Company Information Board of Directors and Corporate Governance Structure The company's board of directors underwent changes, with Mr. Cheng Yu appointed Executive Director and Chairman, Mr. Peng Liang reassigned as Vice Chairman and resigning as Co-CEO, and Ms. Ma Xiaoxia and Mr. Li Nian appointed Executive Directors - Mr. Cheng Yu was appointed Executive Director and Chairman of the Board on June 27, 20255 - Mr. Peng Liang was re-designated from Chairman of the Board to Vice Chairman and resigned as Co-Chief Executive Officer on June 27, 20255 - Ms. Ma Xiaoxia and Mr. Li Nian were appointed Executive Directors on June 27, 20255 - Ms. Luo Xiaomei resigned as Executive Director and Chairman of the Nomination Committee effective June 27, 20255 Key Contact and Registration Information The company is registered in the Cayman Islands with its principal place of business in Beijing, China, and a primary place of business in Hong Kong, with PwC as auditor and DeHeng Law Offices (Hong Kong) as legal counsel - The company's registered office is in the Cayman Islands, with its principal place of business and headquarters in Chaoyang District, Beijing, China6 - The auditor is PricewaterhouseCoopers, and the legal counsel is DeHeng Law Offices (Hong Kong) LLP56 - The company's stock code is 01948, and its website is **https://www.ujumedia.com**[7](index=7&type=chunk) Financial Highlights Operating Results For the six months ended June 30, 2025, the company's revenue increased by 29.8% to RMB 5,018.3 million, profit before income tax grew by 63.2% to RMB 84.7 million, and profit attributable to owners increased by 52.8% to RMB 66.3 million Operating Results for the Six Months Ended June 30 (RMB million) | Indicator | 2025 (Unaudited) | 2024 (Unaudited) | Change | | :--- | :--- | :--- | :--- | | Revenue | 5,018.3 | 3,867.1 | 29.8% | | Gross Profit | 153.1 | 150.8 | 1.5% | | Profit Before Income Tax | 84.7 | 51.9 | 63.2% | | Profit for the Period Attributable to Owners of the Company | 66.3 | 43.4 | 52.8% | Financial Position As of June 30, 2025, the company's total assets increased by 10.1% to RMB 5,061.1 million, total liabilities grew by 13.7% to RMB 3,568.6 million, total equity rose by 2.5% to RMB 1,492.5 million, and retained earnings increased by 8.6% to RMB 748.3 million Financial Position as of June 30, 2025 (RMB million) | Indicator | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | Change | | :--- | :--- | :--- | :--- | | Total Assets | 5,061.1 | 4,596.5 | 10.1% | | Total Liabilities | 3,568.6 | 3,139.9 | 13.7% | | Total Equity | 1,492.5 | 1,456.6 | 2.5% | | Retained Earnings | 748.3 | 688.8 | 8.6% | Chairman's Report Performance Review and Outlook In the first half of 2025, the company leveraged AI technology to enhance service delivery in the marketing industry, achieving approximately RMB 7.9 billion in total billings, a 29.8% increase in total revenue to RMB 5 billion, and a 50.2% rise in net profit to RMB 64.8 million - In the first half of 2025, AI technology brought disruptive changes to the marketing industry, creating significant opportunities for digital marketing12 - The Group's advertising business recorded total billings of approximately RMB 7.9 billion, with direct advertiser business accounting for 62.8%12 Key Financial Data for H1 2025 (RMB) | Indicator | H1 2025 | H1 2024 | Growth Rate | | :--- | :--- | :--- | :--- | | Total Revenue | Approx. RMB 5 billion | Approx. RMB 3.9 billion | 29.8% | | Net Profit | RMB 64.8 million | RMB 43.2 million | Approx. 50.2% | | Live E-commerce GMV | RMB 512.8 million | RMB 539.2 million | -4.9% | Accelerated Implementation of Intelligent Marketing Solutions The company advanced intelligent marketing solutions, upgrading its "U-Engine" smart advertising platform to integrate mainstream media algorithms, boosting client budget utilization by 12 percentage points and managing over RMB 50 billion in ad budgets, while its "U-Crane" smart content creation platform, integrating 12 AI core technologies, improved material production efficiency by 8 times and reduced video production costs by 75% - The smart advertising platform "U-Engine" completed its upgrade, increasing clients' budget utilization rate within the stipulated time by 12 percentage points13 - The U-Engine platform has integrated with 7 mainstream media ecosystems, including ByteDance and Tencent Ads, serving clients across 8 major vertical industries such as e-commerce, finance, and internet services, cumulatively managing over RMB 50 billion in advertising budgets13 - The smart content creation platform "U-Crane" integrates 12 AI core technologies, supporting text-to-image/text-to-video, increasing material production efficiency by 8 times compared to traditional methods, and reducing the average production cost per video by 75%15 Intelligent Organizational Transformation and Future Strategy The company actively adjusted its organizational collaboration model, implementing a "business-technology