呈和科技(688625)：看好成核剂国产替代加速 收购映日科技开辟第二增长曲线

Core Insights - The company reported a revenue of 882 million RMB for 2024, representing a year-on-year increase of 10%, and a net profit attributable to shareholders of 250 million RMB, up 11% year-on-year [1] - In Q1 2025, the company achieved a revenue of 220 million RMB, reflecting a 15% increase year-on-year, with a net profit of 71 million RMB, up 16% year-on-year [1] Revenue Breakdown - For FY 2024, the revenue from nucleating agents, synthetic hydrotalcite, NDO composite additives, and antioxidants was 510 million, 120 million, 60 million, and 70 million RMB respectively, with year-on-year changes of +24%, -1%, +28%, and -20% [2] - The gross profit margins for these products were 56%, 47%, 25%, and 15%, with year-on-year changes of -1, +3, -1, and -7 percentage points respectively [2] - The sales volume of nucleating agents reached 9,728 tons, marking a 32% increase year-on-year [2] Market Outlook - The national polypropylene production in 2024 is projected to be 34.72 million tons, a 7% increase year-on-year, with total capacity expected to reach 43.39 million tons, up 9% year-on-year [2] - The demand for nucleating agents is anticipated to grow due to the increasing application of polypropylene materials in emerging fields such as new energy and environmental protection [2] Strategic Acquisition - The company is planning to acquire at least 51% of YINGRI Technology, a leading manufacturer of ITO targets, with an estimated valuation of 1.8 billion RMB for 100% of the shares [3] - YINGRI Technology is recognized as a "national-level specialized and innovative small giant enterprise" and has achieved technical parity with foreign counterparts in large-size ITO target manufacturing [3] - The acquisition is expected to create synergies in customer resource sharing and brand influence, facilitating the company's entry into the display industry [3] Profit Forecast - The projected net profit attributable to shareholders for 2025-2027 is estimated to be 330 million, 440 million, and 540 million RMB respectively [4]