Workflow
Heritage Insurance (HRTG) - 2025 Q3 - Quarterly Report

Financial Performance - Total revenues for Q3 2025 reached $212.5 million, a slight increase from $211.8 million in Q3 2024, while net premiums earned decreased to $195.1 million from $198.8 million year-over-year [15]. - Net income for Q3 2025 was $50.4 million, significantly up from $8.2 million in Q3 2024, resulting in earnings per share of $1.63 compared to $0.27 in the prior year [15]. - Net income for the nine months ended September 30, 2025, was $128,919 thousand, a significant increase from $41,246 thousand in the same period of 2024, representing a growth of approximately 212% [24]. - For the nine months ended September 30, 2025, net income attributable to common stockholders was $128.9 million, with a basic earnings per share of $4.17, compared to $41.2 million and $1.35 in 2024 [66]. - Third quarter 2025 net income was $50.4 million or $1.63 per diluted share, a significant increase from $8.2 million or $0.27 per diluted share in the prior year quarter, primarily due to a 42.5% reduction in losses and loss adjustment expenses (LAE) and lower operating expenses [164]. - Net income for the nine months ended September 30, 2025, was $128.9 million, a 212.6% increase from $41.2 million in the prior year period, driven by higher net premiums earned and a significant decrease in losses and LAE [202]. Assets and Liabilities - The company reported a total assets decrease to $2.37 billion as of September 30, 2025, down from $2.47 billion at the end of 2024 [14]. - The company’s total liabilities decreased to $1.93 billion from $2.18 billion, reflecting a reduction in financial obligations [14]. - Total stockholders' equity increased to $437.3 million as of September 30, 2025, compared to $290.8 million at the end of 2024, driven by retained earnings growth [14]. - The total long-term debt as of September 30, 2025, was $79,253,000, down from $116,319,000 as of December 31, 2024, representing a decrease of approximately 31.9% [114]. - The combined statutory surplus for the Company's insurance subsidiaries was $352.2 million at September 30, 2025, up from $285.5 million at December 31, 2024, indicating an increase of approximately 23.4% [118]. Cash Flow and Investments - Cash and cash equivalents increased to $560.4 million from $452.7 million, reflecting a stronger liquidity position [14]. - Net cash provided by operating activities was $168,432 thousand for the nine months ended September 30, 2025, compared to $143,173 thousand in 2024, indicating an increase of approximately 18% [24]. - Total cash, cash equivalents, and restricted cash at the end of the period was $573,725 thousand, up from $463,645 thousand at the beginning of the period, marking an increase of about 24% [26]. - The company reported net investment income of $9.7 million for Q3 2025, slightly down from $9.8 million in Q3 2024 [15]. - The net investment income, less investment expenses, for the nine months ended September 30, 2025, is $27,295,000, compared to $28,121,000 in 2024 [43]. Premiums and Reinsurance - Gross premiums written for Q3 2025 were $333.2 million, up from $313.0 million in Q3 2024, indicating growth in premium generation [15]. - The company ceded 46.0% of net premiums under the Net Quota Share program for the current year, with an occurrence limit of $20.0-$25.0 million for catastrophe losses [86]. - Ceded premiums for the nine months ended September 30, 2025, were $594,218,000, compared to $583,876,000 for the same period in 2024 [92]. - The Company has catastrophe excess of loss reinsurance coverage of up to $1.6 billion for Heritage P&C, $1.1 billion for NBIC, and $865 million for Zephyr for the 2025-2026 period [83]. Losses and Expenses - Unpaid losses and loss adjustment expenses decreased to $649.6 million from $1.04 billion, indicating improved claims management [14]. - The Company experienced a reduction in losses and loss adjustment expenses to $74.8 million in Q3 2025 from $130.0 million in Q3 2024 [15]. - Total incurred losses for the three months ended September 30, 2025, were $74.8 million, compared to $130.0 million for the same period in 2024, indicating a decrease of approximately 42.5% [94]. - The net loss ratio improved to 38.3%, a 27.1 point decrease from 65.4% in the same quarter last year, reflecting significantly lower net losses and LAE [182]. - Losses and LAE incurred were $249.8 million for the nine months ended September 30, 2025, a 26.1% decrease from $338.0 million in the prior year period, primarily due to lower weather and attritional losses [197]. Stock and Compensation - Stock-based compensation increased to $4,152 thousand for the nine months ended September 30, 2025, compared to $2,248 thousand in 2024, reflecting a rise of about 84% [24]. - The Company recognized stock-based compensation for an additional 217,877 shares of performance-based restricted stock due to expected maximum achievement of performance conditions [138]. - The Company awarded a total of 163,640 shares of time-based restricted stock and 253,918 shares of performance-based restricted stock, with a fair value of $7.02 per share at the time of grant [141]. - The Company repurchased 85,135 shares of common stock at an average cost of $20.74 per share under the 2025 Share Repurchase Plan [131]. Tax and Regulatory - The Company recorded income tax expense of $17.9 million for the three months ended September 30, 2025, with an effective tax rate of 26.2%, compared to $0.8 million and 9.4% in 2024 [74]. - The effective tax rate increased to 26.2% from 9.4% in the prior year quarter, reflecting changes in estimates used for income tax provisions [181]. - The Company has no significant uncertain tax positions or unrecognized tax benefits that would impact the effective income tax rate as of September 30, 2025 [77]. Market Conditions - The Company experienced rising inflation, impacting labor and material costs, but noted that inflation is increasing at a lower rate than in previous years [160].