integration" approach to enhance responsiveness to client needs, with a future strategic goal of achieving "RMB 10 billion self-operation" by focusing on core value clients, industries, and regional markets - The company implements a "business-technology integration" collaboration model within its organization to enhance agile response to client needs17 - The future strategic goal is to achieve "RMB 10 billion self-operation," focusing on deep self-operation around core value clients, industries, and regional markets16 - The company promotes the principle of "talent density a step ahead" and the "three empowerments, three demands" incentive system to ensure organizational capabilities lead business development16 Management Discussion and Analysis Revenue Analysis For the six months ended June 30, 2025, total revenue increased by 29.8% to RMB 5,018.3 million, driven by a 30.3% growth in online marketing solutions revenue to RMB 4,989.6 million, while live e-commerce revenue decreased by 24.4% to RMB 27.9 million due to strategic resource reallocation Revenue by Source (RMB thousand) | Revenue Source | 2025 | Percentage of Total | 2024 | Percentage of Total | | :--- | :--- | :--- | :--- | :--- | | Online Marketing Solutions Business | 4,989,591 | 99.4% | 3,828,615 | 99.0% | | Live E-commerce Business | 27,938 | 0.5% | 36,965 | 0.9% | | Others | 765 | 0.1% | 1,558 | 0.1% | | Total | 5,018,294 | 100.0% | 3,867,138 | 100.0% | - Revenue from online marketing solutions business increased by 30.3%, primarily due to enhanced operational and creative teams, continuous expansion of the internet advertising market, and successful acquisition of new clients19 - Revenue from live e-commerce business decreased by 24.4%, mainly due to the company's proactive restructuring in response to market changes, reallocating resources to core businesses19 Online Marketing Solutions Business Revenue by Advertiser Client Type (RMB thousand) | Client Type | 2025 | Percentage of Total | 2024 | Percentage of Total | | :--- | :--- | :--- | :--- | :--- | | Advertisers | 4,938,466 | 99.0% | 3,806,587 | 99.4% | | Advertising Agencies | 51,125 | 1.0% | 22,028 | 0.6% | | Total | 4,989,591 | 100.0% | 3,828,615 | 100.0% | Online Marketing Solutions Business Revenue by Industry (RMB thousand) | Industry | 2025 | Percentage of Total | 2024 | Percentage of Total | | :--- | :--- | :--- | :--- | :--- | | E-commerce | 2,228,689 | 45.2% | 2,082,802 | 54.8% | | Internet Services | 968,475 | 19.6% | 548,834 | 14.4% | | Financial Services | 747,946 | 15.1% | 443,042 | 11.6% | | Gaming | 668,494 | 13.5% | 485,288 | 12.7% | | Leisure Travel | 145,565 | 2.9% | 114,166 | 3.0% | | Education | 57,740 | 1.2% | 75,961 | 2.0% | | Real Estate and Home Decoration | 24,704 | 0.5% | 6,398 | 0.2% | | Others | 96,853 | 2.0% | 50,096 | 1.3% | | Total | 4,938,466 | 100.0% | 3,806,587 | 100.0% | - The e-commerce industry remains the largest client group, though its proportion decreased, while the internet services industry client group's proportion increased24 Cost and Profit Analysis Service costs, primarily traffic acquisition and monitoring, increased to RMB 4,865.2 million, leading to a 1.5% gross profit increase to RMB 153.1 million but a gross margin decline from 3.9% to 3.1%, while sales and general & administrative expenses decreased, and R&D expenses rose by 20.5% to RMB 5.3 million Service Cost Components (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Traffic Acquisition and Monitoring Costs | 4,777,776 | 3,645,838 | | Employee Benefit Expenses | 51,286 | 41,209 | | Outsourced Short Video Production, Advertising, and Live Streamer Costs | 7,891 | 8,779 | | Cost of Inventories Sold | 5,610 | 8,463 | | Depreciation and Amortisation Expenses | 2,992 | 3,173 | | Taxes and Surcharges | 13,020 | 5,439 | | Others | 6,650 | 3,417 | | Total | 4,865,225 | 3,716,318 | - Gross profit increased by 1.5% to RMB 153.1 million, but the gross profit margin decreased from 3.9% to 3.1%27 - Selling expenses decreased to RMB 12.0 million, primarily due to reduced live streaming expenses for domestic self-operated e-commerce business28 - General and administrative expenses decreased by 13.1% to RMB 36.4 million, mainly due to reduced employee benefit expenses and professional and consulting service fees29 - Research and development expenses increased by 20.5% to RMB 5.3 million, primarily due to increased software service fees for R&D activities30 Other Financial Performance Net impairment losses on financial assets decreased to RMB 11.6 million due to credit risk control, other income surged by 500% to RMB 1.2 million from government grants, and net other gains turned positive at RMB 1.3 million, while net finance costs became an expense of RMB 5.7 million, and profit attributable to owners increased by 52.8% to RMB 66.3 million, with net profit margin rising to 1.3% - Net impairment losses on financial assets decreased to RMB 11.6 million, primarily due to effective