
Part I Financial Statements (unaudited) This section presents Torrid Holdings Inc.'s unaudited condensed consolidated financial statements for the quarter ended May 4, 2024 Condensed Consolidated Balance Sheets Total assets were $479,678 thousand, liabilities decreased, reducing stockholders' deficit to $(198,640) thousand as of May 4, 2024 Condensed Consolidated Balance Sheets | Account | May 4, 2024 (in thousands) | February 3, 2024 (in thousands) | | :--- | :--- | :--- | | Total Current Assets | $194,296 | $179,123 | | Total Assets | $479,678 | $476,947 | | Total Current Liabilities | $234,323 | $232,107 | | Total Liabilities | $678,318 | $688,664 | | Total Stockholders' Deficit | $(198,640) | $(211,717) | Condensed Consolidated Statements of Operations and Comprehensive Income Q1 2024 net sales decreased to $279,771 thousand, while gross profit increased to $115,421 thousand, and net income rose to $12,172 thousand Condensed Consolidated Statements of Operations and Comprehensive Income | Metric | Three Months Ended May 4, 2024 (in thousands) | Three Months Ended April 29, 2023 (in thousands) | | :--- | :--- | :--- | | Net sales | $279,771 | $293,854 | | Gross profit | $115,421 | $110,642 | | Income from operations | $26,143 | $26,063 | | Net income | $12,172 | $11,808 | | Diluted EPS | $0.12 | $0.11 | Condensed Consolidated Statements of Stockholders' Deficit Stockholders' deficit improved from $(211,717) thousand to $(198,640) thousand in Q1 2024, driven by $12,172 thousand net income - The total stockholders' deficit improved from $(211,717) thousand to $(198,640) thousand in the first quarter of 2024, mainly due to net income of $12,172 thousand22 Condensed Consolidated Statements of Cash Flows Net cash from operating activities significantly increased to $27,624 thousand in Q1 2024, leading to an $8,730 thousand net increase in cash Condensed Consolidated Statements of Cash Flows | Cash Flow Activity | Three Months Ended May 4, 2024 (in thousands) | Three Months Ended April 29, 2023 (in thousands) | | :--- | :--- | :--- | | Net cash provided by operating activities | $27,624 | $11,223 | | Net cash used in investing activities | $(7,008) | $(5,660) | | Net cash used in financing activities | $(11,859) | $(800) | | Increase in cash, cash equivalents and restricted cash | $8,730 | $4,691 | Notes to Unaudited Condensed Consolidated Financial Statements Notes detail accounting policies, revenue disaggregation, related-party transactions, and $300,700 thousand in outstanding term loans - The company operates as a single reportable segment, combining its e-Commerce and physical store operations32 Revenue Disaggregation | Revenue Category | Q1 2024 (in thousands) | Q1 2023 (in thousands) | | :--- | :--- | :--- | | Apparel | $252,630 | $258,913 | | Non-apparel | $20,286 | $26,848 | | Other | $6,855 | $8,093 | | Total net sales | $279,771 | $293,854 | - The company purchased $12,000 thousand in merchandise from MGF Sourcing US, LLC, a related party controlled by affiliates of Sycamore, during the first quarter of 202463 - As of May 4, 2024, total borrowings of $300,700 thousand remain outstanding under the Amended Term Loan Credit Agreement71 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses Q1 2024 financial results, noting a 4.8% net sales decrease, improved gross margin to 41.3%, and stable Adjusted EBITDA at $38,227 thousand Key Financial and Operating Metrics Q1 2024 comparable sales decreased by 9%, with 658 stores and stable Adjusted EBITDA at $38,227 thousand Key Financial and Operating Metrics | Metric | Q1 2024 | Q1 2023 | | :--- | :--- | :--- | | Number of stores | 658 | 638 | | Comparable sales | (9)% | (14)% | | Net income (in thousands) | $12,172 | $11,808 | | Adjusted EBITDA (in thousands) | $38,227 | $38,260 | Results of Operations Q1 2024 net sales decreased 4.8%, gross margin expanded to 41.3%, and SG&A expenses rose 7.4% - Net sales decreased by $14,100 thousand (4.8%) in Q1 2024, driven by lower sales transactions and PLCC funds127 - Gross profit as a percentage of net sales increased by 3.6% to 41.3%, primarily due to improved merchandise margin from reduced product costs128 - SG&A expenses increased by $5,200 thousand (7.4%), mainly due to a $4,300 thousand increase in performance bonuses and $3,200 thousand in headquarters expenses129 Liquidity and Capital Resources Primary liquidity from operations and ABL Facility, with $116,100 thousand available and net cash from operations increasing to $27,624 thousand - As of May 4, 2024, availability under the ABL Facility was $116,100 thousand, with no borrowings outstanding133 Cash Flow Summary | Cash Flow Activity | Q1 2024 (in thousands) | Q1 2023 (in thousands) | | :--- | :--- | :--- | | Net cash provided by operating activities | $27,624 | $11,223 | | Net cash used in investing activities | $(7,008) | $(5,660) | | Net cash used in financing activities | $(11,859) | $(800) | Quantitative and Qualitative Disclosures About Market Risk The company's market risk profile remains materially unchanged from its Annual Report on Form 10-K disclosures - The company's market risk profile has not materially changed since its last annual report144 Controls and Procedures Management concluded disclosure controls were effective as of May 4, 2024, with no material changes to internal controls - The Chief Executive Officer and Chief Financial Officer concluded that the company's disclosure controls and procedures were effective as of May 4, 2024145 - There were no changes during the first quarter of 2024 in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, these controls146 Part II Legal Proceedings The company is not currently involved in any legal proceedings expected to have a material adverse effect on its business - The company is not presently party to any legal proceedings that it believes would have a material adverse effect on its business148 Risk Factors No material changes have occurred to the risk factors previously disclosed in the company's Annual Report on Form 10-K - No material changes to the risk factors disclosed in the Annual Report on Form 10-K have occurred149 Unregistered Sales of Equity Securities and Use of Proceeds No shares were repurchased under the $100,000 thousand program in Q1 2024, with $44,900 thousand remaining available - The company did not repurchase any shares of its common stock during the three months ended May 4, 2024150 - As of May 4, 2024, approximately $44,900 thousand remained available for repurchases under the authorized share repurchase program150 Defaults Upon Senior Securities The company reported no defaults upon senior securities - None151 Mine Safety Disclosures This item is not applicable to the company - Not applicable152 Other Information The company reported no other information for this item - None153 Exhibits This section provides an index of exhibits filed with the Form 10-Q, including agreements and officer certifications