accordance with Hong Kong Standard on Review Engagements 2410185 Interim Dividend The Board of Directors does not recommend the payment of any interim dividend for the six months ended June 30, 2025 - The Board of Directors does not recommend the payment of any interim dividend for the six months ended June 30, 2025186 Changes in Information of Directors, Supervisors and Chief Executive Since the publication of the 2024 Annual Report, the company's Supervisory Committee was abolished on June 20, 2025, with former supervisors ceasing their roles, Dr. Ge Junyou was elected as an employee representative director, Ms. Liao Yihong was appointed as a non-executive director, and some directors' committee roles also changed - The company has abolished the Supervisory Committee as of June 20, 2025, and former supervisors Ms. Liao Yihong, Dr. Song Hongmei, Ms. Yang Qiuyan, and Dr. Qing Yan no longer serve as supervisors187 - Dr. Ge Junyou was elected as an employee representative director of the Fourth Board of Directors on June 20, 2025187 - Ms. Liao Yihong was appointed as a non-executive director effective June 20, 2025187 - Dr. Zheng Qiang was appointed as a member of the Audit Committee and ceased to be a member of the Nomination Committee effective June 20, 2025191 Interests and Short Positions of Directors and Chief Executive in the Shares, Underlying Shares and Debentures of the Company and its Associated Corporations As of June 30, 2025, several directors and the chief executive held interests in the company's shares or its associated corporations, with Mr. Liu Gexin, as the ultimate controlling shareholder of Kelun Pharmaceutical, holding significant interests in the company's H shares and unlisted shares, and Dr. Ge Junyou, Mr. Lai Degui, Mr. Feng Hao, and Ms. Liao Yihong holding interests in the company's H shares through employee incentive platforms Interests of Directors or Chief Executive in the Company's Shares (As of June 30, 2025) | Name of Director or Chief Executive | Position | Nature of Interest | Number and Class of Shares Held | Approximate Percentage of Shareholding in Relevant Class (%) | Approximate Percentage of Total Issued Shares (%) | | :--- | :--- | :--- | :--- | :--- | :--- | | Liu Gexin | Chairman and Non-executive Director | Interest in controlled corporation | 92,345,543 H shares (L) | 56.73 | 39.60 | | | | Interest in controlled corporation | 62,201,712 unlisted shares (L) | 88.33 | 26.67 | | Ge Junyou | Executive Director, General Manager and CEO | Other | 2,250,000 H shares (L) | 1.38 | 0.96 | | Lai Degui | Non-executive Director | Other | 465,000 H shares (L) | 0.29 | 0.20 | | Feng Hao | Non-executive Director | Other | 465,000 H shares (L) | 0.29 | 0.20 | | Liao Yihong | Non-executive Director | Other | 170,000 H shares (L) | 0.10 | 0.07 | Interests of Directors or Chief Executive in Shares of Associated Corporations (As of June 30, 2025) | Name of Associated Corporation | Name of Director or Chief Executive | Position | Nature of Interest | Number of Shares in Associated Corporation Held | Approximate Percentage of Total Issued Shares of Associated Corporation (%) | | :--- | :--- | :--- | :--- | :--- | :--- | | Kelun Pharmaceutical | Liu Gexin | Chairman and Non-executive Director | Beneficial owner | 379,128,280 (L) | 23.72 | | | Ge Junyou | Executive Director and General Manager | Beneficial owner | 295,000 (L) | 0.02 | | Zhejiang Keyun | Lai Degui | Non-executive Director | Beneficial owner | 2,000,000 (L) | 10.00 | | | | Interest in controlled corporation | 3,200,000 (L) | 16.00 | | | Feng Hao | Non-executive Director | Beneficial owner | 2,000,000 (L) | 10.00 | | | | Interest in controlled corporation | 3,200,000 (L) | 16.00 | Interests and Short Positions of Substantial Shareholders in the Shares and Underlying Shares of the Company As of June 30, 2025, Kelun Pharmaceutical was a substantial shareholder of the company, holding significant interests in the company's H shares and unlisted shares directly and through controlled corporations, Kelun Jingchuan, as the general partner of an employee incentive platform, held a portion of H shares, and Merck & Co., Inc. and its subsidiary Merck Sharp & Dohme LLC also held