credit risk control31 - Other income increased by approximately 500% to RMB 1.2 million, mainly due to increased government grants32 - Net other gains turned from a loss of RMB 7.7 million in the same period of 2024 to a gain of RMB 1.3 million in the same period of 202533 - Net finance costs turned from income of RMB 1.9 million in the same period of 2024 to costs of RMB 5.7 million in the same period of 2025, primarily due to increased interest expenses34 - Income tax expense increased to RMB 19.9 million, with the effective income tax rate rising from 16.8% to 23.5%, mainly due to a decreased profit contribution ratio from Hainan Youju35 - Profit for the period attributable to owners of the Company increased by 52.8% to RMB 66.3 million, with a net profit margin of 1.3%3637 Liquidity and Financial Resources As of June 30, 2025, the company's bank and other borrowings were approximately RMB 289.0 million, with a gearing ratio of 0.2 times, while cash and cash equivalents decreased to RMB 719.6 million due to net cash outflow from operating activities, maintaining a sound liquidity position and managing foreign exchange risk through options - As of June 30, 2025, bank and other borrowings were approximately RMB 289.0 million (December 31, 2024: approximately RMB 248.2 million)39 - As of June 30, 2025, the gearing ratio was 0.2 times (December 31, 2024: 0.18 times)39 - Cash and cash equivalents decreased to RMB 719.6 million, primarily due to net cash outflow from daily operating activities39 Key Financial Ratios | Indicator | June 30, 2025 (%) | June 30, 2024 (%) | | :--- | :--- | :--- | | Gross Profit Margin | 3.1 | 3.9 | | Net Profit Margin | 1.3 | 1.1 | | Return on Equity | 8.7 | 6.2 | | Return on Assets | 2.6 | 2.2 | | Current Ratio | 1.4 | 1.4 | | Gearing Ratio | 0.20 | 0.18 | - The Group adopts a prudent financial management approach to treasury policies, mitigating credit risk through continuous credit assessments49 - Foreign exchange risk primarily arises from overseas media traffic acquisition costs paid in USD, which are hedged through foreign exchange options50 Assets and Investments As of June 30, 2025, restricted cash balances were approximately RMB 116.9 million, serving as collateral for borrowings, with no significant equity investments held, no major future investment plans beyond the prospectus, and no significant acquisitions or disposals of subsidiaries, associates, or joint ventures during the period - As of June 30, 2025, restricted cash balances were approximately RMB 116.9 million, serving as collateral for bank borrowings, factoring borrowings, and bills payable54 - The Group holds no significant equity investments in any other companies and has no major future plans for investments and capital assets5556 - For the six months ended June 30, 2025, the Group had no significant acquisitions or disposals of subsidiaries, associates, or joint ventures57 Employee Information As of June 30, 2025, the Group had 884 employees, an increase from 645 at the end of 2024, with total employee costs of approximately RMB 90.7 million, and implements competitive remuneration, share option, and share award schemes to attract and retain talent - As of June 30, 2025, the Group had 884 employees (December 31, 2024: 645 employees)58 - Total employee costs for the six months ended June 30, 2025, were approximately RMB 90.7 million (same period in 2024: approximately RMB 82.7 million)58 - The Group implements share option schemes and share award schemes, but as of June 30, 2025, no shares or share options have been granted under these schemes58 Use of Net Proceeds from Global Offering The net proceeds from the global offering were approximately HKD 748.5 million, with HKD 628.6 million utilized by June 30, 2025, for platform upgrades, digital service development, internal management, e-commerce expansion, AI content creation, sales and marketing, media expansion, and new business exploration, while the remaining HKD 119.9 million is earmarked for strategic investments and acquisitions by the end of 2026 Use of Net Proceeds from Global Offering (As of June 30, 2025) | Purpose | Approximate Percentage of Total Net Proceeds | Net Proceeds from Global Offering (HKD million) | Net Proceeds Utilized (HKD million) | Remaining Net Proceeds (HKD million) | Expected Timeframe for Full Utilization of Remaining Net Proceeds | | :--- | :--- | :--- | :--- | :--- | :--- | | Upgrading U-Engine platform, focusing on R&D and leveraging AI capabilities and SaaS technology | 2.3% | 17.0 | 17.0 | — | — | | Developing a digital service platform for U-Engine | 2.0% | 14.8 | 14.8 | — | — | | Upgrading internal management system | 0.6% | 4.4 | 4.4 | — | — | | Expanding business opportunities for online short video platform e-commerce | 3.3% | 24.4 | 24.4 | — | — | | Enhancing content creation capabilities with AI technology | 6.6% | 49.6 | 49.6 | — | — | | Strengthening sales and marketing teams | 3.4% | 25.2 | 25.2 | — | — | | Expanding media base | 15.6% | 117.0 | 117.0 | — | — | | Exploring new businesses with new advertiser clients and online media platforms | 40.3% | 302.1 | 302.1 | — | — | | Seeking strategic investments and acquisitions | 16.0% | 119.9 | — | 119.9 | Before the end of the year ending December 31, 2026 | | Working capital and general corporate purposes | 9.9% | 74.1 | 74.1 | — | — | | Total | 100% | 748.5 | 628.6 | 119.9 | | - As of June 30, 2025, approximately HKD 628.6 million of the net proceeds from the global offering has been utilized, with the remaining approximately HKD 119.9 million allocated for strategic investments and acquisitions59 Other Information Corporate Governance and Compliance The Group is committed to high corporate governance standards, complying with the Corporate Governance Code in Appendix C1 of the Listing Rules for the six months ended June 30, 2025, with a temporary deviation regarding the separation of Chairman and CEO duties, and has adopted and confirmed compliance with the Model Code for directors' securities transactions, while the audit committee reviewed the interim financial information for compliance - The Company has complied with the Corporate Governance Code set out in Appendix C1 to the Listing Rules, with a deviation from January 1, 2025, to June 27, 2025, due to the non-segregation of duties between the Chairman and Chief Executive Officer, but has fully complied thereafter61 - The Company has adopted the Model Code set out in Appendix C3 to the Listing Rules as the code of conduct for directors' securities transactions and confirmed that the directors have complied with it63 - The Audit Committee has reviewed the Group's interim financial information and considers that it has been prepared in accordance with applicable accounting standards, the Listing Rules, and other applicable legal requirements64 Securities Transactions and Incentive Schemes For the six months ended June 30, 2025, neither the company nor its subsidiaries purchased, sold, or redeemed any listed securities, and while share option and share award schemes are in place to incentivize talent, no options or awards were granted during the reporting period - For the six months ended June 30, 2025, neither the Company nor any of its subsidiaries purchased, sold, or redeemed any of the Company's listed securities65 - The Share Option Scheme aims to incentivize participants, with a limit of 10% of the issued shares on the listing date and a 1% limit per participant within any 12-month period, valid until October 7, 20316768 - The Share Award Scheme aims to recognize contributions, retain, and attract talent, with a limit of 10% of the issued share capital on the adoption date of the Share Award Scheme and a 1% limit per participant within any 12-month period, valid until May 21, 203371727980 - For the six months ended June 30, 2025, no share options were granted under the Share Option Scheme, nor were any awards granted under the Share Award Scheme6982 Directors' and Major Shareholders' Interests As of June 30, 2025, Mr. Cheng Yu and his spouse Ms. Ma Xiaoxia held interests in the company's shares, with Mr. Cheng Yu directly and indirectly holding 50.62% and Ms. Ma Xiaoxia deemed to hold 50.65% due to spousal interest, while major shareholders Autumn Harvest Ltd, Vast Business, and Vigorous Development held 50.62% and 22.06% respectively, with no changes in directors' information requiring disclosure during the period Interests of Directors and Chief Executive in the Company's Shares (As of June 30, 2025) | Director Name | Capacity/Nature of Interest | Number and Class of Securities Held | Approximate Percentage of Shareholding | | :--- | :--- | :--- | :--- | | Mr. Cheng Yu | Interest in controlled corporation | 303,715,400 shares (L) | 50.62% | | | Beneficial owner | 210,000 shares (L) | 0.04% | | Ms. Ma Xiaoxia | Spouse's interest | 303,925,400 shares (L) | 50.65% | Interests of Major Shareholders in the Company's Shares (As of June 30, 2025) | Shareholder Name | Capacity/Nature of Interest | Number and Class of Securities Held | Approximate Percentage of Shareholding | | :--- | :--- | :--- | :--- | | Autumn Harvest Ltd | Beneficial owner | 303,715,400 shares (L) | 50.62% | | Vast Business | Interest in controlled corporation | 132,350,000 shares (L) | 22.06% | | Mr. Ma Xiaohui | Interest in controlled corporation | 132,350,000 shares (L) | 22.06% | | Ms. Yu Juan | Spouse's interest | 132,350,000 shares (L) | 22.06% | | Vigorous Development | Beneficial owner | 132,350,000 shares (L) | 22.06% | - From the date of the 2024 annual report up to the date of this report, no changes in directors' information required disclosure under Rule 13.51B(1) of the Listing Rules83 Interim Dividend and Public Float The Board did not declare any interim dividend for the six months ended June 30, 2025, and the company maintained the public float required by the Listing Rules throughout the period and up to the