Important Notice The company's board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report, assuming individual and joint legal responsibility - The company's board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report, free from false records, misleading statements, or major omissions, and assume individual and joint legal responsibility6 - All company directors attended the board meeting to review the quarterly report6 - Company head Huang Si, chief accountant Cao Ming, and head of accounting Sun Li guarantee the truthfulness, accuracy, and completeness of the financial statements in the quarterly report6 - This first quarter report is unaudited6 Company Overview Key Financial Data In Q1 2019, total assets and net assets grew, operating cash flow increased 127.93%, revenue rose 4.37%, and net profit increased 11.25% 2019 Q1 Key Financial Data | Indicator | Current Period End/Year-to-Date (CNY) | Prior Year End/Prior Year-to-Date (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Balance Sheet (Period End): | | | | | Total Assets | 13,593,426,646.20 | 12,888,794,910.77 | 5.47 | | Net Assets Attributable to Shareholders | 5,096,561,070.36 | 4,992,335,075.64 | 2.09 | | Cash Flow Statement (Year-to-Date): | | | | | Net Cash Flow from Operating Activities | 57,926,837.45 | 25,414,016.61 | 127.93 | | Income Statement (Year-to-Date): | | | | | Operating Revenue | 353,409,662.94 | 338,600,129.35 | 4.37 | | Net Profit Attributable to Shareholders | 85,050,094.72 | 76,447,845.15 | 11.25 | | Net Profit Attributable to Shareholders (Excluding Non-recurring Items) | 78,009,599.72 | 76,447,845.15 | 2.04 | | Weighted Average Return on Net Assets (%) | 1.69 | 1.58 | increased by 0.11 percentage points | | Basic Earnings Per Share (CNY/share) | 0.12 | 0.11 | 9.09 | | Diluted Earnings Per Share (CNY/share) | 0.12 | 0.11 | 9.09 | Non-recurring Gains and Losses | Item | Current Period Amount (CNY) | | :--- | :--- | | Non-current asset disposal gains and losses | 660.00 | | Government grants recognized in current profit or loss | 7,040,000.00 | | Income tax impact | -165.00 | | Total | 7,040,495.00 | Shareholding Information As of the end of the reporting period, the company had 38,497 shareholders. Wuhan Water Group Co., Ltd. was the largest shareholder with a 55.18% stake, followed by Beijing Originwater Technology Co., Ltd - As of the end of the reporting period, the company had 38,497 shareholders9 Top Ten Shareholders' Shareholding | Shareholder Name | Shares Held at Period End (shares) | Proportion (%) | Shareholder Nature | | :--- | :--- | :--- | :--- | | Wuhan Water Group Co., Ltd. | 391,536,000 | 55.18 | State-owned Legal Entity | | Beijing Originwater Technology Co., Ltd. | 35,731,092 | 5.04 | Domestic Non-state-owned Legal Entity | | Datong Securities Co., Ltd. | 5,326,000 | 0.75 | Domestic Non-state-owned Legal Entity | | Ruan Rongjing | 3,559,600 | 0.50 | Domestic Natural Person | | Chen Yihui | 2,107,601 | 0.30 | Domestic Natural Person | | Fu Daqing | 1,728,500 | 0.24 | Domestic Natural Person | | He Fangjian | 1,520,094 | 0.21 | Domestic Natural Person | | Yang Lei | 1,240,102 | 0.17 | Domestic Natural Person | | Xiang Yi | 1,200,000 | 0.17 | Domestic Natural Person | | Bao Mingzhong | 1,200,000 | 0.17 | Domestic Natural Person | Significant Events Significant Changes in Key Financial Statement Items and Indicators and Their Reasons Q1 2019 financial items showed significant changes, with decreases in certain assets and payables, and increases in investments and cash flows, driven by new accounting standards and operations Significant Changes in Key Financial Statement Items and Indicators | Item | Period-End Balance/Current Period Amount (CNY) | Year-Beginning Balance/Prior Year Same Period Amount (CNY) | Change (%) | Main Reason | | :--- | :--- | :--- | :--- | :--- | | Inventory | 1,878,508.67 | 4,201,917.69 | -55.29% | Goods issued met revenue recognition criteria and were transferred to cost | | Available-for-sale financial assets | 0 | 5,000,000.00 | -100.00% | Implemented new financial instrument standards, reclassified to other equity instrument investments | | Other equity instrument investments | 24,175,900.00 | 0 | 100.00% | Implemented new financial instrument standards, adjusted from available-for-sale financial assets | | Employee compensation payable | 51,820,783.16 | 77,291,770.42 | -32.95% | Unpaid salaries from previous period were paid in current period | | Taxes payable | 45,090,546.14 | 14,520,628.57 | 210.53% | Increase in total profit led to a corresponding increase in corporate income tax | | Other comprehensive income | 33,581,156.52 | 14,405,256.52 | 133.12% | Implemented new financial instrument standards, available-for-sale financial assets reclassified to fair value measurement | | Financial expenses | 28,789,582.45 | 13,906,015.84 | 107.03% | Decrease in foreign currency loan exchange gains, increase in loan principal led to higher interest expenses | | Asset impairment losses | 11,334,746.32 | 5,238,029.16 | 116.39% | Increase in receivables led to higher bad debt losses | | Non-operating income | 7,040,660.00 | 0 | 100.00% | Increase in government subsidy income | | Minority interest | -743,720.14 | 46,047.62 | -1715.11% | Decrease in net profit of controlled subsidiary | | Net cash flow from operating activities | 57,926,837.45 | 25,414,016.61 | 127.93% | Decrease in cash paid for goods and services, and taxes paid | | Net cash flow from financing activities | 508,879,822.14 | 899,741,943.28 | -43.44% | Decrease in borrowings, increase in cash paid for debt repayment | Progress of Significant Events The company disclosed updates on accounts receivable, with the Municipal Urban Construction Fund Office agreeing to pay 2.215 billion CNY in outstanding sewage treatment service fees by 2021. The company also completed the re-election of its board and supervisory board and appointed new senior management - The Municipal Urban Construction Fund Office will pay 2.215 billion CNY in outstanding sewage treatment service fees as of year-end 2018, in annual installments from 2019 to 2021, resolving the accounts receivable issue13 - The company completed the re-election of its Eighth Board of Directors and Supervisory Board, with Huang Si elected as Chairman and Wang Jing as Chairman of the Supervisory Board13 - Cao Ming was appointed General Manager, Tu Lijun and Liu Ning as Deputy General Managers, Li Kai as Board Secretary, and Sun Li as Chief Financial Officer13 Overdue Unfulfilled Commitments During the Reporting Period There were no overdue unfulfilled commitments during the reporting period - No overdue unfulfilled commitments during the reporting period14 Warning of Significant Changes in Cumulative Net Profit The company did not issue a warning regarding potential cumulative net profit loss or significant changes compared to the prior year-end - The company did not issue a warning regarding potential cumulative net profit loss or significant changes15 Appendix Financial Statements This section presents the unaudited Q1 2019 consolidated and parent company financial statements, reflecting financial position, operating results, and cash flows Consolidated Balance Sheet As of March 31, 2019, the company's consolidated total assets were 13.59 billion CNY, a 5.47% increase from year-end 2018; consolidated total liabilities were 8.25 billion CNY, and total owner's equity was 5.34 billion CNY Consolidated Balance Sheet Key Data (As of March 31, 2019) | Item | March 31, 2019 (CNY) | December 31, 2018 (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Total Assets | 13,593,426,646.20 | 12,888,794,910.77 | 5.47 | | Total Liabilities | 8,253,635,632.93 | 7,652,486,172.08 | 7.86 | | Total Owner's Equity | 5,339,791,013.27 | 5,236,308,738.69 | 1.97 | | Total Owner's Equity Attributable to Parent Company | 5,096,561,070.36 | 4,992,335,075.64 | 2.09 | Parent Company Balance Sheet As of March 31, 2019, the parent company's total assets were 5.36 billion CNY, a 1.62% increase from year-end 2018; total liabilities were 1.32 billion CNY, and total owner's equity was 4.04 billion CNY Parent Company Balance Sheet Key Data (As of March 31, 2019) | Item | March 31, 2019 (CNY) | December 31, 2018 (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Total Assets | 5,363,897,873.88 | 5,278,319,903.87 | 1.62 | | Total Liabilities | 1,322,917,808.31 | 1,255,910,157.26 | 5.34 | | Total Owner's Equity | 4,040,980,065.57 | 4,022,409,746.61 | 0.46 | Consolidated Income Statement In Q1 2019, the company achieved consolidated total operating revenue of 353.41 million CNY, a 4.37% year-on-year increase; net profit attributable to parent company shareholders was 85.05 million CNY, an 11.25% year-on-year increase Consolidated Income Statement Key Data (Q1 2019) | Item | Q1 2019 (CNY) | Q1 2018 (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Total Operating Revenue | 353,409,662.94 | 338,600,129.35 | 4.37 | | Operating Profit | 105,612,289.81 | 102,859,525.63 | 2.68 | | Total Profit | 112,652,949.81 | 102,859,525.63 | 9.52 | | Net Profit | 84,306,374.58 | 76,493,892.77 | 10.21 | | Net Profit Attributable to Parent Company Shareholders | 85,050,094.72 | 76,447,845.15 | 11.25 | | Basic Earnings Per Share (CNY/share) | 0.12 | 0.11 | 9.09 | Parent Company Income Statement In Q1 2019, the parent company's operating revenue was 52.92 million CNY, a slight decrease year-on-year; net profit was a loss of 0.61 million CNY, but the loss narrowed compared to the prior year Parent Company Income Statement Key Data (Q1 2019) | Item | Q1 2019 (CNY) | Q1 2018 (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 52,921,581.17 | 