Core Viewpoint - The company reported a strong performance in Q1 2025, with revenue and adjusted EBITDA exceeding expectations, driven by order backlog delivery and new order acceleration [1][2]. Group 1: Financial Performance - In Q1 2025, the company achieved revenue of 2.723 billion yuan, a year-on-year increase of 12.0%, and adjusted EBITDA of 1.324 billion yuan, up 16.1% [1]. - The net profit for the quarter was 411 million yuan, influenced by asset disposal gains of 1.057 billion yuan from the first ABS project [1]. - The adjusted EBITDA margin improved to 48.6%, reflecting a 0.4 percentage point increase due to reduced operating costs [2]. Group 2: Operational Metrics - As of the end of Q1 2025, the company operated in an area of 610,685 square meters, a 14.6% year-on-year growth, with an operational IT scale of approximately 1,313 MW [2]. - The cabinet utilization rate reached 75.7%, a 1.9 percentage point increase, indicating a recovery in domestic data center demand [2]. - The overseas business signed contracts totaling 537 MW, with an operational scale of 143 MW, generating revenue of 0.66 million USD and adjusted EBITDA of 0.21 million USD in Q1 2025 [2]. Group 3: Future Outlook - The company maintains its 2025 revenue guidance of 11.29 to 11.59 billion yuan, representing a year-on-year growth of 9.4% to 12.3%, and adjusted EBITDA of 5.19 to 5.39 billion yuan, a growth of 6.4% to 10.5% [3]. - The net debt to adjusted EBITDA ratio decreased to 6.6 times in Q1 2025, down from 7.7 times in Q1 2024, indicating improved leverage [3]. - The company plans to continue advancing public REITs issuance, which is expected to further reduce leverage and interest expenses, enhancing performance [3]. Group 4: Valuation - The company adjusted its 2025 EV/EBITDA target valuation from 15 times to 16 times, reflecting improved cash flow from increased cabinet utilization and REITs projects [3]. - The target price based on the SOTP valuation method is set at 40.47 HKD per share, up from the previous 36.37 HKD per share, maintaining a "buy" rating [3].
万国数据-SW(9698.HK)：EBITDA增长提速 上架率提升