report date - The Board did not declare any interim dividend for the six months ended June 30, 202589 - The Company maintained the public float required by the Listing Rules for the six months ended June 30, 2025, and up to the date of this report90 Review Report on Interim Financial Information Introduction and Scope of Review PricewaterhouseCoopers reviewed the interim financial information of Uju Holdings Limited and its subsidiaries for the six months ended June 30, 2025, in accordance with International Standard on Review Engagements 2410, which is less extensive than an audit and thus no audit opinion is expressed - The auditor has reviewed the interim financial information of Uju Holdings Limited and its subsidiaries for the six months ended June 30, 202592 - The review was conducted in accordance with International Standard on Review Engagements 2410, which is less in scope than an audit, and therefore no audit opinion is expressed93 Conclusion Based on the review, the auditor found no matters suggesting that the Group's interim financial information was not prepared in all material respects in accordance with International Accounting Standard 34 "Interim Financial Reporting" - The auditor found no matters that cause them to believe that the Group's interim financial information has not been prepared in all material respects in accordance with International Accounting Standard 34 "Interim Financial Reporting"94 Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income For the six months ended June 30, 2025, the company's revenue was RMB 5,018,294 thousand, a 29.8% increase year-on-year, with profit for the period at RMB 64,797 thousand and profit attributable to owners at RMB 66,265 thousand, resulting in basic and diluted earnings per share of RMB 0.11, while other comprehensive loss primarily stemmed from exchange differences on financial statement translation and fair value changes of equity investments Summary of Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income (RMB thousand) | Item | 2025 (Unaudited) | 2024 (Unaudited) | | :--- | :--- | :--- | | Revenue | 5,018,294 | 3,867,138 | | Gross Profit | 153,069 | 150,820 | | Operating Profit | 90,346 | 50,023 | | Profit Before Income Tax | 84,696 | 51,891 | | Income Tax Expense | (19,899) | (8,738) | | Profit for the Period | 64,797 | 43,153 | | Profit for the Period Attributable to Owners of the Company | 66,265 | 43,414 | | Total Comprehensive Income for the Period | 58,141 | 44,870 | | Basic Earnings Per Share (RMB) | 0.11 | 0.07 | | Diluted Earnings Per Share (RMB) | 0.11 | 0.07 | - Other comprehensive loss primarily resulted from exchange differences on translation of the Company's financial statements (RMB -11,285 thousand) and fair value changes of equity investments at fair value through other comprehensive income (RMB -3,565 thousand)96 Interim Condensed Consolidated Statement of Financial Position As of June 30, 2025, the company's total assets were RMB 5,061,053 thousand, a 10.1% increase from year-end 2024, with total current assets at RMB 4,993,126 thousand, predominantly trade receivables, while total liabilities were RMB 3,568,575 thousand, mostly current liabilities, and total equity was RMB 1,492,478 thousand Summary of Interim Condensed Consolidated Statement of Financial Position (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Assets | | | | Total Non-current Assets | 67,927 | 69,559 | | Total Current Assets | 4,993,126 | 4,526,946 | | Total Assets | 5,061,053 | 4,596,505 | | Liabilities | | | | Total Non-current Liabilities | 2,908 | 3,396 | | Total Current Liabilities | 3,565,667 | 3,136,547 | | Total Liabilities | 3,568,575 | 3,139,943 | | Equity | | | | Equity Attributable to Owners of the Company | 1,491,951 | 1,454,567 | | Non-controlling Interests | 527 | 1,995 | | Total Equity | 1,492,478 | 1,456,562 | - Trade receivables are the largest current asset, amounting to RMB 3,734,958 thousand as of June 30, 202598 - Trade payables are the largest current liability, amounting to RMB 2,485,989 thousand as of June 30, 202598 Interim Condensed Consolidated Statement of Changes in Equity For the six months ended June 30, 2025, total equity attributable to owners of the company increased from RMB 1,454,567 thousand at the beginning of the period to RMB 1,491,951 thousand at the end, driven by a profit of RMB 66,265 thousand despite other comprehensive losses of RMB 6,656 thousand, and dividends of RMB 22,225 thousand were declared and paid Summary of Interim Condensed Consolidated Statement of Changes in Equity (RMB thousand) | Item | June 30, 2025 (Unaudited) | June 30, 2024 (Unaudited) | | :--- | :--- | :--- | | Equity Attributable to Owners of the Company at Beginning of Period | 1,454,567 | 1,382,832 | | Profit/(Loss) for the Period | 66,265 | 43,414 | | Other Comprehensive Loss/(Income) | (6,656) | 1,717 | | Total Comprehensive Income/(Loss) for the Period | 59,609 | 45,131 | | Dividends Declared and Paid | (22,225) | (27,187) | | Profit Appropriation to Statutory Reserve | — | — | | Equity Attributable to Owners of the Company at End of Period | 1,491,951 | 1,400,776 | - As of June 30, 2025, total equity attributable to owners of the Company was RMB 1,491,951 thousand102 Interim Condensed Consolidated Statement of Cash Flows For the six months ended June 30, 2025, net cash used in operating activities was RMB 61,853 thousand, net cash from investing activities was RMB 15,034 thousand, and net cash used in financing activities was RMB 14,643 thousand, resulting in cash and cash equivalents of RMB 719,626 thousand at period-end, a decrease from the beginning of the period Summary of Interim Condensed Consolidated Statement of Cash Flows (RMB thousand) | Item | 2025 (Unaudited) | 2024 (Unaudited) | | :--- | :--- | :--- | | Net Cash Used in Operating Activities | (61,853) | (240,633) | | Net Cash From/(Used in) Investing Activities | 15,034 | (21,648) | | Net Cash Used in Financing Activities | (14,643) | (49,435) | | Net Decrease in Cash and Cash Equivalents | (61,462) | (311,716) | | Cash and Cash Equivalents at End of Period | 719,626 | 409,272 | - Net cash used in operating activities significantly decreased, indicating improved operating efficiency104 - Investing activities shifted from cash outflow to cash inflow, primarily due to the maturity and recovery of time deposits104 Notes to the Interim Condensed Consolidated Financial Information General Information and Basis of Preparation The company, incorporated in the Cayman Islands and listed on the HKEX Main Board on November 8, 2021, primarily provides one-stop cross-media online marketing solutions, with its interim financial information prepared in accordance with IAS 34 and no significant impact from the initial application of "Lack of Exchangeability — Amendments to IAS 21" on January 1, 2025, while new or revised IFRS standards will be adopted in the future - The Company completed its listing on the Main Board of The Stock Exchange of Hong Kong Limited on November 8, 2021107 - The Group primarily markets advertiser clients' products and services through media partners, provides advertising distribution services, and live e-commerce services107 - The interim financial information has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting"108 - The Group first applied "Lack of Exchangeability — Amendments to IAS 21" on January 1, 2025, with no significant impact110 - New or revised standards, including IFRS 9, 7, 18, and 19, will be adopted in the future, with no significant impact expected except for IFRS 18113114 Financial Risk Management and Segment Information The Group faces market risks (foreign exchange, interest rate), credit risk, and liquidity risk, with risk management overseen by senior management and no significant changes to policies since December 31, 2024, while financial instrument fair value estimates are tiered, and the fair value of financial assets at fair value through other comprehensive income was reduced to zero, and the business is managed as a single reporting segment - The Group is exposed to market risks (foreign exchange risk, cash flow and fair value interest rate risk), credit risk, and liquidity risk116 - There have been no significant changes to risk management policies since December 31, 2024119 - Management has assessed and reduced the fair value of the Group's financial assets at fair value through other comprehensive income to zero as of June 30, 2025121 - The Group's business is operated and managed as a single reporting segment, and therefore no segment information is presented123 Revenue and Cost Details For the six months ended June 30, 2025, revenue from one-stop online marketing solutions was RMB 4,938,466 thousand, advertising distribution services RMB 51,125 thousand, and live e-commerce RMB 27,938 thousand, with revenue recognized primarily at a point in time and over time, while credit risk is concentrated with a major client contributing approximately 44% of total revenue, and total expenses, mainly traffic acquisition and monitoring costs, amounted to RMB 4,918,946 thousand Revenue Analysis from Contracts with Customers (RMB thousand) | Revenue Category | 2025 | 2024 | | :--- | :--- | :--- | | One-stop Online Marketing Solutions Services | 4,938,466 | 3,806,587 | | Advertising Distribution Services | 51,125 | 22,028 | | Live E-commerce Business | 27,938 | 36,965 | | Provision of Other Services | 765 | 1,558 | | Total | 5,018,294 | 3,867,138 | Revenue Analysis by Timing of Revenue Recognition (RMB thousand) | Timing of Recognition | 2025 | 2024 | | :--- | :--- | :--- | | At a point in time | 4,339,926 | 3,341,482 | | Over time | 678,368 | 525,656 | | Total | 5,018,294 | 3,867,138 | - Credit risk is concentrated from a major client A, which contributed approximately 44% of the Group's total revenue for the six months ended June 30, 2025126 Expenses by Nature (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Traffic