NBJF(SH:603997) Xin Lang Cai Jing·2025-05-01 02:39Core Viewpoint - The company reported a strong Q1 performance with significant improvements in net profit and gross margin, driven by the turnaround of its subsidiary, Grammer, and a robust order book in its seating business [1][2]. Group 1: Q1 Financial Performance - In Q1 2025, the company achieved revenue of 5.037 billion yuan, a year-over-year decrease of 4.73% and a quarter-over-quarter decrease of 5.84% [1]. - The net profit attributable to shareholders was 104 million yuan, showing a year-over-year increase of 447.56% and a quarter-over-quarter increase of 399.56% [1]. - The non-recurring net profit was 88.5417 million yuan, reflecting a year-over-year increase of 454.08% [1]. - The net profit margin improved to 2.09%, marking a significant turnaround [1]. Group 2: Business Developments - The company launched an employee stock ownership plan aimed at incentivizing key personnel in the seating division, with performance targets set for revenue and net profit over two years [2]. - The first phase of the plan has a target of 4-5 billion yuan in revenue and 0.8-1.5 billion yuan in net profit, while the second phase aims for 7-10 billion yuan in revenue and 4-5 billion yuan in net profit [2]. - Following the strategic restructuring of Grammer, the company is positioned for improved profitability and operational efficiency [2]. Group 3: Profit Forecast and Valuation - The company maintains its previous revenue and net profit forecasts for 2025-2027, projecting revenues of 23.5 billion yuan, 26.7 billion yuan, and 32.7 billion yuan, with net profits of 660 million yuan, 990 million yuan, and 1.36 billion yuan respectively [3]. - A valuation premium of 30% is applied due to the expected rapid growth in net profit, leading to a target price of 17.87 yuan based on a 35x PE ratio for 2025 [3].