interests in the company's H shares Interests of Substantial Shareholders in the Company's Shares and Underlying Shares (As of June 30, 2025) | Name of Shareholder | Nature of Interest | Number and Class of Shares Held | Approximate Percentage of Shareholding in Relevant Class (%) | Approximate Percentage of Total Issued Shares (%) | | :--- | :--- | :--- | :--- | :--- | | Kelun Pharmaceutical | Beneficial owner | 57,777,843 H shares (L) | 35.50 | 24.78 | | | Interest in controlled corporation | 34,567,700 H shares (L) | 21.24 | 14.82 | | | Beneficial owner | 62,201,712 unlisted shares (L) | 88.33 | 26.67 | | Kelun Jingchuan | Interest in controlled corporation | 30,000,000 H shares (L) | 18.43 | 12.87 | | Merck & Co., Inc. | Interest in controlled corporation | 13,443,693 H shares (L) | 8.26 | 5.77 | | Merck Sharp & Dohme LLC | Beneficial owner | 13,443,693 H shares (L) | 8.26 | 5.77 | Pre-IPO Employee Incentive Scheme The company's Pre-IPO Employee Incentive Scheme, adopted in 2016 and subsequently amended, aims to attract and retain core talent through equity incentives, implemented via four limited partnership employee incentive platforms holding a total of 30,000,000 company shares, with 22,976,250 share awards granted to participants as of June 30, 2025 - The Pre-IPO Employee Incentive Scheme was adopted and approved by written resolution of the Board in 2016, and further amended in May 2020 and January 2023205 - The scheme aims to provide equity incentives to core employees to attract and retain skilled talent and fully motivate them207 - Four employee incentive platforms (in the form of limited partnerships) have been established, holding a total of 30,000,000 shares205 - As of June 30, 2025, a total of 22,976,250 share awards (approximately 76.59% of the total shares under the Pre-IPO Employee Incentive Scheme) have been granted to participants219 Use of Net Proceeds from Global Offering and Over-allotment Option The total net proceeds from the company's global offering and full exercise of the over-allotment option amounted to approximately HKD 1,454.9 million, with most funds utilized as disclosed in the prospectus by the end of the reporting period, primarily for R&D and commercialization of core and other key products, technology platform development, capacity expansion, and working capital - The total net proceeds from the global offering and full exercise of the over-allotment option amounted to approximately HKD 1,454.9 million221 Use of Net Proceeds from Global Offering and Over-allotment Option (As of the end of the reporting period) | Intended Use | Allocation of Net Proceeds (RMB million) | Percentage of Net Proceeds | Net Proceeds Utilized (RMB million) | Net Proceeds Unutilized (RMB million) | | :--- | :--- | :--- | :--- | :--- | | Research, R&D and commercialization of core products SKB264 and A166 | 600.9 | 45% | 600.9 | 0 | | R&D and commercialization of other key products (A140, A167, A400 and A223) | 400.6 | 30% | 400.6 | 0 | | Continuous development of technology platforms, advancement of other existing pipeline assets, and exploration and development of new drug candidates | 160.2 | 12% | 139.5 | 20.7 | | Expansion of production capacity and quality control systems to support the expected commercialization of late-stage assets | 106.8 | 8% | 100.9 | 5.9 | | Working capital and general corporate purposes | 66.9 | 5% | 66.9 | 0 | | Total | 1,335.4 | 100% | 1,308.8 | 26.6 | Use of Net Proceeds from May 2024 Placement The company completed the placement of 3,648,600 H shares in May 2024, raising net proceeds of approximately HKD 541.4 million, with most funds utilized by the end of the reporting period for R&D, clinical trials, registration filings, manufacturing, and commercialization of core and other products, as well as enhancing internal R&D technical capabilities - Net proceeds from the May 2024 placement amounted to approximately HKD 541.4 million224 Use of Net Proceeds from May 2024 Placement (As of the end of the reporting period) | Intended Use | Allocation of Net Proceeds (RMB million) | Percentage of Total Net Proceeds | Net Proceeds Utilized (RMB million) | Net Proceeds Unutilized (RMB million) | | :--- | :--- | :--- | :--- | :--- | | R&D, clinical