Workflow
通策医疗(600763) - 2022 Q2 - 季度财报
TC MedicalTC Medical(SH:600763)2022-08-22 16:00

Company Overview and Core Financial Data This section provides an overview of the company's key financial indicators and performance, highlighting revenue stability amidst a decline in net profit due to various operational challenges Key Financial Indicators and Performance Overview In H1 2022, operating revenue remained stable at ¥1.318 billion, but net profit attributable to shareholders declined 15.73% to ¥296 million, impacted by COVID-19, new branch incubation, and higher personnel costs Key Accounting Data | Key Accounting Data | Current Period (Jan-Jun) | Prior Period | YoY Change (%) | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,318.17 million Yuan | 1,317.50 million Yuan | 0.05% | | Net Profit Attributable to Shareholders | 295.59 million Yuan | 350.77 million Yuan | -15.73% | | Non-Recurring Net Profit Attributable to Shareholders | 286.29 million Yuan | 341.69 million Yuan | -16.21% | | Net Cash Flow from Operating Activities | 260.41 million Yuan | 332.51 million Yuan | -21.68% | | Basic EPS (Yuan/share) | 0.92 | 1.09 | -15.60% | - Key Reasons for Performance Decline: - COVID-19 Impact: Existing hospitals saw a 5% YoY decrease in outpatient visits and 6.8% YoY decrease in operating revenue, with several hospitals experiencing varying degrees of suspension in Q214 - New Branch Incubation: "Dandelion" branches contributed ¥171 million in revenue (105% YoY growth), but their net profit margin was only 5.5%, dragging down overall profitability14 - Talent Reserve: Reserving over 1,000 medical staff for new hospital areas led to an increase in human resource costs exceeding ¥40 million, impacting current period profit14 Management Discussion and Analysis of Operations This section details the company's core dental medical services, its 'general hospital + branch' operating model, industry landscape, competitive advantages, H1 2022 operating results, and future multi-specialty platform strategy Main Business and Operating Model The company operates as a listed entity primarily focused on dental medical services, aiming to build a comprehensive dental group through a 'regional general hospital + branch' model, team-based diagnosis, optimized supply chain management, and a 'service as marketing' philosophy - The company's core operating model is "regional general hospital + branch," leveraging the general hospital's brand and technical advantages to support branch expansion and form regional hospital clusters, mitigating management and expansion risks inherent in the dental industry19 - The company implements a team-based diagnosis model (horizontal and vertical) to address doctor resource shortages, providing one-stop services through interdisciplinary teams to enhance doctor efficiency and customer satisfaction20 - The company established a supply chain company, adopting a "central kitchen" model for centralized procurement and logistics management, aiming for standardized, refined, and intelligent supply chain services to improve consumable management and cost control21 Industry Analysis and Core Competitiveness The dental medical industry has broad market prospects driven by policy support and rising health awareness; the company's core competitiveness lies in its unique 'general hospital + branch' model, talent pipeline, extensive management experience, and strong brand reputation - National policies, such as the "Healthy Oral Action Plan (2019-2025)," continue to guide social capital participation in oral disease prevention and treatment, providing a favorable environment for industry development2627 International Comparison of Dental Industry Indicators | Country | China | USA | Japan | | :--- | :--- | :--- | :--- | | Dentists per 100,000 Population | 14.35 | 61 | 80 | | Annual Per Capita Oral Consumption (USD) | 16.7 USD | 474 USD | 246 USD | | Annual Market Growth | 20% | 6% | < 5% | - The company's core competitiveness includes: - Development Model Barrier: The "general hospital + branch" model and "doctor group + hospital platform" dual-wheel drive29 - Talent Resource Advantage: Establishing doctor groups based on universities to form a talent pipeline29 - Rich Operating Experience: Balancing efficiency, cost, and public welfare through refined management30 - Brand and Customer Advantage: Several of its hospitals have a strong local reputation and are accelerating expansion through the "Dandelion" program31 Analysis of Operating Results In H1 2022, total dental outpatient visits grew 6% to 1.42 million, driven by rapid expansion of 'Dandelion' branches with over 100% revenue growth, while existing Zhejiang and out-of-province businesses saw varied impacts from COVID-19, and the company increased dental chair capacity to 2,423 units H1 2022 Dental Medical Service Revenue by Region | Region | H1 2022 Dental Medical Service Revenue (10,000 Yuan) | YoY Growth Rate | | :--- | :--- | :--- | | Existing Hospitals (Zhejiang) | 97,077 | -7.1% | | Dandelion Branches (Zhejiang) | 16,660 | 100.2% | | Outside Zhejiang Province | 10,859 | -4.8% | | Total | 124,596 | 0.3% | H1 2022 Main Business Revenue by Type | Business Type | H1 2022 Main Business Revenue (10,000 Yuan) | Revenue Share | YoY Growth | | :--- | :--- | :--- | :--- | | Implantology | 22,269 | 18% | 6.5% | | Orthodontics | 23,194 | 19% | 