
BK Technologies First Quarter 2024 Results BK Technologies achieved a strong Q1 2024 with improved profitability, strategic operational shifts, and reaffirmed full-year EPS guidance Management Commentary and Business Outlook Management reported a solid Q1 2024, driven by improved profitability, successful production transition, new product, and reaffirmed full-year EPS target - The company achieved a strong start to 2024 with improved profitability and a growing backlog of $19 million, demonstrating continued strong demand for its radios3 - Successfully transferred BKR 5000 production to East West Manufacturing in Mexico, ceasing Melbourne production activities, leading to long-term cost reductions and a $1.4 million inventory reduction4 - Announced the development of the BKR 9500 multiband mobile radio, a companion to the BKR 9000 portable radio, with revenue contributions expected to begin in 20275 - Reaffirmed the full-year 2024 earnings target of $1.50 per share, citing ongoing manufacturing transition, BKR 9000 adoption, and historically stronger upcoming quarters5 First Quarter 2024 Financial Review Q1 2024 revenue slightly decreased, but profitability significantly improved, marked by gross margin expansion and a turnaround to positive net income and Adjusted EBITDA Q1 2024 Key Financial Metrics vs. Q1 2023 | Metric | Q1 2024 | Q1 2023 | Change | | :--- | :--- | :--- | :--- | | Revenue | $18.2 million | $18.7 million | -3% YoY | | Gross Profit Margin | 34.5% | 26.1% | +8.4 p.p. | | Operating Income (Loss) | $983,000 | ($987,000) | Turnaround | | Net Income (Loss) | $681,000 | ($1.3 million) | Turnaround | | EPS (basic and diluted) | $0.19 | ($0.37) | Turnaround | | Adjusted EBITDA | $1.4 million | ($696,000) | Turnaround | - Revenue increased 12% sequentially compared to the fourth quarter of 2023, indicating positive momentum entering the year6 - Selling, General & Administrative (SG&A) expenses decreased to $5.3 million from $5.9 million in the prior-year quarter, contributing to improved operating income7 - Working capital increased to $18.4 million at March 31, 2024, from $16.8 million at December 31, 2023, with cash, cash equivalents, and trade receivables comprising $14.8 million of the total1011 Financial Statements The condensed consolidated financial statements reflect a return to profitability in Q1 2024, with improved net income and a strengthened balance sheet Condensed Consolidated Statements of Operations The Q1 2024 Statement of Operations shows net sales of $18.2 million and a net income of $681,000, a significant turnaround from the prior year's loss Q1 2024 vs Q1 2023 Statement of Operations (in thousands, except per share data) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Sales, net | $18,231 | $18,721 | | Total operating expenses | $17,248 | $19,708 | | Operating income (loss) | $983 | ($987) | | Net income (loss) | $681 | ($1,270) | | Net income (loss) per share - diluted | $0.19 | ($0.37) | Condensed Consolidated Balance Sheets The March 31, 2024 Balance Sheet reports total assets of $50.6 million and stockholders' equity of $21.5 million, with reduced inventories and increased receivables Balance Sheet Highlights (in thousands) | Account | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Assets | | | | Cash and cash equivalents | $3,296 | $3,456 | | Trade accounts receivable, net | $11,467 | $7,902 | | Inventories, net | $22,543 | $23,952 | | Total current assets | $39,297 | $37,202 | | Total assets | $50,579 | $49,408 | | Liabilities & Equity | | | | Total current liabilities | $20,950 | $20,418 | | Total liabilities | $29,062 | $28,097 | | Total stockholders' equity | $21,517 | $21,311 | Non-GAAP Financial Measures Non-GAAP measures, including Adjusted EBITDA and Adjusted EPS, provide insights into core operating performance, showing significant Q1 2024 improvements Definitions of Non-GAAP Measures Adjusted EBITDA and Adjusted EPS are non-GAAP measures used to clarify core operational performance by excluding non-recurring and non-cash items - Adjusted EBITDA is used to better understand operational factors by excluding interest, taxes, depreciation, amortization, and non-recurring charges20 - Adjusted EPS is used to better understand the operating performance of core businesses by adjusting for non-cash charges like stock-based compensation, changes in investment value, and one-time transition costs15 Reconciliation of Non-GAAP to GAAP Measures Detailed reconciliations show Q1 2024 Net Income of $681,000 adjusted to $1,410,000 Adjusted EBITDA and $0.30 Adjusted EPS Reconciliation of Net Income (Loss) to Adjusted EBITDA (in thousands) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Income (Loss) | $681 | ($1,270) | | Interest expense, net | $174 | $144 | | Income tax provision | $21 | $0 | | Depreciation and amortization | $407 | $378 | | EBITDA | $1,283 | ($748) | | Severance | $127 | $52 | | Adjusted EBITDA | $1,410 | ($696) | Reconciliation of Net Income (Loss) to Adjusted EPS (in thousands, except per share) | Line Item | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Income (Loss) | $681 | ($1,270) | | Net realized/unrealized loss on investments | $91 | $113 | | Stock-based compensation expense | $175 | $127 | | Severance | $127 | $52 | | Adjusted Earnings (Loss) (Non-GAAP) | $1,074 | ($978) | | Adjusted EPS - diluted | $0.30 | ($0.29) | Forward-Looking Statements This section outlines forward-looking statements, cautioning that future results are subject to various risks including supply chain, competition, and economic conditions - The press release includes forward-looking statements concerning the Company's operations, performance, and financial condition, based on current beliefs and expectations17 - Actual results may differ materially due to known and unknown risks, including supply chain disruptions, competition, reliance on government sales, and general economic conditions17