trials, registration filings, manufacturing and commercialization: core products | 172.1 | 35% | 172.1 | 0 | | R&D, clinical trials, registration filings, manufacturing and commercialization: other products | 172.1 | 35% | 171.4 | 0.7 | | Enhancement of internal R&D technical capabilities, strengthening external collaborations, and expanding product pipeline portfolio | 122.9 | 25% | 61.3 | 61.6 | | Working capital and general corporate purposes | 24.5 | 5% | 23.9 | 0.6 | | Total | 491.6 | 100% | 428.7 | 62.9 | Use of Net Proceeds from Subscription The company completed the subscription of 4,423,870 domestic shares by Kelun Pharmaceutical in December 2024, raising net proceeds of approximately RMB 601.4 million, with most funds utilized by the end of the reporting period for R&D, clinical trials, registration filings, manufacturing, and commercialization of core and other products, as well as enhancing internal R&D technical capabilities - Net proceeds from the subscription amounted to approximately RMB 601.4 million227 Use of Net Proceeds from Subscription (As of the end of the reporting period) | Intended Use | Allocation of Net Proceeds (RMB million) | Percentage of Total Net Proceeds | Net Proceeds Utilized (RMB million) | Net Proceeds Unutilized (RMB million) | | :--- | :--- | :--- | :--- | :--- | | R&D, clinical trials, registration filings, manufacturing and commercialization: core products | 210.5 | 35% | 209.2 | 1.3 | | R&D, clinical trials, registration filings, manufacturing and commercialization: other products | 210.5 | 35% | 118.7 | 91.8 | | Enhancement of internal R&D technical capabilities, strengthening external collaborations, and expanding product pipeline portfolio | 150.3 | 25% | 66.6 | 83.7 | | Working capital and general corporate purposes | 30.1 | 5% | 30.1 | 0 | | Total | 601.4 | 100% | 424.6 | 176.8 | Use of Net Proceeds from June 2025 Placement The company completed the placement of 5,918,000 H shares in June 2025, raising net proceeds of approximately HKD 1,943.0 million, which remained unutilized by the end of the reporting period, primarily planned for product R&D, clinical trials, registration filings, manufacturing, and commercialization, enhancing internal R&D technical capabilities, and working capital - Net proceeds from the June 2025 placement amounted to approximately HKD 1,943.0 million (equivalent to RMB 1,777.4 million)229 Use of Net Proceeds from June 2025 Placement (As of the end of the reporting period) | Intended Use | Allocation of Net Proceeds (RMB million) | Percentage of Total Net Proceeds | Net Proceeds Utilized (RMB million) | Net Proceeds Unutilized (RMB million) | | :--- | :--- | :--- | :--- | :--- | | R&D, clinical trials, registration filings, manufacturing and commercialization products | 1,421.9 | 80% | 0 | 1,421.9 | | Enhancement of internal R&D technical capabilities, strengthening external collaborations, and expanding product pipeline portfolio | 266.6 | 15% | 0 | 266.6 | | Working capital and general corporate purposes | 88.9 | 5% | 0 | 88.9 | | Total | 1,777.4 | 100% | 0 | 1,777.4 | Interim Financial Information Review Report This section presents the independent auditor's review report on the company's interim financial information, including the basis of preparation, scope of review, and conclusion Introduction KPMG has reviewed the company's interim financial report for the six months ended June 30, 2025, prepared in accordance with the Listing Rules and International Accounting Standard 34, with the Board of Directors responsible for its preparation and presentation - KPMG has reviewed the company's interim financial report for the six months ended June 30, 2025232 - The interim financial report was prepared in accordance with the Listing Rules and International Accounting Standard 34 "Interim Financial Reporting"232 Scope of Review The review was conducted in accordance with Hong Kong Standard on Review Engagements 2410 issued by the Hong Kong Institute of Certified Public Accountants, with a scope smaller than an audit, thus no audit opinion is expressed - The review was conducted in accordance with Hong Kong Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Hong