53,617,267.52 | -1.29 | | Operating Profit | -8,604,181.35 | -2,008,906.09 | -328.31 | | Total Profit | -1,564,181.35 | -2,008,906.09 | 22.14 | | Net Profit | -605,581.04 | -2,021,067.16 | 70.04 | Consolidated Cash Flow Statement In Q1 2019, the company's net cash flow from operating activities was 57.93 million CNY, a significant 127.93% year-on-year increase; net cash flow from investing activities was -596.42 million CNY, and net cash flow from financing activities was 508.88 million CNY Consolidated Cash Flow Statement Key Data (Q1 2019) | Item | Q1 2019 (CNY) | Q1 2018 (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 57,926,837.45 | 25,414,016.61 | 127.93 | | Net Cash Flow from Investing Activities | -596,422,166.09 | -513,036,207.38 | -16.26 | | Net Cash Flow from Financing Activities | 508,879,822.14 | 899,741,943.28 | -43.44 | | Net Increase in Cash and Cash Equivalents | -29,625,581.84 | 412,100,643.29 | -107.19 | Parent Company Cash Flow Statement In Q1 2019, the parent company's net cash flow from operating activities was -3.93 million CNY, with the loss significantly narrowing year-on-year; net cash flow from investing activities was -83.82 million CNY, and net cash flow from financing activities was 73.81 million CNY Parent Company Cash Flow Statement Key Data (Q1 2019) | Item | Q1 2019 (CNY) | Q1 2018 (CNY) | Change (%) | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | -3,930,369.54 | -30,027,625.82 | 86.91 | | Net Cash Flow from Investing Activities | -83,822,299.74 | 97,983,838.05 | -185.55 | | Net Cash Flow from Financing Activities | 73,811,833.33 | -2,249,100.00 | 3381.59 | | Net Increase in Cash and Cash Equivalents | -13,940,835.95 | 65,707,112.23 | -121.22 | Adjustments for First-Time Adoption of New Financial Instrument Standards The company adopted new financial instrument standards from January 1, 2019, adjusting financial statement presentation, primarily reclassifying available-for-sale financial assets to other equity instrument investments and other comprehensive income Consolidated Balance Sheet Adjustments The first-time adoption of new financial instrument standards resulted in a 5 million CNY decrease in "Available-for-sale financial assets" and a corresponding 24.18 million CNY increase in "Other equity instrument investments" and 19.18 million CNY adjustment in "Other comprehensive income" in the consolidated balance sheet, leading to a 19.18 million CNY increase in both total assets and total owner's equity Consolidated Balance Sheet Adjustments (January 1, 2019) | Item | December 31, 2018 (CNY) | January 1, 2019 (CNY) | Adjustment Amount (CNY) | | :--- | :--- | :--- | :--- | | Available-for-sale financial assets | 5,000,000.00 | 0 | -5,000,000.00 | | Other equity instrument investments | 0 | 24,175,900.00 | 24,175,900.00 | | Other comprehensive income | 14,405,256.52 | 33,581,156.52 | 19,175,900.00 | | Total Assets | 12,888,794,910.77 | 12,907,970,810.77 | 19,175,900.00 | | Total Owner's Equity Attributable to Parent Company | 4,992,335,075.64 | 5,011,510,975.64 | 19,175,900.00 | Parent Company Balance Sheet Adjustments The first-time adoption of new financial instrument standards resulted in a 5 million CNY decrease in "Available-for-sale financial assets" and a corresponding 24.18 million CNY increase in "Other equity instrument investments" and 19.18 million CNY adjustment in "Other comprehensive income" in the parent company balance sheet, leading to a 19.18 million CNY increase in both total assets and total owner's equity Parent Company Balance Sheet Adjustments (January 1, 2019) | Item | December 31, 2018 (CNY) | January 1, 2019 (CNY) | Adjustment Amount (CNY) | | :--- | :--- | :--- | :--- | | Available-for-sale financial assets | 5,000,000.00 | 0 | -5,000,000.00 | | Other equity instrument investments | 0 | 24,175,900.00 | 24,175,900.00 | | Other comprehensive income | 0 | 19,175,900.00 | 19,175,900.00 | | Total Assets | 5,278,319,903.87 | 5,297,495,803.87 | 19,175,900.00 | | Total Owner's Equity | 4,022,409,746.61 | 4,041,585,646.61 | 19,175,900.00 | Standard Explanation The company adopted the revised new financial instrument standards from January 1, 2019, adjusting financial statement presentation without requiring restatement of prior comparative financial data - The company adopted the revised "Accounting Standard for Business Enterprises No. 22 – Recognition and Measurement of Financial Instruments," "No. 23 – Transfer of Financial Assets," "No. 24 – Hedge Accounting," and "No. 37 – Presentation of Financial Instruments" from January 1, 20194146 - The standards stipulate that financial instruments should be classified and measured on the implementation date, and prior comparative financial statement data does not need to be adjusted if inconsistent with the new standards4146
武汉控股(600168) - 2019 Q1 - 季度财报