0.1% | | Pediatric Dentistry | 24,016 | 19% | -7.0% | | Restorative Dentistry | 20,072 | 16% | 2.5% | | General Dentistry | 35,045 | 28% | 0.9% | - "Dandelion" branches expanded rapidly, with 7 new openings during the reporting period and an expected 8-10 more by year-end; outpatient visits increased from 90,000 to 240,000, a 166.7% YoY growth, becoming a key driver of company growth3839 Company Strategy and Outlook The company plans to focus on its core dental business while acquiring a 29.75% stake in Horen Technology to establish a multi-specialty medical platform, creating a dual-main business model of 'digital hospital construction' and 'specialty medical services' to expand its healthcare footprint and mitigate single-business risk, also actively fulfilling social responsibilities - The company plans to acquire a 29.75% stake in Horen Technology (300550) to establish it as a second platform for non-dental businesses, developing a dual-main business model of "digital hospital construction + multi-specialty medical services"41 - During the reporting period, the company actively fulfilled its social responsibilities by dispatching 102 medical personnel to aid Shanghai's COVID-19 efforts for over 30 days, completing over 1 million nucleic acid tests42 Significant Matters This section outlines the company's significant equity investment in Horen Technology, analysis of major subsidiaries' performance, and key contractual obligations including entrusted management, guarantees, and property purchases Significant Equity Investments On May 15, 2022, the company signed an agreement to acquire a 29.75% stake in Zhejiang Horen Technology Co., Ltd. (300550) for ¥769 million in cash, becoming its largest shareholder, with the seller guaranteeing Horen Technology's net profit to be no less than ¥35 million, ¥40 million, and ¥45 million for 2022-2024 respectively Horen Technology Acquisition Details | Item | Details | | :--- | :--- | | Target Company | Zhejiang Horen Technology Co., Ltd. (300550) | | Transaction Method | Cash Acquisition | | Acquisition Share Percentage | 29.75% | | Transaction Amount | 769.04 million Yuan | | Performance Commitment (Net Profit) | 2022: ≥35 million Yuan
2023: ≥40 million Yuan
2024: ≥45 million Yuan | Analysis of Major Controlled and Investee Companies Several core dental hospitals contributed significantly to revenue and profit during the reporting period, with Hangzhou Dental Hospital Group and its Chenxi branch being most prominent, collectively contributing approximately ¥299 million in net profit, alongside other regional core hospitals maintaining stable profitability Major Controlled and Investee Companies' Performance | Company Name | Operating Revenue (Yuan) | Net Profit (Yuan) | | :--- | :--- | :--- | | Hangzhou Dental Hospital Group Co., Ltd. | 325,571,722.41 | 208,820,232.09 | | Hangzhou Dental Hospital Group Chenxi Dental Hospital Co., Ltd. | 238,410,717.38 | 90,620,283.03 | | Zhuji Dental Hospital Co., Ltd. | 57,406,285.44 | 20,434,027.27 | | Ningbo Dental Hospital Group Co., Ltd. | 80,154,507.83 | 14,646,715.58 | Significant Contracts and Commitments The company has significant entrusted management, leasing, and guarantee contracts, including managing several 'Cunji' dental hospitals for a fee, long-term property leases for expansion, providing ¥88.8 million in mortgage guarantees for a subsidiary, committing to future capital contributions for new subsidiaries, and signing a ¥490 million property purchase contract for headquarters and hospital construction - The company manages several "Cunji" dental hospitals invested by related parties in Wuhan, Chongqing, and Xi'an, charging a 2% management fee based on annual operating revenue, with ¥1.208 million in management income recognized this period8485 - The company provided a ¥88.8 million mortgage guarantee for a bank loan to its subsidiary, Hangzhou Dental Hospital Group Co., Ltd., with collateral being buildings and structures with a book value of ¥318 million95387 - The company signed an agreement to purchase three properties in Zhejiang University Alumni Enterprise Headquarters Economic Park for a total of ¥490 million, intended for its headquarters and Future Science City General Hospital construction; as of the reporting period end, ¥147 million has been paid, with ¥343 million remaining381382 Risk Factors This section identifies the company's major operating risks, including medical, market competition, and COVID-19 pandemic risks, and the strategies employed to mitigate them Major Operating Risks The company faces major operating risks including medical malpractice, market competition, and the ongoing COVID-19 pandemic, which could impact outpatient services and financial performance, despite the company's efforts to mitigate risks through quality control and its strong position in the mid-to-high-end market - Medical Risk: Medical diagnosis and treatment processes inherently involve uncertainties and risks, which the company addresses by improving medical quality management standards and quality control systems56 - Competition Risk: Increasing social capital inflow intensifies market competition; while the company holds a significant advantage in the mid-to-high-end market, its share in the low-end market is low, leading to growth uncertainties57 - COVID-19 Pandemic Risk: Recurring local outbreaks