Workflow
UMC(UMC) - 2024 Q1 - Quarterly Report

Report of Independent Auditors Auditor's Conclusion Ernst & Young concluded UMC's Q1 2024 and 2023 consolidated financial statements fairly present its financial position, performance, and cash flows, based on a review engagement - The auditors expressed a qualified conclusion, finding no material modifications needed for the consolidated financial statements to conform with endorsed accounting standards6 - The auditors' conclusion on certain equity method investments relies solely on reports from other independent auditors, as they did not review those financial statements8 Impact of Investments Reviewed by Other Auditors (As of March 31, 2024) | Metric | Amount (NT$ million) | % of Consolidated Total | | :--- | :--- | :--- | | Equity Method Investment Balance | 29,288 | 5.16% of Total Assets | | Share of Profit/Loss | 1 | 0.01% of Pre-tax Income | | Share of Other Comprehensive Income | 241 | 1.31% of Total Comprehensive Income | Consolidated Financial Statements Consolidated Balance Sheets As of March 31, 2024, total assets increased to NT$567.1 billion, liabilities decreased to NT$188.8 billion, and equity rose to NT$378.2 billion Key Balance Sheet Items (in thousands of NT$) | Account | March 31, 2024 | December 31, 2023 | March 31, 2023 | | :--- | :--- | :--- | :--- | | Total Current Assets | 205,162,356 | 216,797,392 | 241,967,215 | | Total Non-Current Assets | 361,910,230 | 342,389,535 | 307,663,899 | | Total Assets | 567,072,586 | 559,186,927 | 549,631,114 | | Total Current Liabilities | 88,403,119 | 99,014,733 | 105,885,984 | | Total Non-Current Liabilities | 100,441,417 | 100,593,622 | 88,195,067 | | Total Liabilities | 188,844,536 | 199,608,355 | 194,081,051 | | Total Equity | 378,228,050 | 359,578,572 | 355,550,063 | Consolidated Statements of Comprehensive Income Q1 2024 operating revenues slightly increased to NT$54.6 billion, but gross profit decreased to NT$16.9 billion, and net income attributable to parent fell to NT$10.5 billion Key Income Statement Items (in thousands of NT$) | Account | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Operating Revenues | 54,632,099 | 54,209,447 | | Gross Profit | 16,899,430 | 19,224,440 | | Operating Income | 11,664,501 | 14,480,698 | | Net Income | 10,429,595 | 16,384,547 | | Net Income (attributable to parent) | 10,456,142 | 16,183,002 | Earnings Per Share (in NT$) | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Basic EPS | 0.84 | 1.31 | | Diluted EPS | 0.83 | 1.28 | Consolidated Statements of Changes in Equity Total equity increased from NT$359.6 billion to NT$378.2 billion in Q1 2024, primarily driven by NT$18.4 billion in total comprehensive income Changes in Equity for Q1 2024 (in thousands of NT$) | Item | Amount | | :--- | :--- | | Balance as of January 1, 2024 | 359,578,572 | | Net income for the period | 10,429,595 | | Other comprehensive income for the period | 7,954,208 | | Total comprehensive income | 18,383,803 | | Share-based payment transaction | 275,572 | | Other changes | (9,907) | | Balance as of March 31, 2024 | 378,228,050 | Consolidated Statements of Cash Flows Q1 2024 operating cash flow was NT$20.8 billion, investing activities used NT$29.9 billion, and financing used NT$6.4 billion, resulting in a NT$13.1 billion net cash decrease Summary of Cash Flows (in thousands of NT$) | Activity | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Net Cash Provided by Operating Activities | 20,819,871 | 26,964,199 | | Net Cash Used in Investing Activities | (29,914,635) | (29,586,209) | | Net Cash Provided by (Used in) Financing Activities | (6,438,908) | 1,347,089 | | Net Decrease in Cash and Cash Equivalents | (13,122,355) | (1,984,319) | - The primary use of cash in investing activities was the acquisition of property, plant, and equipment, totaling NT$28.5 billion in Q1 202423 Notes to Consolidated Financial Statements General Information and Accounting Policies UMC, a semiconductor wafer foundry incorporated in 1980, prepared its financial statements under IFRS endorsed by the R.O.C. FSC, applying all effective standards - United Microelectronics Corporation (UMC), a full-service semiconductor wafer foundry incorporated in May 1980, is listed on the TWSE and NYSE25 - The consolidated financial statements adhere to R.O.C. Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 "Interim Financial Reporting" as endorsed by the FSC39 - The company is evaluating the potential impact of IFRS 18 "Presentation and Disclosure in Financial Statements", effective January 1, 2027, which is not yet endorsed by the FSC38 Contents of Significant Accounts This note details significant accounts, including NT$119.4 billion cash, NT$30.2 billion net accounts receivable, and NT$34.6 billion net inventories as of March 31, 2024, along with other financial details Financial Assets and Liabilities As of March 31, 2024, cash and equivalents were NT$119.4 billion, with NT$18.1 billion in FVTPL assets, NT$36.3 billion in bonds payable, and NT$21.6 billion in long-term loans Cash and Cash Equivalents (in thousands of NT$) | Category | March 31, 2024 | | :--- | :--- | | Checking and savings accounts | 47,369,157 | | Time deposits | 70,492,163 | | Repurchase agreements | 1,563,725 | | Total | 119,431,260 | Bonds Payable (in thousands of NT$) | Category | March 31, 2024 | | :--- | :--- | | Unsecured domestic bonds payable | 31,000,000 | | Unsecured exchangeable bonds payable | 5,757,373 | | Less: Discounts & Current Portion | (12,176,391) | | Net Bonds Payable (Non-current) | 24,580,982 | - The company holds unsecured exchangeable bonds due in 2026, convertible into common shares of NOVATEK MICROELECTRONICS CORPORATION9698 Operational Assets and Investments Net accounts receivable increased to NT$30.2 billion, inventories decreased to NT$34.6 billion, and PP&E grew to NT$254.1 billion with equity method investments at NT$46.8 billion Key Operational Assets (in thousands of NT$) | Asset | March 31, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Accounts Receivable, Net | 30,206,711 | 29,237,550 | | Inventories, Net | 34,593,276 | 35,712,558 | | Investments (Equity Method) | 46,793,606 | 45,406,511 | | Property, Plant and Equipment | 254,135,871 | 239,123,248 | - The fair value of listed equity method investments was NT$55.8 billion as of March 31, 2024, significantly exceeding their NT$20.6 billion carrying amount66 Equity and Share-Based Payments As of March 31, 2024, UMC had 12.53 billion shares issued, proposed a NT$3.00 cash dividend for 2023, and recognized NT$275 million in Q1 2024 share-based compensation costs - The Board proposed a NT$3.00 cash dividend per share for 2023 earnings, a decrease from NT$3.60 paid for 2022117 - The company issued 27 million shares of restricted stock to employees in December 2023 as part of its compensation plan123 - Q1 2024 share-based compensation costs totaled NT$275 million for restricted stock and NT$11 million for stock appreciation rights127128 Revenue, Expenses, and Earnings Per Share Q1 2024 wafer sales were NT$51.5 billion, with Taiwan (35%) and USA (25%) as largest markets; basic EPS was NT$0.84 based on NT$10.5 billion net income Revenue by Geography for Q1 2024 | Region | Revenue (NT$ million) | % of Total | | :--- | :--- | :--- | | Taiwan | 19,361 | 35.4% | | USA | 13,768 | 25.2% | | China (incl. HK) | 7,489 | 13.7% | | Korea | 7,265 | 13.3% | | Europe | 4,477 | 8.2% | | Japan | 2,273 | 4.2% | Basic Earnings Per Share Calculation for Q1 2024 | Item | Amount | | :--- | :--- | | Net income attributable to parent (thousands NT$) | 10,456,142 | | Weighted-average ordinary shares (thousand) | 12,414,088 | | Basic EPS (NT$) | 0.84 | Related Party Transactions Q1 2024 operating revenues from associates totaled NT$680 million, with an additional NT$534 million investment in FARADAY, and key management compensation amounted to NT$605 million - Operating revenues from associates increased to NT$680 million in Q1 2024 from NT$562 million in Q1 2023164 - The company acquired 1.72 million shares in FARADAY TECHNOLOGY CORP. for NT$534 million during a Q1 2024 capital increase166 Key Management Personnel Compensation (in thousands of NT$) | Category | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Short-term employee benefits | 492,162 | 587,360 | | Share-based payment | 111,683 | 137,450 | | Total | 604,659 | 725,739 | Assets Pledged as Collateral As of March 31, 2024, NT$13.8 billion in assets were pledged as collateral, primarily buildings (NT$4.5 billion) and machinery and equipment (NT$5.9 billion), securing long-term loans Pledged Assets by Type (Carrying Amount, in thousands of NT$) | Asset Type | March 31, 2024 | | :--- | :--- | | Refundable Deposits | 3,160,800 | | Buildings | 4,503,806 | | Machinery and equipment | 5,860,455 | | Right-of-use assets | 269,888 | | Total | 13,794,959 | Contingencies and Subsequent Events Legal proceedings with Micron Technology, Inc. were settled with no material financial effect, and a 7.2 magnitude earthquake on April 3, 2024, had no material operational or financial impact - The company settled all worldwide legal proceedings with Micron Technology, Inc., with the recorded fine having no material ongoing financial or operational effect172174 - As of March 31, 2024, the company had unrecognized construction contract commitments of approximately NT$26.6 billion for operational expansion172 - A 7.2 magnitude earthquake on April 3, 2024, had no material impact on the company's operations, finances, or business, with normal resumption of activities177 Financial Instruments and Risk Management The company manages market, credit, and liquidity risks, with a 15.51% debt-to-capital ratio as of March 31, 2024, and a 10% NTD appreciation would decrease profit by NT$817 million - The company's primary financial risk exposures include foreign currency, interest rate, equity price, credit, and liquidity risks179181 - A 10% appreciation of the NTD against the USD would decrease profit for the three-month period by NT$817 million184 Capital Structure Ratios | Metric | March 31, 2024 | December 31, 2023 | March 31, 2023 | | :--- | :--- | :--- | :--- | | Net Debt (NT$ million) | 69,413 | 67,055 | 22,247 | | Total Capital (NT$ million) | 447,641 | 426,633 | 377,797 | | Debt to Capital Ratio | 15.51% | 15.72% | 5.89% | Additional Disclosures and Segment Information Additional Disclosures This section provides supplementary information required by the R.O.C. Securities and Futures Bureau, covering financing, guarantees, securities, asset transactions, and related party details - The report includes additional disclosures required by Taiwanese regulations, covering guarantees, securities holdings, and investments in Mainland China233235 Operating Segment Information The company operates as a single operating segment: wafer fabrication, with consolidated financial statements representing this core activity of manufacturing chips based on customer designs - UMC has determined it operates as a single operating segment, which is wafer fabrication234