Acquisition and Monitoring Costs | 4,777,776 | 3,645,838 | | Employee Benefit Expenses | 90,701 | 82,671 | | Taxes and Surcharges | 13,020 | 5,439 | | Outsourced Short Video Production, Advertising, and Live Streamer Costs | 8,593 | 13,231 | | Professional and Consulting Service Fees | 6,145 | 10,020 | | Cost of Inventories Sold and Consumed | 5,610 | 8,463 | | Depreciation and Amortisation Expenses | 5,204 | 5,368 | | Transportation Costs | 3,825 | 1,610 | | Office Expenses | 3,676 | 2,042 | | Travel and Entertainment Expenses | 2,723 | 2,772 | | Others | 1,673 | 1,235 | | Total | 4,918,946 | 3,778,689 | Net Impairment Losses on Financial Assets and Other Income/Losses For the six months ended June 30, 2025, net impairment losses on financial assets were RMB 11,556 thousand, primarily from trade receivables, other income was RMB 1,209 thousand, mainly from government grants, and net other gains were RMB 1,345 thousand, influenced by litigation loss provisions, foreign exchange gains, investment income, and impairment reversals for in-kind settlement arrangements Net Impairment Losses on Financial Assets (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Impairment loss provision — Trade receivables | 11,462 | 26,769 | | Impairment loss provision — Other receivables | 94 | 4,143 | | Total | 11,556 | 30,912 | Other Income (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Government grants | 1,068 | 63 | | Others | 141 | 96 | | Total | 1,209 | 159 | Net Other Gains/(Losses) (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Provision for litigation losses | (3,652) | — | | Net foreign exchange gains/(losses) | 2,632 | (216) | | Investment income | 1,867 | — | | Impairment reversal/(provision) and losses on goods obtained in in-kind settlement arrangements | 484 | (2,729) | | Provision for an onerous contract | — | (5,705) | | Others | 14 | 977 | | Total | 1,345 | (7,673) | - Provision for litigation losses increased by RMB 3,652 thousand, and net foreign exchange gains turned from a loss to a gain131 Net Finance (Costs)/Income and Income Tax Expense For the six months ended June 30, 2025, net finance costs were RMB 5,650 thousand, primarily due to increased interest expenses on bank borrowings, guarantee fees, and factoring borrowings, while income tax expense rose to RMB 19,899 thousand, with the effective tax rate increasing to 23.5% due to a lower profit contribution from Hainan Youju, and no Pillar Two model rules related tax provision was deemed necessary Net Finance (Costs)/Income (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Finance income | 9,029 | 10,142 | | Finance costs | (14,679) | (8,274) | | Net Finance (Costs)/Income | (5,650) | 1,868 | Income Tax Expense (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Current income tax expense | 21,444 | 14,756 | | Deferred income tax credit | (1,545) | (6,018) | | Income Tax Expense | 19,899 | 8,738 | - The corporate income tax rate in China is generally 25%, with Hainan Youju Technology Co., Ltd. enjoying a preferential tax rate of 15%, and certain small low-profit enterprises enjoying a 20% tax rate136 - The Group has assessed that as of June 30, 2025, no tax provision related to the Organisation for Economic Co-operation and Development ("OECD") Pillar Two model rules is required137 Dividends and Earnings Per Share On March 21, 2025, the company declared a final dividend of HKD 4 cents per ordinary share for the year ended December 31, 2024, totaling approximately RMB 22,225 thousand, which was approved by shareholders and fully paid on May 30, 2025, with no interim dividends declared for the six months ended June 30, 2025, and basic and diluted earnings per share increasing to RMB 0.11 from RMB 0.07 in the prior year Dividends Declared (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Dividends declared by the Company | 22,225 | 27,187 | - No interim dividends were declared for the six months ended June 30, 2025, and 2024139 Earnings Per Share (RMB) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Profit for the period attributable to owners of the Company (RMB thousand) | 66,265 | 43,414 | | Weighted average number of ordinary shares in issue during the period (thousand shares) | 590,919 | 590,919 | | Basic Earnings Per Share | 0.11 | 0.07 | | Diluted Earnings Per Share | 0.11 | 0.07 | Property, Plant and Equipment and Leases As of June 30, 2025, the net book value of property, plant, and equipment was RMB 14,312 thousand, with additions of RMB 1,999 thousand during the period, while right-of-use assets were RMB 6,623 thousand, and total lease liabilities were RMB 7,092 thousand, with depreciation expenses primarily recognized in cost of services Net Book Value of Property, Plant and Equipment (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Buildings | 10,715 | 11,005 | | Motor vehicles | 46 | 78 | | Electronic equipment | 817 | 964 | | Furniture and fixtures | 24 | 52 | | Leasehold improvements | 2,710 | 1,352 | | Total | 14,312 | 13,451 | - Additions to property, plant, and equipment amounted to RMB 1,999 thousand during the period143 Lease Liabilities (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Current | 4,184 | 5,807 | | Non-current | 2,908 | 3,396 | | Total | 7,092 | 9,203 | - Depreciation expense for right-of-use assets was RMB 3,552 thousand, and interest expense was RMB 257 thousand146 Trade Receivables and Prepayments As of June 30, 2025, net trade receivables were RMB 3,734,958 thousand, with approximately 48% from a major client A, while transferred trade receivables amounted to RMB 58,854 thousand with related secured borrowings of RMB 50,026 thousand, and total prepayments, deposits, and other assets were RMB 415,507 thousand, primarily comprising prepayments to media platforms and recoverable VAT, with time deposits matured and recovered during the period Trade Receivables (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Trade receivables | 3,862,012 | 3,284,262 | | Less: Provision for credit losses | (127,054) | (115,678) | | Trade receivables — Net | 3,734,958 | 3,168,584 | - As of June 30, 2025, the balance of trade receivables from major client A was approximately RMB 1,836,185 thousand, accounting for approximately 48% of total trade receivables126 Ageing Analysis of Trade Receivables (RMB thousand) | Ageing | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Within 90 days | 3,529,073 | 3,107,466 | | 91 to 180 days | 197,736 | 77,864 | | 181 to 270 days | 29,143 | 6,080 | | 271 days to 1 year | 18,469 | 3,934 | | Over 1 year | 87,591 | 88,918 | | Total | 3,862,012 | 3,284,262 | Prepayments, Deposits and Other Assets (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Deposits paid to media platforms | 87,850 | 98,612 | | Prepayments to media platforms and suppliers | 171,897 | 126,393 | | Recoverable VAT | 137,698 | 207,004 | | Total Current Prepayments, Deposits and Other Assets | 415,507 | 453,338 | - Time deposits matured and were recovered as of June 30, 2025, with a zero balance at period-end153 Cash and Borrowings As of June 30, 2025, restricted cash was RMB 116,936 thousand, primarily collateral for borrowings, while cash and cash equivalents were RMB 719,626 thousand, mainly in RMB and USD, and total trade payables were RMB 2,485,989 thousand, including RMB 330,000 thousand guaranteed by third parties, with bills payable of RMB 219,000 thousand secured by bank deposits or subsidiary guarantees, and total borrowings of RMB 289,048 thousand at effective annual interest rates ranging from 1.3% to 4.7% Restricted Cash (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Restricted bank balances and deposits | 116,936 | 99,382 | Cash and Cash Equivalents (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Cash on hand | 22 | 22 | | Cash at bank | 718,832 | 781,368 | | Cash equivalents | 772 | 642 | | Total | 719,626 | 782,032 | Ageing Analysis of Trade Payables (RMB thousand) | Ageing | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Less than 6 months | 2,478,151 | 2,087,566 | | 6 months to 1 year | 2,579 | 1,251 | | Over 1 year | 5,259 | 6,687 | | Total | 2,485,989 | 2,095,504 | - As of June 30, 2025, guaranteed amounts payable to media platforms were approximately RMB 330,000 thousand160 Borrowings (RMB thousand) | Item | June 30, 2025 (Unaudited) | December 31, 2024 (Audited) | | :--- | :--- | :--- | | Short-term bank and other borrowings, unsecured | 142,022 | 151,102 | | Short-term bank and other borrowings, secured | 147,026 | 97,118 | | Total | 289,048 | 248,220 | - The effective annual interest rates for borrowings ranged from 1.3% to 4.7%165 Share Award Scheme and Related Party Transactions The company adopted a share award scheme on May 22, 2023, establishing a trust to purchase its shares for awards, which held shares with a book value of RMB 25,762 thousand as of June 30, 2025, though no shares have been granted to participants, and key management personnel compensation of RMB 4,013 thousand was the only significant related party transaction during the period - The Company adopted a Share Award Scheme on May 22, 2023, and established a trust to purchase the Company's shares for awards168 - As of June 30, 2025, the trust held the Company's shares with a book value of RMB 25,762 thousand, but no shares have been granted to any selected participants yet169170 Key Management Personnel Compensation (RMB thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Salaries and wages | 3,789 | 5,405 | | Other social security costs, housing benefits and other employee benefits | 131 | 176 | | Pension costs — Defined contribution plans | 93 | 130 | | Total | 4,013 | 5,711 | Definitions This section provides definitions for key terms and abbreviations used throughout the report, covering company entities, business activities, technical terms, financial indicators, and legal regulations to ensure clarity and consistency
优矩控股(01948) - 2025 - 中期财报