Kong Institute of Certified Public Accountants233 - The scope of review is substantially less than an audit, and therefore no audit opinion is expressed233 Conclusion Based on the review, no matters were identified that indicate the interim financial report as of June 30, 2025, was not prepared in all material respects in accordance with International Accounting Standard 34 - No matters were identified that lead us to believe that the interim financial report as of June 30, 2025, was not prepared in all material respects in accordance with International Accounting Standard 34 "Interim Financial Reporting"234 Consolidated Statement of Profit or Loss This section presents the company's consolidated statement of profit or loss, detailing revenue, cost of sales, gross profit, expenses, and net profit or loss for the reporting period Summary of Consolidated Statement of Profit or Loss For the six months ended June 30, 2025, the company's revenue was RMB 950.4 million, with a gross profit of RMB 660.0 million, and due to higher R&D, selling, and distribution expenses, as well as changes in other net income and income tax, the company recorded a loss of RMB 145.2 million for the period, with basic and diluted loss per share of RMB 0.64 Summary of Consolidated Statement of Profit or Loss (For the six months ended June 30) | Indicator | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | Revenue | 950,445 | 1,382,791 | | Cost of sales | (290,457) | (306,101) | | Gross profit | 659,988 | 1,076,690 | | Other net income | 31,787 | 94,395 | | Administrative expenses | (73,844) | (65,839) | | Selling and distribution expenses | (178,925) | (41,151) | | R&D expenses | (611,539) | (652,337) | | Operating (loss)/profit | (172,533) | 411,758 | | Finance costs | (3,022) | (2,507) | | (Loss)/Profit before tax | (175,555) | 409,251 | | Income tax | 30,380 | (99,025) | | (Loss)/Profit for the period attributable to equity holders of the company | (145,175) | 310,226 | | Basic and diluted (loss)/earnings per share (RMB) | (0.64) | 1.41 | Consolidated Statement of Profit or Loss and Other Comprehensive Income This section presents the company's consolidated statement of profit or loss and other comprehensive income, showing the total comprehensive income or loss for the reporting period Summary of Consolidated Statement of Profit or Loss and Other Comprehensive Income For the six months ended June 30, 2025, the company recorded a loss of RMB 145.2 million for the period, with other comprehensive income (after tax) showing a loss of RMB 2.4 million due to exchange differences, resulting in a total comprehensive loss of RMB 147.6 million for the period Summary of Consolidated Statement of Profit or Loss and Other Comprehensive Income (For the six months ended June 30) | Indicator | 2025 (RMB thousand) | 2024 (RMB thousand) | | :--- | :--- | :--- | | (Loss)/Profit for the period | (145,175) | 310,226 | | Other comprehensive income for the period (after tax): | | | | Exchange differences on translation of financial statements of foreign operations | (2,407) | 1,337 | | Other comprehensive income for the period | (2,407) | 1,337 | | Total comprehensive income for the period attributable to equity holders of the company | (147,582) | 311,563 | Consolidated Statement of Financial Position This section presents the company's consolidated statement of financial position, outlining its assets, liabilities, and equity as of the reporting date Summary of Consolidated Statement of Financial Position As of June 30, 2025, the company's total assets less current liabilities were RMB 5,162.5 million, and total equity was RMB 5,014.3 million, representing significant growth from December 31, 2024, with net current assets increasing substantially by 64.1% to RMB 4,402.3 million, primarily driven by growth in cash and financial assets Summary of Consolidated Statement of Financial Position (As of June 30, 2025) | Indicator | As of June 30, 2025 (RMB thousand) | As of December 31, 2024 (RMB thousand) | | :--- | :--- | :--- | | Non-current assets | 760,226 | 775,196 | | Current assets | 5,192,660 | 3,492,806 | | Current liabilities | 790,352 | 809,841 | | Net current assets | 4,402,308 | 2,682,965