and prevention policies may continue to affect patient visits, introducing uncertainties to the company's operating performance58 Financial Report Summary This section presents key consolidated financial data, analyzes significant changes in financial statement accounts, provides segment information, and details related party transactions during the reporting period Key Consolidated Financial Statement Data As of June 30, 2022, total assets were ¥5.201 billion (+4.98%) and net assets attributable to shareholders ¥3.159 billion (+9.67%); H1 operating revenue was ¥1.318 billion (stable), net profit attributable to shareholders decreased 15.73% to ¥296 million, and net cash outflow from investing activities significantly increased to ¥237 million Balance Sheet Items (Consolidated) | Balance Sheet Items (Consolidated) | 2022-06-30 (Yuan) | 2021-12-31 (Yuan) | Change | | :--- | :--- | :--- | :--- | | Total Assets | 5,201,324,777.81 | 4,954,763,870.88 | +4.98% | | Total Liabilities | 1,757,710,053.77 | 1,810,291,671.53 | -2.91% | | Equity Attributable to Owners of Parent Company | 3,159,149,108.39 | 2,880,668,974.24 | +9.67% | Income Statement Items (Consolidated) | Income Statement Items (Consolidated) | H1 2022 (Yuan) | H1 2021 (Yuan) | Change | | :--- | :--- | :--- | :--- | | Operating Revenue | 1,318,172,450.10 | 1,317,500,074.29 | +0.05% | | Operating Cost | 759,437,123.52 | 701,515,393.74 | +8.26% | | Net Profit Attributable to Parent Company Shareholders | 295,587,915.31 | 350,772,376.57 | -15.73% | Cash Flow Statement Items (Consolidated) | Cash Flow Statement Items (Consolidated) | H1 2022 (Yuan) | H1 2021 (Yuan) | Change | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | 260,411,191.10 | 332,513,305.49 | -21.68% | | Net Cash Flow from Investing Activities | -237,298,244.83 | -35,484,140.55 | -568.74% | | Net Cash Flow from Financing Activities | -111,946,599.36 | -128,217,379.65 | +12.69% | Analysis of Major Financial Statement Account Changes During the reporting period, several financial metrics showed significant changes, with operating costs rising 8.26% due to new hospital construction and personnel reserves, net cash flow from operating activities decreasing 21.68% due to increased human resource and tax payments, and net cash outflow from investing activities surging 568.74% primarily for property acquisition and hospital renovations, while accounts receivable and construction in progress also significantly increased Financial Statement Account Changes | Account | Change (%) | Reason for Change | | :--- | :--- | :--- | | Operating Cost | 8.26% | Increased costs due to personnel reserves in existing hospitals and new staff for "Dandelion" branches' construction and operation | | Net Cash Flow from Operating Activities | -21.68% | Increased human resource expenditure due to "Dandelion" branch construction and personnel reserves, along with increased accounts receivable and tax payments | | Net Cash Flow from Investing Activities | -568.74% | Payment for Future Science City General Hospital property acquisition, increased hospital renovation investments, and prepayment for Horen Technology equity transfer | | Accounts Receivable | 72.45% | Primarily due to increased sales receivables from customers | | Construction in Progress | 33.36% | Primarily due to increased investment in new hospital construction projects | Segment Information The company's operations are divided into three reportable segments: medical services, product sales, and management services & others, with medical services being the core, contributing ¥1.25 billion in H1 2022 operating revenue, accounting for 94.8% of total revenue Segment Performance | Item | Medical Services (Yuan) | Product Sales (Yuan) | Management Services & Others (Yuan) | Total (Yuan) | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 1,250,033,566.73 | 105,969,110.17 | 52,597,102.99 | 1,318,172,450.10 | | Operating Cost | 716,789,127.22 | 90,166,442.32 | 36,430,908.78 | 759,437,123.52 | Related Parties and Related Party Transactions During the reporting period, the company engaged in various related party transactions, including purchasing ¥2.45 million in materials and labor from Hangzhou Yiya Digital Dental Co., Ltd., selling ¥17.53 million in goods to Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. (also collecting ¥7.71 million in fund occupation fees), selling ¥9.69 million to Ningbo ENT Hospital Co., Ltd., and providing management services to several related party-operated hospitals for a fee - The company purchased goods/received services from related parties, primarily Hangzhou Yiya Digital Dental Co., Ltd., totaling ¥2.4503 million364 - The company sold goods/provided services to related parties, including: selling ¥17.531 million in goods to Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. and collecting ¥7.7126 million in fund occupation fees; selling ¥9.6906 million in goods to Ningbo ENT Hospital Co., Ltd.; and providing management services to "Cunji" hospitals in Wuhan, Chongqing, Xi'an, and other cities, collecting management fees365 - The company provided financial assistance (intercompany loans) to its associates, Zhejiang Tongce Eye Hospital Investment Management Co., Ltd. and Hangzhou Jiemu Equity Investment Management Co., Ltd., with end-of-period balances of ¥260 million and ¥309 million, respectively271370