SFY(SZ:002572) Xin Lang Cai Jing·2025-05-01 02:42Core Viewpoint - The company reported a revenue of 10.494 billion yuan in 2024, a year-on-year decrease of 10.0%, while net profit attributable to shareholders was 1.371 billion yuan, an increase of 8.7%, exceeding previous expectations due to a 260 million yuan investment gain from the sale of equity in an associate [1] Group 1: Financial Performance - In Q1 2025, the company achieved a revenue of 2.038 billion yuan, a year-on-year decrease of 3.5%, with a net profit of 12 million yuan, down 92.7% year-on-year [1] - The company's gross profit margin slightly decreased by 0.7 percentage points to 35.4% in 2024, attributed to changes in revenue structure and increased terminal discounts [3] - The company plans to distribute a total dividend of 963 million yuan, with a payout ratio of 70.25% [3] Group 2: Brand and Channel Performance - The main brand, Sophia, experienced a revenue decline of 10.5% to 9.448 billion yuan, while the Milan brand grew by 8.1% to 510 million yuan [2] - The company has 1,797 dealers for Sophia, 530 for Milan, 156 for Simi, and 264 for Huahai, with a total of 2,503 exclusive stores for Sophia [2] - The integrated channel revenue reached 2.216 billion yuan in 2024, an increase of 16.22% year-on-year, with 280 direct cooperation decoration companies covering 202 cities [2] Group 3: Profit Forecast and Valuation - The company has adjusted its revenue forecasts for 2025-2026 downwards, with expected net profits of 1.317 billion yuan and 1.408 billion yuan respectively, reflecting a decrease of 4.4% and 5.7% from previous estimates [4] - The target price for the company is set at 20.55 yuan, based on a 15 times PE ratio for 2025, down from a previous target of 25.74 yuan [4]